STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 25-Oct-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹2,839 Cr | ₹2,699 Cr | ₹2,608 Cr | ₹2,146 Cr | ₹2,101 Cr | ₹1,545 Cr | ₹1,858 Cr | ₹1,850 Cr |
| Expenses | ₹2,185 Cr | ₹2,035 Cr | ₹1,973 Cr | ₹1,602 Cr | ₹1,528 Cr | ₹1,182 Cr | ₹1,497 Cr | ₹1,460 Cr |
| Operating Income | ₹654 Cr | ₹664 Cr | ₹634 Cr | ₹545 Cr | ₹572 Cr | ₹363 Cr | ₹361 Cr | ₹390 Cr |
| Other Income | ₹32 Cr | ₹21 Cr | ₹22 Cr | ₹43 Cr | ₹10 Cr | ₹10 Cr | ₹6 Cr | ₹18 Cr |
| Interest | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹36 Cr | ₹43 Cr | ₹47 Cr | ₹48 Cr |
| Depreciation | ₹130 Cr | ₹123 Cr | ₹118 Cr | ₹117 Cr | ₹114 Cr | ₹104 Cr | ₹101 Cr | ₹102 Cr |
| Profit Before Tax | ₹532 Cr | ₹535 Cr | ₹512 Cr | ₹443 Cr | ₹432 Cr | ₹226 Cr | ₹220 Cr | ₹259 Cr |
| Profit After Tax | ₹382 Cr | ₹395 Cr | ₹381 Cr | ₹324 Cr | ₹316 Cr | ₹177 Cr | ₹194 Cr | ₹345 Cr |
| EPS | ₹64.55 | ₹66.71 | ₹64.29 | ₹54.81 | ₹54.84 | ₹30.81 | ₹32.32 | ₹59.67 |
| Peers & Returns | 1W | 1M | 1Y |
| SRF | 1.7% | -0.1% | 100.2% |
| GRASIM INDUSTRIES | -0.6% | -7.2% | 83.9% |
| 3M INDIA | 3.5% | -5.7% | 17.1% |
| DCM SHRIRAM | 2.8% | 1.8% | 170.1% |
| BIRLA CORPORATION | -0.3% | -15.6% | 79.7% |
| CENTURY TEXTILES & INDUSTRIES | -0.5% | -4.7% | 120.2% |
| PRISM JOHNSON | 0.7% | -1.4% | 52% |
| SURYA ROSHNI | 5.2% | -1.3% | 135.6% |
| BALMER LAWRIE & COMPANY | 2.9% | -6.4% | 3% |
| Revenues | |
|---|---|
| Q-o-Q | 5.17 % |
| Y-o-Y | 35.14 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,839 Cr | 5.17 | |
| Jun2021 | ₹2,699 Cr | 3.52 | |
| Mar2021 | ₹2,608 Cr | 21.49 | |
| Dec2020 | ₹2,146 Cr | 2.17 | |
| Sep2020 | ₹2,101 Cr | 35.96 | |
| Jun2020 | ₹1,545 Cr | -16.83 | |
| Mar2020 | ₹1,858 Cr | 0.40 | |
| Dec2019 | ₹1,850 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | -1.51 % |
| Y-o-Y | 14.30 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹654 Cr | -1.51 | |
| Jun2021 | ₹664 Cr | 4.75 | |
| Mar2021 | ₹634 Cr | 16.46 | |
| Dec2020 | ₹545 Cr | -4.86 | |
| Sep2020 | ₹572 Cr | 57.60 | |
| Jun2020 | ₹363 Cr | 0.54 | |
| Mar2020 | ₹361 Cr | -7.39 | |
| Dec2019 | ₹390 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -6.34 % |
| Y-o-Y | -15.41 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 23.05% | -6.34 | |
| Jun2021 | 24.61% | 1.19 | |
| Mar2021 | 24.32% | -4.14 | |
| Dec2020 | 25.37% | -6.90 | |
| Sep2020 | 27.25% | 15.91 | |
| Jun2020 | 23.51% | 20.87 | |
| Mar2020 | 19.45% | -7.73 | |
| Dec2019 | 21.08% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | -3.25 % |
| Y-o-Y | 21.15 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹382 Cr | -3.25 | |
| Jun2021 | ₹395 Cr | 3.63 | |
| Mar2021 | ₹381 Cr | 17.64 | |
| Dec2020 | ₹324 Cr | 2.71 | |
| Sep2020 | ₹316 Cr | 78.48 | |
| Jun2020 | ₹177 Cr | -8.91 | |
| Mar2020 | ₹194 Cr | -43.80 | |
| Dec2019 | ₹345 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -7.99 % |
| Y-o-Y | -10.38 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 13.47 % | -7.99 | |
| Jun2021 | 14.64 % | 0.07 | |
| Mar2021 | 14.63 % | -3.18 | |
| Dec2020 | 15.11 % | 0.53 | |
| Sep2020 | 15.03 % | 31.27 | |
| Jun2020 | 11.45 % | 9.57 | |
| Mar2020 | 10.45 % | -44.03 | |
| Dec2019 | 18.67 % | - | |
| EPS | |
|---|---|
| Q-o-Q | -3.24 % |
| Y-o-Y | 17.71 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹64.55 | -3.24 | |
| Jun2021 | ₹66.71 | 3.76 | |
| Mar2021 | ₹64.29 | 17.30 | |
| Dec2020 | ₹54.81 | -0.05 | |
| Sep2020 | ₹54.84 | 77.99 | |
| Jun2020 | ₹30.81 | -4.67 | |
| Mar2020 | ₹32.32 | -45.84 | |
| Dec2019 | ₹59.67 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INDUSTRIALS | 1.8% | -1.1% | 75.6% |
| S&P BSE MIDSMALLCAP | 1.5% | -2% | 57.2% |
| S&P BSE 400 MIDSMALLCAP | 1.3% | -2.5% | 55.9% |
| S&P BSE MID CAP | 1.3% | -3% | 47.4% |
| S&P BSE 150 MIDCAP | 1.1% | -2.6% | 52.8% |
| S&P BSE MIDCAP SELECT INDEX | 1% | -2.2% | 41.3% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP 50 | 1.8% | -4.2% | 50.4% |
| NIFTY FREE MIDCAP 100 | 1.6% | -3.3% | 52.1% |
| NIFTY MID SMALL400 | 1.5% | -2.1% | 56.5% |
| NIFTY MIDCAP150 | 1.2% | -2.6% | 51.8% |
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure