Home > Income Statement > NTPC

NTPC
Income Statement

NTPC is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NTPC
Please provide your vote to see the results

NTPC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹188,138 Cr₹178,525 Cr₹176,207 Cr₹132,669 Cr₹111,531 Cr
     Earning From Sale of Electrical Energy ₹185,997 Cr₹176,518 Cr₹173,928 Cr₹131,177 Cr₹111,000 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹2,141 Cr₹2,007 Cr₹2,279 Cr₹1,492 Cr₹531 Cr
Less: Excise Duty ₹1,606 Cr₹1,557 Cr₹1,434 Cr₹1,282 Cr₹1,163 Cr
Operating Income (Net) ₹186,532 Cr₹176,968 Cr₹174,773 Cr₹131,387 Cr₹110,368 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹107,977 Cr₹104,358 Cr₹106,440 Cr₹75,455 Cr₹61,539 Cr
     Cost of power purchased ₹5,518 Cr₹5,683 Cr₹5,325 Cr₹5,585 Cr₹5,049 Cr
     Cost of Fuel ₹101,515 Cr₹98,312 Cr₹100,656 Cr₹69,753 Cr₹56,099 Cr
     Power Project Expenses ₹273 Cr₹305 Cr₹332 Cr₹203 Cr₹401 Cr
     Wheeling & Transmission Charges Payable -----
     Other power & fuel ₹671 Cr₹58 Cr₹127 Cr₹-86 Cr₹-9.99 Cr
Employee Cost ₹6,796 Cr₹6,592 Cr₹6,528 Cr₹6,310 Cr₹5,954 Cr
     Salaries, Wages & Bonus ₹6,274 Cr₹6,079 Cr₹6,163 Cr₹5,886 Cr₹5,692 Cr
     Contributions to EPF & PensionFunds ₹1,056 Cr₹1,069 Cr₹936 Cr₹876 Cr₹804 Cr
     Workmen and Staff Welfare Expenses ₹922 Cr₹794 Cr₹742 Cr₹792 Cr₹654 Cr
     Other Employees Cost ₹-1,455 Cr₹-1,350 Cr₹-1,313 Cr₹-1,245 Cr₹-1,196 Cr
Operating Expenses ₹6,531 Cr₹5,853 Cr₹5,058 Cr₹4,176 Cr₹3,638 Cr
     Cost of Elastimold , Store & Spares Consumed ₹287 Cr₹282 Cr₹252 Cr₹152 Cr₹99 Cr
     Processing Charges -----
     Sub Contract Charges -----
     Repairs and Maintenance ₹7,073 Cr₹6,201 Cr₹5,349 Cr₹4,424 Cr₹4,143 Cr
     Other Operating Expenses ₹-829 Cr₹-631 Cr₹-543 Cr₹-400 Cr₹-604 Cr
General and Administration Expenses ₹3,197 Cr₹3,104 Cr₹2,999 Cr₹2,650 Cr₹2,457 Cr
     Rent , Rates & Taxes ₹312 Cr₹225 Cr₹259 Cr₹191 Cr₹148 Cr
     Insurance ₹345 Cr₹484 Cr₹473 Cr₹389 Cr₹370 Cr
     Printing and stationery --₹7.12 Cr₹5.76 Cr₹5.51 Cr
     Professional and legal fees ₹201 Cr₹193 Cr₹240 Cr₹215 Cr₹175 Cr
     Other Administration ₹2,338 Cr₹2,202 Cr₹2,020 Cr₹1,849 Cr₹1,758 Cr
Selling and Distribution Expenses ₹5,682 Cr₹4,318 Cr₹2,761 Cr₹1,816 Cr₹1,186 Cr
     Freight outwards ---₹0.03 Cr-
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹5,682 Cr₹4,318 Cr₹2,761 Cr₹1,816 Cr₹1,186 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2,188 Cr₹2,811 Cr₹3,527 Cr₹1,342 Cr₹1,852 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹60 Cr₹520 Cr₹154 Cr₹2.00 Cr₹345 Cr
     Losson disposal of fixed assets(net) ₹220 Cr₹221 Cr₹169 Cr₹108 Cr₹137 Cr
     Losson foreign exchange fluctuations ₹438 Cr-₹749 Cr--
     Losson sale of non-trade current investments ----₹16 Cr
     Other Miscellaneous Expenses ₹1,471 Cr₹2,070 Cr₹2,456 Cr₹1,232 Cr₹1,354 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132,371 Cr₹127,034 Cr₹127,314 Cr₹91,749 Cr₹76,626 Cr
Operating Profit (Excl OI) ₹54,162 Cr₹49,933 Cr₹47,459 Cr₹39,638 Cr₹33,742 Cr
Other Income ₹6,506 Cr₹5,077 Cr₹1,918 Cr₹4,572 Cr₹6,582 Cr
     Interest Received ₹753 Cr₹1,102 Cr₹551 Cr₹449 Cr₹324 Cr
     Dividend Received ₹9.80 Cr₹9.36 Cr₹6.96 Cr₹9.00 Cr₹9.00 Cr
     Profit on sale of Fixed Assets ₹36 Cr₹30 Cr₹32 Cr₹6.27 Cr₹3.36 Cr
     Profits on sale of Investments ---₹11 Cr₹0.02 Cr
     Foreign Exchange Gains -₹1,346 Cr-₹681 Cr₹583 Cr
     Others ₹5,707 Cr₹2,589 Cr₹1,328 Cr₹3,415 Cr₹5,663 Cr
Operating Profit ₹60,668 Cr₹55,010 Cr₹49,377 Cr₹44,210 Cr₹40,324 Cr
Interest ₹13,282 Cr₹12,301 Cr₹11,447 Cr₹9,434 Cr₹9,655 Cr
     InterestonDebenture / Bonds ₹5,047 Cr₹5,661 Cr₹6,018 Cr₹6,182 Cr₹5,931 Cr
     Intereston Term Loan ₹10,243 Cr₹9,031 Cr₹7,438 Cr₹6,543 Cr₹6,772 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹28 Cr₹28 Cr₹33 Cr₹39 Cr₹45 Cr
     Other Interest ₹-2,036 Cr₹-2,419 Cr₹-2,042 Cr₹-3,331 Cr₹-3,092 Cr
PBDT ₹47,386 Cr₹42,710 Cr₹37,930 Cr₹34,775 Cr₹30,669 Cr
Depreciation ₹17,401 Cr₹16,204 Cr₹14,792 Cr₹13,788 Cr₹12,450 Cr
Profit Before Taxation & Exceptional Items ₹29,985 Cr₹26,506 Cr₹23,138 Cr₹20,987 Cr₹18,218 Cr
Exceptional Income / Expenses ----₹-1,512 Cr
Profit Before Tax ₹32,198 Cr₹28,142 Cr₹23,917 Cr₹22,007 Cr₹17,390 Cr
Provision for Tax ₹8,245 Cr₹6,809 Cr₹6,796 Cr₹5,047 Cr₹2,421 Cr
     Current Income Tax ₹4,511 Cr₹4,457 Cr₹4,660 Cr₹3,761 Cr₹2,959 Cr
     Deferred Tax ₹3,610 Cr₹4,038 Cr₹4,741 Cr₹4,924 Cr₹4,445 Cr
     Other taxes ₹125 Cr₹-1,687 Cr₹-2,605 Cr₹-3,637 Cr₹-4,983 Cr
Profit After Tax ₹23,953 Cr₹21,332 Cr₹17,121 Cr₹16,960 Cr₹14,969 Cr
Extra items -----
Minority Interest ₹-531 Cr₹-521 Cr₹-209 Cr₹-284 Cr₹-335 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23,422 Cr₹20,812 Cr₹16,913 Cr₹16,676 Cr₹14,635 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49,831 Cr₹34,524 Cr₹24,156 Cr₹14,077 Cr₹11,009 Cr
Appropriations ₹73,253 Cr₹55,336 Cr₹41,069 Cr₹30,753 Cr₹25,644 Cr
     General Reserves ---₹110 Cr₹6,581 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹73,253 Cr₹55,336 Cr₹41,069 Cr₹30,643 Cr₹19,063 Cr
Equity Dividend % ₹83.50₹77.50₹72.50₹70.00₹61.50
Earnings Per Share ₹24.16₹21.46₹17.44₹17.20₹15.09
Adjusted EPS ₹24.16₹21.46₹17.44₹17.20₹15.09

Compare Income Statement of peers of NTPC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTPC ₹321,688.0 Cr 1.6% -2.5% -16.5% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹267,346.0 Cr 1.6% 1% -14.2% Stock Analytics
ADANI POWER ₹250,180.0 Cr 2.4% 9.7% -2% Stock Analytics
ADANI GREEN ENERGY ₹161,687.0 Cr 4.8% 5.4% -47.3% Stock Analytics
TATA POWER COMPANY ₹123,420.0 Cr 0.8% 0.5% -12.8% Stock Analytics
ADANI ENERGY SOLUTIONS ₹99,682.4 Cr 6.9% 5.5% -19.8% Stock Analytics


NTPC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTPC

1.6%

-2.5%

-16.5%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses