Home > Income Statement > AARVI ENCON

AARVI ENCON
Income Statement

COMMUNITY POLL
for AARVI ENCON
Please provide your vote to see the results

AARVI ENCON Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹437 Cr₹289 Cr₹202 Cr₹218 Cr₹206 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹430 Cr₹283 Cr₹200 Cr₹217 Cr₹205 Cr
     Revenue from property development -----
     Other Operational Income ₹6.53 Cr₹5.08 Cr₹1.66 Cr₹0.98 Cr₹1.01 Cr
Less: Excise Duty -----
Net Sales ₹437 Cr₹289 Cr₹202 Cr₹218 Cr₹206 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.70 Cr₹0.22 Cr₹0.26 Cr₹0.41 Cr₹0.60 Cr
     Electricity & Power ₹0.62 Cr₹0.15 Cr₹0.20 Cr₹0.33 Cr₹0.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.14 Cr
Employee Cost ₹288 Cr₹213 Cr₹154 Cr₹143 Cr₹140 Cr
     Salaries, Wages & Bonus ₹273 Cr₹200 Cr₹143 Cr₹134 Cr₹132 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹9.19 Cr₹9.36 Cr₹7.61 Cr
     Workmen and Staff Welfare Expenses ₹2.39 Cr₹2.06 Cr₹1.37 Cr₹0.29 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹9.09 Cr₹2.79 Cr₹2.10 Cr₹3.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.21 Cr₹0.15 Cr₹0.09 Cr₹0.08 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹8.93 Cr₹2.69 Cr₹2.02 Cr₹2.97 Cr
General and Administration Expenses ₹116 Cr₹51 Cr₹34 Cr₹62 Cr₹50 Cr
     Rent , Rates & Taxes ₹1.85 Cr₹1.26 Cr₹0.89 Cr₹1.38 Cr₹2.00 Cr
     Insurance ₹0.05 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.82 Cr
     Printing and stationery ₹0.27 Cr₹0.18 Cr₹0.11 Cr₹0.15 Cr₹0.12 Cr
     Professional and legal fees ₹96 Cr₹33 Cr₹19 Cr₹44 Cr₹31 Cr
     Traveling and conveyance ₹6.90 Cr₹5.69 Cr₹4.27 Cr₹5.85 Cr₹5.00 Cr
     Other Administration ₹18 Cr₹17 Cr₹14 Cr₹16 Cr₹16 Cr
Selling and Distribution Expenses ₹0.37 Cr₹0.44 Cr₹0.22 Cr₹0.35 Cr₹0.46 Cr
     Advertisement & Sales Promotion ₹0.30 Cr₹0.36 Cr₹0.16 Cr₹0.32 Cr₹0.40 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.28 Cr₹0.99 Cr₹0.86 Cr₹0.70 Cr₹0.61 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.17 Cr₹0.01 Cr₹0.04 Cr-
     Losson foreign exchange fluctuations -₹0.02 Cr₹0.04 Cr₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.25 Cr₹0.81 Cr₹0.82 Cr₹0.64 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹418 Cr₹275 Cr₹192 Cr₹209 Cr₹195 Cr
Operating Profit (Excl OI) ₹19 Cr₹13 Cr₹9.74 Cr₹9.44 Cr₹11 Cr
Other Income ₹1.31 Cr₹1.18 Cr₹2.30 Cr₹0.60 Cr₹1.21 Cr
     Interest Received ₹0.78 Cr₹1.03 Cr₹2.25 Cr₹0.58 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr--₹0.02 Cr₹0.51 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.23 Cr---₹0.01 Cr
     Others ₹0.26 Cr₹0.15 Cr---
Operating Profit ₹20 Cr₹14 Cr₹12 Cr₹10 Cr₹13 Cr
Interest ₹2.13 Cr₹1.24 Cr₹0.75 Cr₹1.85 Cr₹1.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.71 Cr₹0.69 Cr₹0.53 Cr₹1.51 Cr₹1.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.51 Cr₹0.19 Cr₹0.25 Cr₹0.31 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.10 Cr₹0.11 Cr
PBDT ₹18 Cr₹13 Cr₹11 Cr₹8.20 Cr₹11 Cr
Depreciation ₹1.23 Cr₹1.02 Cr₹0.97 Cr₹1.24 Cr₹0.96 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹12 Cr₹10 Cr₹6.95 Cr₹10 Cr
Exceptional Income / Expenses ₹-0.86 Cr----
Profit Before Tax ₹16 Cr₹12 Cr₹10 Cr₹6.95 Cr₹10 Cr
Provision for Tax ₹1.17 Cr₹0.08 Cr₹-0.15 Cr₹-0.22 Cr₹1.49 Cr
     Current Income Tax ₹1.11 Cr₹0.11 Cr-₹0.64 Cr₹1.22 Cr
     Deferred Tax ₹0.05 Cr₹-0.03 Cr₹0.02 Cr₹-0.50 Cr₹0.20 Cr
     Other taxes --₹-0.15 Cr₹-0.37 Cr₹0.08 Cr
Profit After Tax ₹15 Cr₹12 Cr₹10 Cr₹7.18 Cr₹8.63 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹12 Cr₹10 Cr₹7.18 Cr₹8.63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹49 Cr₹40 Cr₹35 Cr₹27 Cr
Appropriations ₹71 Cr₹61 Cr₹50 Cr₹42 Cr₹35 Cr
     General Reserves -₹1.23 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.20 Cr₹2.18 Cr₹1.36 Cr₹1.80 Cr₹0.94 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹10.00₹10.00
Earnings Per Share ₹9.82₹8.16₹7.08₹4.86₹5.84
Adjusted EPS ₹9.82₹8.16₹7.08₹4.86₹5.84

Compare Income Statement of peers of AARVI ENCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AARVI ENCON ₹228.2 Cr -1.8% -12.4% 11% Stock Analytics
BLS INTERNATIONAL SERVICES ₹13,816.0 Cr -2.5% -15.1% 108.9% Stock Analytics
RATTANINDIA ENTERPRISES ₹9,807.2 Cr 1.1% -18.2% 96.1% Stock Analytics
SIS ₹6,561.6 Cr 1.7% 0.6% 31.5% Stock Analytics
TEAMLEASE SERVICES ₹5,528.6 Cr 3% -6% 25.3% Stock Analytics
PRAVEG ₹2,412.1 Cr 3.8% -1.4% 117.9% Stock Analytics


AARVI ENCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AARVI ENCON

-1.8%

-12.4%

11%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses