AARVI ENCON
|
AARVI ENCON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.94 Cr | ₹0.28 Cr | - | - | - |
| Total Reserves | ₹110 Cr | ₹102 Cr | ₹93 Cr | ₹80 Cr | ₹70 Cr |
| Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹84 Cr | ₹77 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr |
| General Reserves | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹5.67 Cr |
| Other Reserves | ₹2.86 Cr | ₹2.34 Cr | ₹2.23 Cr | ₹1.18 Cr | ₹0.71 Cr |
| Reserve excluding Revaluation Reserve | ₹110 Cr | ₹102 Cr | ₹93 Cr | ₹80 Cr | ₹70 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹125 Cr | ₹117 Cr | ₹108 Cr | ₹95 Cr | ₹85 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.33 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹4.23 Cr | - | - | - | - |
| Other Secured | ₹-0.90 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.16 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Deferred Tax Assets | ₹0.13 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.28 Cr |
| Deferred Tax Liability | ₹0.29 Cr | ₹0.49 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Other Long Term Liabilities | ₹4.01 Cr | ₹1.49 Cr | ₹0.46 Cr | ₹1.62 Cr | ₹1.30 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹7.50 Cr | ₹1.65 Cr | ₹0.64 Cr | ₹1.75 Cr | ₹1.46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹7.96 Cr | ₹10 Cr | ₹10 Cr | ₹5.43 Cr |
| Sundry Creditors | ₹13 Cr | ₹7.96 Cr | ₹10 Cr | ₹10 Cr | ₹5.43 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹34 Cr | ₹36 Cr | ₹36 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹44 Cr | ₹34 Cr | ₹36 Cr | ₹36 Cr | ₹25 Cr |
| Short Term Borrowings | ₹23 Cr | ₹9.75 Cr | ₹3.40 Cr | ₹6.43 Cr | ₹3.53 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹9.75 Cr | ₹3.40 Cr | ₹6.43 Cr | ₹3.53 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹9.75 Cr | ₹3.40 Cr | ₹6.43 Cr | ₹3.53 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-9.75 Cr | ₹-3.40 Cr | ₹-6.43 Cr | ₹-3.53 Cr |
| Short Term Provisions | ₹0.74 Cr | ₹0.36 Cr | ₹0.10 Cr | ₹0.05 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.74 Cr | ₹0.36 Cr | ₹0.10 Cr | ₹0.05 Cr | - |
| Total Current Liabilities | ₹80 Cr | ₹53 Cr | ₹50 Cr | ₹52 Cr | ₹33 Cr |
| Total Liabilities | ₹213 Cr | ₹171 Cr | ₹158 Cr | ₹149 Cr | ₹120 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr |
| Less: Accumulated Depreciation | ₹9.87 Cr | ₹9.02 Cr | ₹7.75 Cr | ₹6.98 Cr | ₹7.54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹18 Cr | ₹9.66 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹16 Cr | ₹17 Cr | ₹27 Cr | ₹23 Cr | ₹16 Cr |
| Other Non Current Assets | ₹16 Cr | ₹9.73 Cr | ₹8.15 Cr | ₹12 Cr | ₹9.52 Cr |
| Total Non-Current Assets | ₹50 Cr | ₹36 Cr | ₹45 Cr | ₹45 Cr | ₹36 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.52 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.34 Cr |
| Quoted | ₹5.52 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.34 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹115 Cr | ₹83 Cr | ₹95 Cr | ₹81 Cr | ₹53 Cr |
| Debtors more than Six months | ₹14 Cr | ₹10 Cr | ₹5.55 Cr | ₹7.61 Cr | ₹9.31 Cr |
| Debtors Others | ₹104 Cr | ₹76 Cr | ₹92 Cr | ₹76 Cr | ₹46 Cr |
| Cash and Bank | ₹9.47 Cr | ₹23 Cr | ₹6.67 Cr | ₹7.26 Cr | ₹21 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Balances at Bank | ₹9.45 Cr | ₹23 Cr | ₹6.65 Cr | ₹7.23 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.49 Cr | ₹5.32 Cr | ₹3.29 Cr | ₹7.58 Cr | ₹2.25 Cr |
| Interest accrued on Investments | ₹0.33 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.09 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.11 Cr | ₹1.64 Cr | ₹1.46 Cr | ₹1.09 Cr | ₹1.13 Cr |
| Other current_assets | ₹1.06 Cr | ₹3.41 Cr | ₹1.71 Cr | ₹6.40 Cr | ₹1.12 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹23 Cr | ₹8.00 Cr | ₹8.05 Cr | ₹7.51 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹20 Cr | ₹6.75 Cr | ₹7.50 Cr | ₹7.05 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.26 Cr | ₹2.53 Cr | ₹1.25 Cr | ₹0.55 Cr | ₹0.46 Cr |
| Total Current Assets | ₹163 Cr | ₹135 Cr | ₹113 Cr | ₹104 Cr | ₹84 Cr |
| Net Current Assets (Including Current Investments) | ₹83 Cr | ₹82 Cr | ₹64 Cr | ₹52 Cr | ₹51 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹213 Cr | ₹171 Cr | ₹158 Cr | ₹149 Cr | ₹120 Cr |
| Contingent Liabilities | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹11 Cr |
| Total Debt | ₹27 Cr | ₹9.75 Cr | ₹3.40 Cr | ₹6.43 Cr | ₹3.54 Cr |
| Book Value | 83.98 | 78.75 | 73.09 | 64.05 | 57.54 |
| Adjusted Book Value | 83.98 | 78.75 | 73.09 | 64.05 | 57.54 |
Compare Balance Sheet of peers of AARVI ENCON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARVI ENCON | ₹178.0 Cr | 0.3% | 0.5% | -16.6% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹12,951.3 Cr | -0% | -2.7% | -15.8% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹7,223.7 Cr | -1% | 2.2% | -17% | Stock Analytics | |
| SIS | ₹4,701.6 Cr | -2.3% | -4.4% | -11.6% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,818.4 Cr | -2.8% | -5.5% | -38.8% | Stock Analytics | |
| UPDATER SERVICES | ₹1,583.8 Cr | 0.5% | -4.3% | -32.7% | Stock Analytics | |
AARVI ENCON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARVI ENCON | 0.3% |
0.5% |
-16.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses