STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 12-Nov-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 Audited |
Mar2021 Audited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 Audited |
Mar2020 Audited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹47,665 Cr | ₹41,358 Cr | ₹40,507 Cr | ₹34,958 Cr | ₹31,237 Cr | ₹25,283 Cr | ₹29,318 Cr | ₹29,197 Cr |
| Expenses | ₹40,110 Cr | ₹35,185 Cr | ₹34,852 Cr | ₹29,760 Cr | ₹26,487 Cr | ₹23,350 Cr | ₹25,478 Cr | ₹25,833 Cr |
| Operating Income | ₹7,555 Cr | ₹6,173 Cr | ₹5,655 Cr | ₹5,198 Cr | ₹4,750 Cr | ₹1,933 Cr | ₹3,840 Cr | ₹3,364 Cr |
| Other Income | ₹398 Cr | ₹267 Cr | ₹189 Cr | ₹323 Cr | ₹291 Cr | ₹419 Cr | ₹306 Cr | ₹297 Cr |
| Interest | ₹1,291 Cr | ₹820 Cr | ₹903 Cr | ₹861 Cr | ₹982 Cr | ₹992 Cr | ₹1,429 Cr | ₹889 Cr |
| Depreciation | ₹1,640 Cr | ₹1,645 Cr | ₹1,721 Cr | ₹1,655 Cr | ₹1,708 Cr | ₹1,544 Cr | ₹1,322 Cr | ₹1,287 Cr |
| Profit Before Tax | ₹5,042 Cr | ₹4,551 Cr | ₹3,254 Cr | ₹2,827 Cr | ₹2,422 Cr | ₹-603 Cr | ₹1,395 Cr | ₹1,479 Cr |
| Profit After Tax | ₹3,427 Cr | ₹3,252 Cr | ₹1,945 Cr | ₹2,019 Cr | ₹1,785 Cr | ₹-572 Cr | ₹668 Cr | ₹1,060 Cr |
| EPS | ₹15.39 | ₹12.50 | ₹8.68 | ₹8.45 | ₹1.74 | ₹-3.19 | ₹3.01 | ₹4.78 |
| Peers & Returns | 1W | 1M | 1Y |
| HINDALCO INDUSTRIES | 5.9% | -2.7% | 91% |
| HINDUSTAN ZINC | 8.6% | 12.9% | 52.2% |
| VEDANTA | 1.1% | 5.3% | 177.4% |
| HINDUSTAN COPPER | 6.7% | -3.5% | 189.2% |
| GRAVITA INDIA | 15.5% | 0.2% | 335.9% |
| SHIVALIK BIMETAL CONTROLS | 6.1% | 8.6% | 494.6% |
| BHARAT WIRE ROPES | -0.6% | 0.2% | 109.4% |
| RAM RATNA WIRES | 2.1% | 5.5% | 88.2% |
| PONDY OXIDES & CHEMICALS | 2.1% | -8.3% | 107% |
| Revenues | |
|---|---|
| Q-o-Q | 15.25 % |
| Y-o-Y | 52.59 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹47,665 Cr | 15.25 | |
| Jun2021 | ₹41,358 Cr | 2.10 | |
| Mar2021 | ₹40,507 Cr | 15.87 | |
| Dec2020 | ₹34,958 Cr | 11.91 | |
| Sep2020 | ₹31,237 Cr | 23.55 | |
| Jun2020 | ₹25,283 Cr | -13.76 | |
| Mar2020 | ₹29,318 Cr | 0.41 | |
| Dec2019 | ₹29,197 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 22.39 % |
| Y-o-Y | 59.05 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹7,555 Cr | 22.39 | |
| Jun2021 | ₹6,173 Cr | 9.16 | |
| Mar2021 | ₹5,655 Cr | 8.79 | |
| Dec2020 | ₹5,198 Cr | 9.43 | |
| Sep2020 | ₹4,750 Cr | 145.73 | |
| Jun2020 | ₹1,933 Cr | -49.66 | |
| Mar2020 | ₹3,840 Cr | 14.15 | |
| Dec2019 | ₹3,364 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 6.16 % |
| Y-o-Y | 4.21 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 15.85% | 6.16 | |
| Jun2021 | 14.93% | 6.95 | |
| Mar2021 | 13.96% | -6.12 | |
| Dec2020 | 14.87% | -2.24 | |
| Sep2020 | 15.21% | 98.82 | |
| Jun2020 | 7.65% | -41.60 | |
| Mar2020 | 13.1% | 13.72 | |
| Dec2019 | 11.52% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 5.38 % |
| Y-o-Y | 91.99 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹3,427 Cr | 5.38 | |
| Jun2021 | ₹3,252 Cr | 67.20 | |
| Mar2021 | ₹1,945 Cr | -3.67 | |
| Dec2020 | ₹2,019 Cr | 13.11 | |
| Sep2020 | ₹1,785 Cr | Positive | |
| Jun2020 | ₹-572 Cr | Negative | |
| Mar2020 | ₹668 Cr | -36.98 | |
| Dec2019 | ₹1,060 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -8.52 % |
| Y-o-Y | 25.92 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 7.19 % | -8.52 | |
| Jun2021 | 7.86 % | 63.75 | |
| Mar2021 | 4.8 % | -16.96 | |
| Dec2020 | 5.78 % | 1.23 | |
| Sep2020 | 5.71 % | Positive | |
| Jun2020 | -2.26 % | Negative | |
| Mar2020 | 2.28 % | -37.19 | |
| Dec2019 | 3.63 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 23.12 % |
| Y-o-Y | 784.48 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹15.39 | 23.12 | |
| Jun2021 | ₹12.5 | 44.01 | |
| Mar2021 | ₹8.68 | 2.72 | |
| Dec2020 | ₹8.45 | 385.63 | |
| Sep2020 | ₹1.74 | Positive | |
| Jun2020 | ₹-3.19 | Negative | |
| Mar2020 | ₹3.01 | -37.03 | |
| Dec2019 | ₹4.78 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE METAL | 3.5% | -5.3% | 85.7% |
| S&P BSE BASIC MATERIALS | 2.6% | -4.8% | 68% |
| S&P BSE ENHANCED VALUE | 1.8% | -7.7% | 65.1% |
| S&P BSE MOMENTUM | 1.1% | -2.3% | 41.9% |
| S&P BSE GREENEX | 0.8% | -3.7% | 40.1% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| MFG | 0.4% | -4.4% | 30.8% |
| S&P BSE SENSEX50 | 0.4% | -3.3% | 31.3% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY METAL | 3.5% | -3.2% | 84.8% |
| NIFTY 500 VALUE 50 | 2.1% | -5.6% | 67.3% |
| NIFTY ADITYA GROUP | 2% | -3.3% | 63% |
| NIFTY200 MOMENTUM 30 INDEX | 1.8% | -1.5% | NA |
| NIFTY COMMODITIES | 1.7% | -5.3% | 51.5% |
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 100 ALPHA 30 | 0.6% | 0.7% | NA |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY 50 | 0.4% | -3.3% | 31% |
| NIFTY50 EQUAL WEIGHT | 0.4% | -4.3% | 39.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure