MODERN DAIRIES
Quarterly Results Analysis [Sep2025]
MODERN DAIRIES Quarterly Results
| Standalone | Sep2025 UnAudited |
Jun2025 UnAudited |
Mar2025 UnAudited |
Dec2024 UnAudited |
Sep2024 UnAudited |
Jun2024 UnAudited |
Mar2024 UnAudited |
Dec2023 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹82 Cr | ₹78 Cr | ₹91 Cr | ₹89 Cr | ₹74 Cr | ₹94 Cr | ₹98 Cr | ₹100 Cr |
| Expenses | ₹79 Cr | ₹75 Cr | ₹89 Cr | ₹86 Cr | ₹70 Cr | ₹89 Cr | ₹90 Cr | ₹94 Cr |
| Operating Income | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹6 Cr |
| Other Income | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Profit Before Tax | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹58 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr |
| Profit After Tax | ₹2 Cr | ₹2 Cr | ₹18 Cr | ₹58 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr |
| EPS | ₹0.66 | ₹0.64 | ₹6.96 | ₹24.80 | ₹1.42 | ₹1.65 | ₹2.72 | ₹1.94 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MODERN DAIRIES | 0.2% | -14.8% | -43.7% |
| NESTLE INDIA | 0.1% | -2.9% | 12% |
| VARUN BEVERAGES | -1.7% | 4% | -26.9% |
| BRITANNIA INDUSTRIES | 1% | 4.9% | 26.4% |
| MARICO | 0.5% | 0.7% | 17.3% |
| JUBILANT FOODWORKS | -2.4% | -4.7% | -18.2% |
| HATSUN AGRO PRODUCT | -2.3% | -7.4% | -8.6% |
| DEVYANI INTERNATIONAL | -1.5% | -11.2% | -26.3% |
| BIKAJI FOODS INTERNATIONAL | 1.2% | 4.3% | -7.3% |
MODERN DAIRIES Quarterly Revenues
| Revenues | |
|---|---|
| Q-o-Q | 4.67 % |
| Y-o-Y | 11.00 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2025 | ₹82 Cr | 4.67 | |
| Jun2025 | ₹78 Cr | -14.01 | |
| Mar2025 | ₹91 Cr | 2.59 | |
| Dec2024 | ₹89 Cr | 20.21 | |
| Sep2024 | ₹74 Cr | -21.81 | |
| Jun2024 | ₹94 Cr | -3.47 | |
| Mar2024 | ₹98 Cr | -2.12 | |
| Dec2023 | ₹100 Cr | - | |
MODERN DAIRIES Quarterly Operating Profit
| Operating Profit | |
|---|---|
| Q-o-Q | -10.00 % |
| Y-o-Y | -33.33 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2025 | ₹3 Cr | -10.00 | |
| Jun2025 | ₹3 Cr | 74.40 | |
| Mar2025 | ₹2 Cr | -44.31 | |
| Dec2024 | ₹3 Cr | -23.73 | |
| Sep2024 | ₹4 Cr | -18.11 | |
| Jun2024 | ₹5 Cr | -33.05 | |
| Mar2024 | ₹7 Cr | 20.52 | |
| Dec2023 | ₹6 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -13.95 % |
| Y-o-Y | -39.89 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2025 | 3.33% | -13.95 | |
| Jun2025 | 3.87% | 102.62 | |
| Mar2025 | 1.91% | -45.74 | |
| Dec2024 | 3.52% | -36.46 | |
| Sep2024 | 5.54% | 4.73 | |
| Jun2024 | 5.29% | -30.67 | |
| Mar2024 | 7.63% | 23.06 | |
| Dec2023 | 6.2% | - | |
MODERN DAIRIES Quarterly Profit After Tax
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 2.61 % |
| Y-o-Y | -48.98 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2025 | ₹2 Cr | 2.61 | |
| Jun2025 | ₹2 Cr | -90.76 | |
| Mar2025 | ₹18 Cr | -69.17 | |
| Dec2024 | ₹58 Cr | 1,645.87 | |
| Sep2024 | ₹3 Cr | -14.02 | |
| Jun2024 | ₹4 Cr | -39.16 | |
| Mar2024 | ₹6 Cr | 40.24 | |
| Dec2023 | ₹5 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -1.90 % |
| Y-o-Y | -53.90 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2025 | 2.07 % | -1.90 | |
| Jun2025 | 2.11 % | -89.24 | |
| Mar2025 | 19.61 % | -69.95 | |
| Dec2024 | 65.26 % | 1,353.45 | |
| Sep2024 | 4.49 % | 9.78 | |
| Jun2024 | 4.09 % | -36.88 | |
| Mar2024 | 6.48 % | 43.05 | |
| Dec2023 | 4.53 % | - | |
MODERN DAIRIES Quarterly Earnings Per Share (EPS)
| EPS | |
|---|---|
| Q-o-Q | 3.13 % |
| Y-o-Y | -53.52 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2025 | ₹0.66 | 3.13 | |
| Jun2025 | ₹0.64 | -90.80 | |
| Mar2025 | ₹6.96 | -71.94 | |
| Dec2024 | ₹24.8 | 1,646.48 | |
| Sep2024 | ₹1.42 | -13.94 | |
| Jun2024 | ₹1.65 | -39.34 | |
| Mar2024 | ₹2.72 | 40.21 | |
| Dec2023 | ₹1.94 | - | |
You may also like the below Video Courses
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs HATSUN AGRO PRODUCT LTD