STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 19-Oct-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 Audited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 Audited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹13,046 Cr | ₹12,194 Cr | ₹12,433 Cr | ₹12,181 Cr | ₹11,683 Cr | ₹10,731 Cr | ₹9,211 Cr | ₹10,103 Cr |
| Expenses | ₹9,820 Cr | ₹9,273 Cr | ₹9,390 Cr | ₹9,218 Cr | ₹8,758 Cr | ₹8,036 Cr | ₹7,111 Cr | ₹7,574 Cr |
| Operating Income | ₹3,226 Cr | ₹2,921 Cr | ₹3,043 Cr | ₹2,963 Cr | ₹2,925 Cr | ₹2,695 Cr | ₹2,100 Cr | ₹2,529 Cr |
| Other Income | ₹53 Cr | ₹66 Cr | ₹109 Cr | ₹54 Cr | ₹93 Cr | ₹154 Cr | ₹264 Cr | ₹105 Cr |
| Interest | ₹28 Cr | ₹13 Cr | ₹11 Cr | ₹44 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹27 Cr |
| Depreciation | ₹281 Cr | ₹260 Cr | ₹266 Cr | ₹286 Cr | ₹265 Cr | ₹257 Cr | ₹271 Cr | ₹248 Cr |
| Profit Before Tax | ₹2,965 Cr | ₹2,687 Cr | ₹2,889 Cr | ₹2,636 Cr | ₹2,639 Cr | ₹2,442 Cr | ₹2,004 Cr | ₹2,259 Cr |
| Profit After Tax | ₹2,182 Cr | ₹2,100 Cr | ₹2,191 Cr | ₹1,938 Cr | ₹1,974 Cr | ₹1,897 Cr | ₹1,520 Cr | ₹1,631 Cr |
| EPS | ₹9.28 | ₹8.92 | ₹9.30 | ₹8.24 | ₹8.40 | ₹8.08 | ₹7.01 | ₹7.53 |
| Peers & Returns | 1W | 1M | 1Y |
| HINDUSTAN UNILEVER | -1.7% | -3.7% | 8.6% |
| GODREJ CONSUMER PRODUCTS | -2.3% | -7.1% | 25.1% |
| DABUR INDIA | -0.7% | -5.3% | 13.9% |
| COLGATEPALMOLIVE (INDIA) | 1.2% | -5.6% | -4.8% |
| PROCTER & GAMBLE HYGIENE & HEALTH CARE | -1.8% | 4.3% | 42.8% |
| EMAMI | -1.1% | -5% | 21.6% |
| GILLETTE INDIA | -0.8% | -5.1% | -3.6% |
| SHEELA FOAM | -2.9% | 18.1% | 102.9% |
| GALAXY SURFACTANTS | 0.2% | -6.4% | 48.2% |
| Revenues | |
|---|---|
| Q-o-Q | 6.99 % |
| Y-o-Y | 11.67 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹13,046 Cr | 6.99 | |
| Jun2021 | ₹12,194 Cr | -1.92 | |
| Mar2021 | ₹12,433 Cr | 2.07 | |
| Dec2020 | ₹12,181 Cr | 4.26 | |
| Sep2020 | ₹11,683 Cr | 8.87 | |
| Jun2020 | ₹10,731 Cr | 16.50 | |
| Mar2020 | ₹9,211 Cr | -8.83 | |
| Dec2019 | ₹10,103 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 10.44 % |
| Y-o-Y | 10.29 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹3,226 Cr | 10.44 | |
| Jun2021 | ₹2,921 Cr | -4.01 | |
| Mar2021 | ₹3,043 Cr | 2.70 | |
| Dec2020 | ₹2,963 Cr | 1.30 | |
| Sep2020 | ₹2,925 Cr | 8.53 | |
| Jun2020 | ₹2,695 Cr | 28.33 | |
| Mar2020 | ₹2,100 Cr | -16.96 | |
| Dec2019 | ₹2,529 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 3.26 % |
| Y-o-Y | -1.24 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 24.73% | 3.26 | |
| Jun2021 | 23.95% | -2.17 | |
| Mar2021 | 24.48% | 0.66 | |
| Dec2020 | 24.32% | -2.88 | |
| Sep2020 | 25.04% | -0.28 | |
| Jun2020 | 25.11% | 10.13 | |
| Mar2020 | 22.8% | -8.91 | |
| Dec2019 | 25.03% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 3.90 % |
| Y-o-Y | 10.54 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,182 Cr | 3.90 | |
| Jun2021 | ₹2,100 Cr | -4.15 | |
| Mar2021 | ₹2,191 Cr | 13.05 | |
| Dec2020 | ₹1,938 Cr | -1.82 | |
| Sep2020 | ₹1,974 Cr | 4.06 | |
| Jun2020 | ₹1,897 Cr | 24.80 | |
| Mar2020 | ₹1,520 Cr | -6.81 | |
| Dec2019 | ₹1,631 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -2.85 % |
| Y-o-Y | -1.01 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 16.73 % | -2.85 | |
| Jun2021 | 17.22 % | -2.27 | |
| Mar2021 | 17.62 % | 10.75 | |
| Dec2020 | 15.91 % | -5.86 | |
| Sep2020 | 16.9 % | -4.41 | |
| Jun2020 | 17.68 % | 7.15 | |
| Mar2020 | 16.5 % | 2.23 | |
| Dec2019 | 16.14 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 4.04 % |
| Y-o-Y | 10.48 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹9.28 | 4.04 | |
| Jun2021 | ₹8.92 | -4.09 | |
| Mar2021 | ₹9.3 | 12.86 | |
| Dec2020 | ₹8.24 | -1.90 | |
| Sep2020 | ₹8.4 | 3.96 | |
| Jun2020 | ₹8.08 | 15.26 | |
| Mar2020 | ₹7.01 | -6.91 | |
| Dec2019 | ₹7.53 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE LOW VOLATILITY | 0.5% | -3% | 23.6% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| MFG | 0.4% | -4.4% | 30.8% |
| S&P BSE SENSEX50 | 0.4% | -3.3% | 31.3% |
| S&P BSE SENSEX | 0.3% | -3.1% | 29.1% |
| S&P BSE 500 SHARIAH | -0.2% | -1.9% | 39.1% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| S&P BSE FMCG | -0.5% | -3.5% | 16.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY MNC | 0.6% | -3.4% | 25.3% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY DIV OPPS 50 | 0.4% | -2.9% | 35.7% |
| NIFTY 50 | 0.4% | -3.3% | 31% |
| NIFTY50 EQUAL WEIGHT | 0.4% | -4.3% | 39.4% |
| NIFTY ALPHA QTY VAL LOW-VOL 30 | 0.2% | -3.8% | 26.1% |
| NIFTY ALPHA LOW-VOLATILTY 30 | 0.1% | -2.6% | 30.9% |
| NSE QUALITY 30 | -0% | -2.8% | 24.6% |
| NIFTY QUALITY LOW-VOLATILTY 30 | -0.1% | -4.2% | 24.5% |
| NIFTY200 QUALITY30 | -0.3% | -2.5% | 29% |
| NIFTY CONSUMPTION | -0.4% | -2.1% | 27.8% |
| NIFTY ALPHA QTY LOW-VOLAT.30 | -0.4% | -3.4% | 27.4% |
| NIFTY FMCG | -0.6% | -3.7% | 17.3% |
| NIFTY100 LOW VOLATILITY 30 | -0.7% | -4% | 25.9% |
| NIFTY GROWTH SECTOR 15 | -1.3% | -4.3% | 13.2% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure