Home > Income Statement > AARVI ENCON

AARVI ENCON
Income Statement

AARVI ENCON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AARVI ENCON
Please provide your vote to see the results

AARVI ENCON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹510 Cr₹406 Cr₹437 Cr₹289 Cr₹202 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹504 Cr₹400 Cr₹430 Cr₹283 Cr₹200 Cr
     Revenue from property development -----
     Other Operational Income ₹6.31 Cr₹6.38 Cr₹6.53 Cr₹5.08 Cr₹1.66 Cr
Less: Excise Duty -----
Operating Income (Net) ₹510 Cr₹406 Cr₹437 Cr₹289 Cr₹202 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.31 Cr₹0.43 Cr₹0.70 Cr₹0.22 Cr₹0.26 Cr
     Electricity & Power ₹0.26 Cr₹0.36 Cr₹0.62 Cr₹0.15 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
Employee Cost ₹374 Cr₹290 Cr₹288 Cr₹213 Cr₹154 Cr
     Salaries, Wages & Bonus ₹353 Cr₹275 Cr₹273 Cr₹200 Cr₹143 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹13 Cr₹12 Cr₹9.19 Cr
     Workmen and Staff Welfare Expenses ₹5.05 Cr₹2.93 Cr₹2.39 Cr₹2.06 Cr₹1.37 Cr
     Other Employees Cost ₹1.01 Cr₹0.28 Cr---
Operating Expenses ₹15 Cr₹11 Cr₹11 Cr₹9.09 Cr₹2.79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.74 Cr₹0.24 Cr₹0.21 Cr₹0.15 Cr₹0.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹11 Cr₹11 Cr₹8.93 Cr₹2.69 Cr
General and Administration Expenses ₹106 Cr₹90 Cr₹116 Cr₹51 Cr₹34 Cr
     Rent , Rates & Taxes ₹2.20 Cr₹2.18 Cr₹1.85 Cr₹1.26 Cr₹0.89 Cr
     Insurance ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.09 Cr₹0.10 Cr
     Printing and stationery ₹0.33 Cr₹0.31 Cr₹0.27 Cr₹0.18 Cr₹0.11 Cr
     Professional and legal fees ₹81 Cr₹67 Cr₹96 Cr₹33 Cr₹19 Cr
     Traveling and conveyance ₹7.19 Cr₹8.88 Cr₹6.90 Cr₹5.69 Cr₹4.27 Cr
     Other Administration ₹15 Cr₹11 Cr₹11 Cr₹12 Cr₹9.37 Cr
Selling and Distribution Expenses ₹0.22 Cr₹0.30 Cr₹0.37 Cr₹0.44 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.20 Cr₹0.30 Cr₹0.36 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.04 Cr₹0.09 Cr₹0.07 Cr₹0.09 Cr₹0.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.38 Cr₹1.20 Cr₹1.28 Cr₹0.99 Cr₹0.86 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.77 Cr₹0.94 Cr---
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.17 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.28 Cr--₹0.02 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.26 Cr₹1.25 Cr₹0.81 Cr₹0.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹496 Cr₹393 Cr₹418 Cr₹275 Cr₹192 Cr
Operating Profit (Excl OI) ₹14 Cr₹13 Cr₹19 Cr₹13 Cr₹9.74 Cr
Other Income ₹2.48 Cr₹2.33 Cr₹1.31 Cr₹1.18 Cr₹2.30 Cr
     Interest Received ₹2.04 Cr₹1.99 Cr₹0.78 Cr₹1.03 Cr₹2.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr--₹0.00 Cr₹0.04 Cr
     Foreign Exchange Gains -₹0.03 Cr₹0.23 Cr--
     Others ₹0.36 Cr₹0.31 Cr₹0.26 Cr₹0.15 Cr-
Operating Profit ₹17 Cr₹15 Cr₹20 Cr₹14 Cr₹12 Cr
Interest ₹3.91 Cr₹1.87 Cr₹2.13 Cr₹1.24 Cr₹0.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.94 Cr₹1.41 Cr₹1.71 Cr₹0.69 Cr₹0.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.40 Cr₹0.37 Cr₹0.51 Cr₹0.19 Cr
     Other Interest ₹0.14 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
PBDT ₹13 Cr₹13 Cr₹18 Cr₹13 Cr₹11 Cr
Depreciation ₹1.57 Cr₹1.27 Cr₹1.23 Cr₹1.02 Cr₹0.97 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹12 Cr₹17 Cr₹12 Cr₹10 Cr
Exceptional Income / Expenses --₹-0.86 Cr--
Profit Before Tax ₹11 Cr₹12 Cr₹16 Cr₹12 Cr₹10 Cr
Provision for Tax ₹1.18 Cr₹0.76 Cr₹1.17 Cr₹0.08 Cr₹-0.15 Cr
     Current Income Tax ₹1.17 Cr₹0.79 Cr₹1.11 Cr₹0.11 Cr-
     Deferred Tax ₹0.00 Cr₹-0.03 Cr₹0.05 Cr₹-0.03 Cr₹0.02 Cr
     Other taxes ----₹-0.17 Cr
Profit After Tax ₹10 Cr₹11 Cr₹15 Cr₹12 Cr₹10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹11 Cr₹15 Cr₹12 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹69 Cr₹57 Cr₹49 Cr₹40 Cr
Appropriations ₹88 Cr₹81 Cr₹71 Cr₹61 Cr₹50 Cr
     General Reserves ---₹1.23 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.01 Cr₹3.10 Cr₹2.20 Cr₹2.18 Cr₹1.36 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00₹15.00
Earnings Per Share ₹6.78₹7.67₹9.82₹8.16₹7.08
Adjusted EPS ₹6.78₹7.67₹9.82₹8.16₹7.08

Compare Income Statement of peers of AARVI ENCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AARVI ENCON ₹183.7 Cr 23.5% 15% -13.5% Stock Analytics
BLS INTERNATIONAL SERVICES ₹15,364.1 Cr -5.9% -3.7% 2% Stock Analytics
RATTANINDIA ENTERPRISES ₹7,041.3 Cr -1.1% -17.8% -35.3% Stock Analytics
SIS ₹4,957.9 Cr -5.3% -8.1% -14.6% Stock Analytics
TEAMLEASE SERVICES ₹2,862.6 Cr -1.5% -12.8% -46% Stock Analytics
UPDATER SERVICES ₹1,630.7 Cr -7.5% -16.4% -23% Stock Analytics


AARVI ENCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AARVI ENCON

23.5%

15%

-13.5%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses