STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 29-Oct-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹32,404 Cr | ₹29,888 Cr | ₹30,103 Cr | ₹27,526 Cr | ₹27,708 Cr | ₹26,195 Cr | ₹30,391 Cr | ₹26,478 Cr |
| Expenses | ₹23,423 Cr | ₹21,026 Cr | ₹22,330 Cr | ₹18,785 Cr | ₹19,195 Cr | ₹17,247 Cr | ₹21,874 Cr | ₹18,389 Cr |
| Operating Income | ₹8,980 Cr | ₹8,862 Cr | ₹7,773 Cr | ₹8,741 Cr | ₹8,512 Cr | ₹8,948 Cr | ₹8,516 Cr | ₹8,090 Cr |
| Other Income | ₹692 Cr | ₹503 Cr | ₹1,585 Cr | ₹861 Cr | ₹970 Cr | ₹600 Cr | ₹940 Cr | ₹642 Cr |
| Interest | ₹2,212 Cr | ₹2,465 Cr | ₹2,083 Cr | ₹2,457 Cr | ₹2,219 Cr | ₹2,465 Cr | ₹2,201 Cr | ₹2,147 Cr |
| Depreciation | ₹3,314 Cr | ₹3,201 Cr | ₹3,457 Cr | ₹3,042 Cr | ₹3,015 Cr | ₹2,937 Cr | ₹2,613 Cr | ₹2,782 Cr |
| Profit Before Tax | ₹4,146 Cr | ₹3,699 Cr | ₹3,814 Cr | ₹4,102 Cr | ₹3,578 Cr | ₹3,309 Cr | ₹4,642 Cr | ₹3,802 Cr |
| Profit After Tax | ₹2,865 Cr | ₹2,421 Cr | ₹4,775 Cr | ₹2,748 Cr | ₹2,937 Cr | ₹1,922 Cr | ₹-316 Cr | ₹1,776 Cr |
| EPS | ₹3.71 | ₹3.52 | ₹4.68 | ₹3.88 | ₹3.47 | ₹2.92 | ₹1.55 | ₹3.30 |
| Peers & Returns | 1W | 1M | 1Y |
| NTPC | 0.6% | -7% | 36.9% |
| ADANI GREEN ENERGY | 2.8% | 18.2% | 21.3% |
| POWER GRID CORPORATION OF INDIA | 3% | 11% | 44.8% |
| TATA POWER COMPANY | 3.2% | -1.3% | 263% |
| JSW ENERGY | 10.9% | -4% | 421.6% |
| ADANI POWER | 2.4% | -3.1% | 165.9% |
| NHPC | 7.4% | 3% | 52.5% |
| TORRENT POWER | 5.8% | 8.1% | 83.3% |
| INDIAN ENERGY EXCHANGE | 4.9% | 3% | 243.2% |
| Revenues | |
|---|---|
| Q-o-Q | 8.42 % |
| Y-o-Y | 16.95 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹32,404 Cr | 8.42 | |
| Jun2021 | ₹29,888 Cr | -0.71 | |
| Mar2021 | ₹30,103 Cr | 9.36 | |
| Dec2020 | ₹27,526 Cr | -0.66 | |
| Sep2020 | ₹27,708 Cr | 5.78 | |
| Jun2020 | ₹26,195 Cr | -13.81 | |
| Mar2020 | ₹30,391 Cr | 14.78 | |
| Dec2019 | ₹26,478 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 1.33 % |
| Y-o-Y | 5.50 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹8,980 Cr | 1.33 | |
| Jun2021 | ₹8,862 Cr | 14.01 | |
| Mar2021 | ₹7,773 Cr | -11.07 | |
| Dec2020 | ₹8,741 Cr | 2.69 | |
| Sep2020 | ₹8,512 Cr | -4.87 | |
| Jun2020 | ₹8,948 Cr | 5.06 | |
| Mar2020 | ₹8,516 Cr | 5.27 | |
| Dec2019 | ₹8,090 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -6.54 % |
| Y-o-Y | -9.80 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 27.71% | -6.54 | |
| Jun2021 | 29.65% | 14.83 | |
| Mar2021 | 25.82% | -18.68 | |
| Dec2020 | 31.75% | 3.35 | |
| Sep2020 | 30.72% | -10.07 | |
| Jun2020 | 34.16% | 21.91 | |
| Mar2020 | 28.02% | -8.28 | |
| Dec2019 | 30.55% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 18.32 % |
| Y-o-Y | -2.46 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,865 Cr | 18.32 | |
| Jun2021 | ₹2,421 Cr | -49.29 | |
| Mar2021 | ₹4,775 Cr | 73.77 | |
| Dec2020 | ₹2,748 Cr | -6.45 | |
| Sep2020 | ₹2,937 Cr | 52.80 | |
| Jun2020 | ₹1,922 Cr | Positive | |
| Mar2020 | ₹-316 Cr | Negative | |
| Dec2019 | ₹1,776 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 9.14 % |
| Y-o-Y | -16.60 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 8.84 % | 9.14 | |
| Jun2021 | 8.1 % | -48.93 | |
| Mar2021 | 15.86 % | 58.92 | |
| Dec2020 | 9.98 % | -5.85 | |
| Sep2020 | 10.6 % | 44.41 | |
| Jun2020 | 7.34 % | Positive | |
| Mar2020 | -1.04 % | Negative | |
| Dec2019 | 6.71 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 5.40 % |
| Y-o-Y | 6.92 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹3.71 | 5.40 | |
| Jun2021 | ₹3.52 | -24.79 | |
| Mar2021 | ₹4.68 | 20.62 | |
| Dec2020 | ₹3.88 | 11.82 | |
| Sep2020 | ₹3.47 | 18.84 | |
| Jun2020 | ₹2.92 | 88.39 | |
| Mar2020 | ₹1.55 | -53.03 | |
| Dec2019 | ₹3.3 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INFRA | 2.9% | -2.5% | 67.3% |
| S&P BSE PSU | 2.7% | -5.5% | 59.3% |
| S&P BSE UTILITIES | 2.3% | 0.4% | 83.8% |
| S&P BSE BHARAT 22 INDEX | 2.3% | -4.1% | 47% |
| S&P BSE DIVIDEND STABILITY | 2.1% | -3.9% | 37.3% |
| S&P BSE ENHANCED VALUE | 2% | -6.7% | 71.1% |
| S&P BSE POWER | 2% | 3.9% | 79.7% |
| S&P BSE ALLCAP | 1.4% | -3% | 42.9% |
| S&P BSE 500 | 1.3% | -3.1% | 41.8% |
| S&P BSE 250 LARGEMIDCAP | 1.2% | -3.2% | 40.1% |
| S&P BSE LARGE MIDCAP | 1.1% | -3.3% | 38.7% |
| S&P BSE 200 | 1.1% | -3.4% | 39.4% |
| S&P BSE 100 LARGECAP TMC | 1% | -3.4% | 36.9% |
| S&P BSE 100 | 0.9% | -3.4% | 37% |
| S&P BSE LARGECAP | 0.9% | -3.5% | 36.4% |
| S&P BSE CARBONEX | 0.9% | -3.5% | 36.5% |
| S&P BSE SENSEX50 | 0.8% | -3.8% | 35.6% |
| S&P BSE SENSEX | 0.8% | -3.9% | 33.4% |
| S&P BSE 100 ESG INDEX | 0.7% | -4.1% | 37.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 VALUE 50 | 3.1% | -5.3% | 73.8% |
| NIFTY PSE | 3.1% | -3.9% | 51.2% |
| NIFTY CPSE | 2.9% | -0.6% | 53.8% |
| NIFTY500 MULTICAP 50:25:25 | 2.1% | -2.4% | NA |
| NIFTY DIV OPPS 50 | 2% | -1.5% | 39.7% |
| NIFTY LARGE MIDCAP 250 | 1.8% | -2.8% | 47.2% |
| NIFTY 500 | 1.4% | -3% | 41.6% |
| NIFTY SERV SECTOR | 1.3% | -3.2% | 36.8% |
| NIFTY 100 EQUAL WEIGHT | 1.3% | -3.1% | 44% |
| NIFTY ALPHA QTY VAL LOW-VOL 30 | 1.2% | -2.8% | 31.3% |
| NIFTY50 EQUAL WEIGHT | 1.2% | -4.1% | 44.5% |
| NIFTY 200 | 1.1% | -3.3% | 39% |
| NIFTY COMMODITIES | 1.1% | -4.4% | 55.4% |
| NIFTY ENERGY | 0.9% | -0.7% | 43.4% |
| NIFTY 100 | 0.9% | -3.4% | 36.4% |
| NIFTY 50 | 0.8% | -3.9% | 35.3% |
| NIFTY ALPHA LOW-VOLATILTY 30 | 0.8% | -2% | 35.6% |
| NIFTY100 LOW VOLATILITY 30 | 0.4% | -2.4% | 30.4% |
| NIFTY INFRA | 0.4% | -2.5% | 48.2% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure