NTPC
|
NTPC Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹176,207 Cr | ₹132,669 Cr | ₹111,531 Cr | ₹109,464 Cr | ₹100,287 Cr |
Earning From Sale of Electrical Energy | ₹173,930 Cr | ₹131,177 Cr | ₹111,000 Cr | ₹108,803 Cr | ₹99,254 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹2,277 Cr | ₹1,492 Cr | ₹531 Cr | ₹661 Cr | ₹1,033 Cr |
Less: Excise Duty | ₹1,434 Cr | ₹1,282 Cr | ₹1,163 Cr | ₹952 Cr | ₹904 Cr |
Operating Income (Net) | ₹174,772 Cr | ₹131,387 Cr | ₹110,368 Cr | ₹108,512 Cr | ₹99,382 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹106,440 Cr | ₹75,455 Cr | ₹61,539 Cr | ₹62,925 Cr | ₹60,521 Cr |
Cost of power purchased | ₹5,325 Cr | ₹5,585 Cr | ₹5,049 Cr | ₹5,186 Cr | ₹5,288 Cr |
Cost of Fuel | ₹100,656 Cr | ₹69,753 Cr | ₹56,099 Cr | ₹57,186 Cr | ₹54,396 Cr |
Power Project Expenses | ₹332 Cr | ₹203 Cr | ₹401 Cr | ₹499 Cr | ₹902 Cr |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹127 Cr | ₹-86 Cr | ₹-9.99 Cr | ₹54 Cr | ₹-64 Cr |
Employee Cost | ₹6,528 Cr | ₹6,310 Cr | ₹5,954 Cr | ₹5,830 Cr | ₹5,817 Cr |
Salaries, Wages & Bonus | ₹6,163 Cr | ₹5,886 Cr | ₹5,692 Cr | ₹5,943 Cr | ₹6,022 Cr |
Contributions to EPF & PensionFunds | ₹936 Cr | ₹876 Cr | ₹804 Cr | ₹704 Cr | ₹878 Cr |
Workmen and Staff Welfare Expenses | ₹742 Cr | ₹792 Cr | ₹654 Cr | ₹710 Cr | ₹725 Cr |
Other Employees Cost | ₹-1,313 Cr | ₹-1,245 Cr | ₹-1,196 Cr | ₹-1,527 Cr | ₹-1,809 Cr |
Operating Expenses | ₹4,745 Cr | ₹3,908 Cr | ₹3,407 Cr | ₹2,704 Cr | ₹1,929 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹252 Cr | ₹152 Cr | ₹99 Cr | ₹83 Cr | ₹90 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5,349 Cr | ₹4,424 Cr | ₹4,143 Cr | ₹3,682 Cr | ₹3,340 Cr |
Other Operating Expenses | ₹-856 Cr | ₹-668 Cr | ₹-836 Cr | ₹-1,061 Cr | ₹-1,501 Cr |
General and Administration Expenses | ₹3,244 Cr | ₹2,852 Cr | ₹2,626 Cr | ₹2,458 Cr | ₹2,251 Cr |
Rent , Rates & Taxes | ₹495 Cr | ₹393 Cr | ₹317 Cr | ₹339 Cr | ₹317 Cr |
Insurance | ₹473 Cr | ₹389 Cr | ₹370 Cr | ₹218 Cr | ₹181 Cr |
Printing and stationery | ₹7.12 Cr | ₹5.76 Cr | ₹5.51 Cr | ₹7.33 Cr | ₹12 Cr |
Professional and legal fees | ₹240 Cr | ₹185 Cr | ₹151 Cr | ₹171 Cr | ₹154 Cr |
Other Administration | ₹2,029 Cr | ₹1,879 Cr | ₹1,782 Cr | ₹1,722 Cr | ₹1,587 Cr |
Selling and Distribution Expenses | ₹2,761 Cr | ₹1,816 Cr | ₹1,186 Cr | ₹883 Cr | ₹370 Cr |
Freight outwards | - | ₹0.03 Cr | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹2,761 Cr | ₹1,816 Cr | ₹1,186 Cr | ₹883 Cr | ₹370 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3,183 Cr | ₹1,408 Cr | ₹1,914 Cr | ₹2,175 Cr | ₹6,018 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹428 Cr | ₹2.00 Cr | ₹345 Cr | ₹85 Cr | ₹1.29 Cr |
Losson disposal of fixed assets(net) | ₹169 Cr | ₹108 Cr | ₹137 Cr | ₹64 Cr | ₹175 Cr |
Losson foreign exchange fluctuations | ₹749 Cr | - | - | ₹962 Cr | - |
Losson sale of non-trade current investments | - | - | ₹16 Cr | - | - |
Other Miscellaneous Expenses | ₹1,838 Cr | ₹1,298 Cr | ₹1,416 Cr | ₹1,063 Cr | ₹5,842 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹126,901 Cr | ₹91,749 Cr | ₹76,626 Cr | ₹76,976 Cr | ₹76,906 Cr |
Operating Profit (Excl OI) | ₹47,871 Cr | ₹39,638 Cr | ₹33,742 Cr | ₹31,536 Cr | ₹22,476 Cr |
Other Income | ₹933 Cr | ₹4,572 Cr | ₹6,582 Cr | ₹7,853 Cr | ₹2,380 Cr |
Interest Received | ₹551 Cr | ₹449 Cr | ₹324 Cr | ₹268 Cr | ₹198 Cr |
Dividend Received | ₹6.96 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹4.80 Cr | ₹4.80 Cr |
Profit on sale of Fixed Assets | ₹32 Cr | ₹6.27 Cr | ₹3.36 Cr | ₹13 Cr | ₹2.98 Cr |
Profits on sale of Investments | - | ₹11 Cr | ₹0.02 Cr | ₹2.80 Cr | ₹8.84 Cr |
Foreign Exchange Gains | ₹-573 Cr | ₹681 Cr | ₹583 Cr | - | ₹59 Cr |
Others | ₹790 Cr | ₹3,160 Cr | ₹5,599 Cr | ₹7,540 Cr | ₹2,025 Cr |
Operating Profit | ₹48,805 Cr | ₹44,210 Cr | ₹40,324 Cr | ₹39,389 Cr | ₹24,856 Cr |
Interest | ₹10,875 Cr | ₹9,434 Cr | ₹9,655 Cr | ₹8,189 Cr | ₹5,605 Cr |
InterestonDebenture / Bonds | ₹6,018 Cr | ₹6,182 Cr | ₹5,931 Cr | ₹5,275 Cr | ₹4,615 Cr |
Intereston Term Loan | ₹7,438 Cr | ₹6,543 Cr | ₹6,772 Cr | ₹6,727 Cr | ₹6,171 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹592 Cr | ₹535 Cr | ₹765 Cr | ₹1,034 Cr | ₹704 Cr |
Other Interest | ₹-3,173 Cr | ₹-3,827 Cr | ₹-3,813 Cr | ₹-4,848 Cr | ₹-5,885 Cr |
PBDT | ₹37,930 Cr | ₹34,775 Cr | ₹30,669 Cr | ₹31,200 Cr | ₹19,251 Cr |
Depreciation | ₹14,792 Cr | ₹13,788 Cr | ₹12,450 Cr | ₹10,356 Cr | ₹8,669 Cr |
Profit Before Taxation & Exceptional Items | ₹23,138 Cr | ₹20,987 Cr | ₹18,218 Cr | ₹20,844 Cr | ₹10,582 Cr |
Exceptional Income / Expenses | - | - | ₹-1,512 Cr | - | - |
Profit Before Tax | ₹23,917 Cr | ₹22,007 Cr | ₹17,390 Cr | ₹21,250 Cr | ₹11,255 Cr |
Provision for Tax | ₹6,796 Cr | ₹5,047 Cr | ₹2,421 Cr | ₹9,348 Cr | ₹-2,780 Cr |
Current Income Tax | ₹4,660 Cr | ₹3,761 Cr | ₹2,959 Cr | ₹2,783 Cr | ₹3,391 Cr |
Deferred Tax | ₹4,741 Cr | ₹4,924 Cr | ₹4,445 Cr | ₹3,821 Cr | ₹-6,067 Cr |
Other taxes | ₹-2,605 Cr | ₹-3,637 Cr | ₹-4,983 Cr | ₹2,744 Cr | ₹-104 Cr |
Profit After Tax | ₹17,121 Cr | ₹16,960 Cr | ₹14,969 Cr | ₹11,902 Cr | ₹14,034 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-209 Cr | ₹-284 Cr | ₹-335 Cr | ₹-302 Cr | ₹-298 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹16,913 Cr | ₹16,676 Cr | ₹14,635 Cr | ₹11,600 Cr | ₹13,737 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹24,156 Cr | ₹14,077 Cr | ₹11,009 Cr | ₹9,100 Cr | ₹7,322 Cr |
Appropriations | ₹41,069 Cr | ₹30,753 Cr | ₹25,644 Cr | ₹20,701 Cr | ₹21,059 Cr |
General Reserves | - | ₹110 Cr | ₹6,581 Cr | ₹6,500 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹101 Cr | ₹618 Cr |
Other Appropriation | ₹41,069 Cr | ₹30,643 Cr | ₹19,063 Cr | ₹14,099 Cr | ₹20,441 Cr |
Equity Dividend % | ₹72.50 | ₹70.00 | ₹61.50 | ₹31.50 | ₹60.80 |
Earnings Per Share | ₹17.44 | ₹17.20 | ₹15.09 | ₹11.72 | ₹13.88 |
Adjusted EPS | ₹17.44 | ₹17.20 | ₹15.09 | ₹11.72 | ₹13.88 |
Compare Income Statement of peers of NTPC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NTPC | ₹336,378.5 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹288,104.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹265,067.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹232,361.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹137,208.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹117,099.0 Cr | 3.9% | -3.3% | 0.8% | Stock Analytics |
NTPC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NTPC | 5% |
-2.5% |
83.3% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses