AB INFRABUILD
|
AB INFRABUILD Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr | ₹55 Cr |
Sales | - | - | - | - | ₹19 Cr |
Job Work/ Contract Receipts | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr | ₹36 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹123 Cr | ₹64 Cr | ₹6,178,376 Cr | ₹64 Cr | ₹55 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.87 Cr | ₹3.81 Cr | ₹-375,673 Cr | ₹0.77 Cr | ₹-7.87 Cr |
Raw Material Consumed | ₹109 Cr | ₹49 Cr | ₹5,706,486 Cr | ₹51 Cr | ₹48 Cr |
Opening Raw Materials | - | - | - | ₹18 Cr | ₹0.28 Cr |
Purchases Raw Materials | ₹109 Cr | ₹49 Cr | ₹5,706,486 Cr | ₹33 Cr | ₹39 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹8.10 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.26 Cr | ₹0.09 Cr | ₹6,006 Cr | ₹0.05 Cr | ₹0.15 Cr |
Electricity & Power | ₹0.26 Cr | ₹0.09 Cr | ₹6,006 Cr | ₹0.05 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.26 Cr | ₹1.34 Cr | ₹93,027 Cr | ₹0.78 Cr | ₹1.61 Cr |
Salaries, Wages & Bonus | ₹1.13 Cr | ₹1.25 Cr | ₹82,663 Cr | ₹0.62 Cr | ₹1.43 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹3,858 Cr | ₹0.06 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹5,130 Cr | ₹0.08 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹1,375 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹1.97 Cr | ₹0.83 Cr | ₹113,038 Cr | ₹0.94 Cr | ₹3.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹1.86 Cr |
Repairs and Maintenance | ₹0.03 Cr | - | ₹2,734 Cr | ₹0.02 Cr | ₹0.09 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.94 Cr | ₹0.83 Cr | ₹110,304 Cr | ₹0.92 Cr | ₹1.15 Cr |
General and Administration Expenses | ₹3.52 Cr | ₹2.54 Cr | ₹212,182 Cr | ₹1.94 Cr | ₹0.98 Cr |
Rent , Rates & Taxes | ₹1.14 Cr | ₹0.54 Cr | ₹51,891 Cr | ₹0.25 Cr | ₹0.14 Cr |
Insurance | ₹0.31 Cr | ₹0.57 Cr | ₹9,031 Cr | ₹0.07 Cr | ₹0.17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.44 Cr | ₹0.19 Cr | ₹39,330 Cr | ₹0.31 Cr | ₹0.51 Cr |
Traveling and conveyance | ₹0.08 Cr | ₹0.07 Cr | ₹3,624 Cr | ₹0.08 Cr | ₹0.05 Cr |
Other Administration | ₹1.54 Cr | ₹1.17 Cr | ₹108,306 Cr | ₹1.23 Cr | ₹0.13 Cr |
Selling and Distribution Expenses | ₹1.17 Cr | ₹0.67 Cr | ₹12,603 Cr | ₹0.13 Cr | ₹1.26 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.05 Cr | ₹1,731 Cr | ₹0.06 Cr | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.08 Cr | ₹0.61 Cr | ₹10,873 Cr | ₹0.07 Cr | ₹1.26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.07 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.09 Cr | ₹0.55 Cr | ₹21,006 Cr | ₹0.26 Cr | ₹0.22 Cr |
Bad debts /advances written off | ₹0.06 Cr | ₹0.26 Cr | ₹18,781 Cr | ₹0.26 Cr | ₹0.10 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.29 Cr | ₹2,225 Cr | - | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹110 Cr | ₹59 Cr | ₹5,788,674 Cr | ₹56 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹5.15 Cr | ₹389,702 Cr | ₹7.44 Cr | ₹7.90 Cr |
Other Income | ₹0.70 Cr | ₹0.28 Cr | ₹66,901 Cr | ₹0.34 Cr | ₹1.05 Cr |
Interest Received | ₹0.51 Cr | ₹0.28 Cr | ₹24,237 Cr | ₹0.30 Cr | ₹0.42 Cr |
Dividend Received | - | - | - | - | ₹0.56 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.19 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹42,664 Cr | ₹0.04 Cr | ₹0.07 Cr |
Operating Profit | ₹13 Cr | ₹5.43 Cr | ₹456,603 Cr | ₹7.77 Cr | ₹8.95 Cr |
Interest | ₹4.45 Cr | ₹3.94 Cr | ₹363,947 Cr | ₹3.16 Cr | ₹3.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.25 Cr | ₹2.92 Cr | ₹286,164 Cr | ₹2.69 Cr | ₹2.58 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.43 Cr | ₹36,392 Cr | ₹0.16 Cr | ₹0.25 Cr |
Other Interest | ₹0.78 Cr | ₹0.59 Cr | ₹41,391 Cr | ₹0.31 Cr | ₹0.85 Cr |
PBDT | ₹8.94 Cr | ₹1.49 Cr | ₹92,656 Cr | ₹4.61 Cr | ₹5.27 Cr |
Depreciation | ₹0.74 Cr | ₹0.82 Cr | ₹26,007 Cr | ₹0.34 Cr | ₹0.93 Cr |
Profit Before Taxation & Exceptional Items | ₹8.20 Cr | ₹0.67 Cr | ₹66,649 Cr | ₹4.27 Cr | ₹4.33 Cr |
Exceptional Income / Expenses | ₹2.07 Cr | ₹0.45 Cr | ₹-365,422 Cr | ₹-0.70 Cr | ₹-0.14 Cr |
Profit Before Tax | ₹10 Cr | ₹1.13 Cr | ₹-298,773 Cr | ₹3.57 Cr | ₹4.20 Cr |
Provision for Tax | ₹2.73 Cr | ₹0.26 Cr | ₹-75,900 Cr | ₹0.97 Cr | ₹1.42 Cr |
Current Income Tax | ₹2.13 Cr | ₹0.18 Cr | ₹11,900 Cr | ₹1.05 Cr | ₹1.36 Cr |
Deferred Tax | ₹0.52 Cr | ₹0.08 Cr | ₹-88,673 Cr | ₹-0.08 Cr | ₹-0.11 Cr |
Other taxes | ₹0.08 Cr | ₹0.00 Cr | ₹873 Cr | - | ₹0.18 Cr |
Profit After Tax | ₹7.54 Cr | ₹0.86 Cr | ₹-222,873 Cr | ₹2.60 Cr | ₹2.77 Cr |
Extra items | - | - | - | ₹-0.09 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.07 Cr | ₹5.13 Cr | ₹736,716 Cr | ₹5.72 Cr | ₹8.68 Cr |
Appropriations | ₹14 Cr | ₹6.00 Cr | ₹513,843 Cr | ₹8.24 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹-0.08 Cr | ₹780 Cr | ₹0.78 Cr | ₹5.72 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.95 | ₹0.68 | ₹-1.76 | ₹2.05 | ₹3.36 |
Adjusted EPS | ₹5.95 | ₹0.68 | ₹-1.76 | ₹2.05 | ₹3.36 |
Compare Income Statement of peers of AB INFRABUILD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AB INFRABUILD | ₹512.5 Cr | 2.2% | -14.8% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹457,176.0 Cr | 0.8% | -4.2% | -8.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹75,112.9 Cr | -3.6% | -2.7% | 27% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,377.3 Cr | -3.3% | 1.7% | -30.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,026.7 Cr | -3.2% | -8.7% | -2% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,660.3 Cr | -2.8% | -10.9% | NA | Stock Analytics |
AB INFRABUILD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AB INFRABUILD | 2.2% |
-14.8% |
|
SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses