HINDALCO INDUSTRIES
|
HINDALCO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹215,962 Cr | ₹223,202 Cr | ₹195,059 Cr | ₹132,008 Cr | ₹118,144 Cr |
Sales | ₹212,723 Cr | ₹218,768 Cr | ₹192,182 Cr | ₹129,631 Cr | ₹116,081 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,377 Cr | ₹1,877 Cr | ₹1,265 Cr | ₹976 Cr | ₹825 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1,862 Cr | ₹2,557 Cr | ₹1,612 Cr | ₹1,401 Cr | ₹1,238 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹215,962 Cr | ₹223,202 Cr | ₹195,059 Cr | ₹132,008 Cr | ₹118,144 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1,329 Cr | ₹3,241 Cr | ₹-9,753 Cr | ₹-2,146 Cr | ₹-17 Cr |
Raw Material Consumed | ₹132,526 Cr | ₹137,529 Cr | ₹127,293 Cr | ₹78,582 Cr | ₹68,286 Cr |
Opening Raw Materials | ₹7,606 Cr | ₹7,293 Cr | ₹4,587 Cr | ₹2,813 Cr | ₹2,711 Cr |
Purchases Raw Materials | ₹129,109 Cr | ₹136,289 Cr | ₹128,041 Cr | ₹79,258 Cr | ₹68,132 Cr |
Closing Raw Materials | ₹5,947 Cr | ₹7,606 Cr | ₹7,293 Cr | ₹4,587 Cr | ₹2,813 Cr |
Other Direct Purchases / Brought in cost | ₹1,758 Cr | ₹1,553 Cr | ₹1,958 Cr | ₹1,098 Cr | ₹256 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14,476 Cr | ₹17,346 Cr | ₹11,146 Cr | ₹8,667 Cr | ₹9,695 Cr |
Electricity & Power | ₹14,481 Cr | ₹17,351 Cr | ₹11,148 Cr | ₹8,668 Cr | ₹9,696 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-5.00 Cr | ₹-5.00 Cr | ₹-2.00 Cr | ₹-1.00 Cr | ₹-1.00 Cr |
Employee Cost | ₹14,778 Cr | ₹13,063 Cr | ₹12,023 Cr | ₹10,782 Cr | ₹8,832 Cr |
Salaries, Wages & Bonus | ₹11,007 Cr | ₹9,845 Cr | ₹9,073 Cr | ₹8,274 Cr | ₹6,568 Cr |
Contributions to EPF & Pension Funds | - | - | - | ₹421 Cr | ₹382 Cr |
Workmen and Staff Welfare Expenses | ₹2,552 Cr | ₹2,207 Cr | ₹1,841 Cr | ₹1,567 Cr | ₹1,263 Cr |
Other Employees Cost | ₹1,219 Cr | ₹1,011 Cr | ₹1,109 Cr | ₹520 Cr | ₹619 Cr |
Other Manufacturing Expenses | ₹10,078 Cr | ₹9,649 Cr | ₹8,419 Cr | ₹6,792 Cr | ₹5,675 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4,383 Cr | ₹4,052 Cr | ₹3,236 Cr | ₹2,602 Cr | ₹2,133 Cr |
Packing Material Consumed | - | - | - | - | ₹2.00 Cr |
Other Mfg Exp | ₹5,695 Cr | ₹5,597 Cr | ₹5,183 Cr | ₹4,190 Cr | ₹3,540 Cr |
General and Administration Expenses | ₹1,192 Cr | ₹1,221 Cr | ₹1,012 Cr | ₹850 Cr | ₹571 Cr |
Rent , Rates & Taxes | ₹270 Cr | ₹241 Cr | ₹228 Cr | ₹165 Cr | ₹127 Cr |
Insurance | ₹434 Cr | ₹425 Cr | ₹392 Cr | ₹350 Cr | ₹203 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹488 Cr | ₹555 Cr | ₹392 Cr | ₹335 Cr | ₹241 Cr |
Selling and Distribution Expenses | ₹7,324 Cr | ₹7,915 Cr | ₹6,636 Cr | ₹4,541 Cr | ₹4,097 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7,324 Cr | ₹7,915 Cr | ₹6,636 Cr | ₹4,541 Cr | ₹4,097 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10,877 Cr | ₹10,613 Cr | ₹10,036 Cr | ₹6,764 Cr | ₹6,909 Cr |
Bad debts /advances written off | ₹1.00 Cr | - | ₹145 Cr | ₹5.00 Cr | ₹1.00 Cr |
Provision for doubtful debts | ₹24 Cr | ₹11 Cr | ₹10.00 Cr | - | ₹21 Cr |
Losson disposal of fixed assets(net) | ₹85 Cr | ₹41 Cr | ₹100 Cr | ₹35 Cr | ₹7.00 Cr |
Losson foreign exchange fluctuations | ₹138 Cr | ₹219 Cr | ₹21 Cr | - | ₹108 Cr |
Losson sale of non-trade current investments | - | - | - | ₹266 Cr | - |
Other Miscellaneous Expenses | ₹10,629 Cr | ₹10,342 Cr | ₹9,760 Cr | ₹6,458 Cr | ₹6,772 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹192,580 Cr | ₹200,577 Cr | ₹166,812 Cr | ₹114,832 Cr | ₹104,048 Cr |
Operating Profit (Excl OI) | ₹23,382 Cr | ₹22,625 Cr | ₹28,247 Cr | ₹17,176 Cr | ₹14,096 Cr |
Other Income | ₹1,986 Cr | ₹1,298 Cr | ₹1,236 Cr | ₹1,596 Cr | ₹1,396 Cr |
Interest Received | ₹786 Cr | ₹559 Cr | ₹225 Cr | ₹181 Cr | ₹289 Cr |
Dividend Received | ₹34 Cr | ₹34 Cr | ₹32 Cr | ₹25 Cr | ₹35 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹38 Cr | - |
Foreign Exchange Gains | - | - | - | ₹58 Cr | - |
Others | ₹1,166 Cr | ₹705 Cr | ₹979 Cr | ₹1,294 Cr | ₹1,072 Cr |
Operating Profit | ₹25,368 Cr | ₹23,923 Cr | ₹29,483 Cr | ₹18,772 Cr | ₹15,492 Cr |
Interest | ₹3,858 Cr | ₹3,646 Cr | ₹3,768 Cr | ₹3,752 Cr | ₹4,197 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹37 Cr | ₹44 Cr | ₹65 Cr | ₹67 Cr | ₹159 Cr |
Other Interest | ₹3,821 Cr | ₹3,602 Cr | ₹3,703 Cr | ₹3,685 Cr | ₹4,038 Cr |
PBDT | ₹21,510 Cr | ₹20,277 Cr | ₹25,715 Cr | ₹15,020 Cr | ₹11,295 Cr |
Depreciation | ₹7,521 Cr | ₹7,086 Cr | ₹6,729 Cr | ₹6,628 Cr | ₹5,091 Cr |
Profit Before Taxation & Exceptional Items | ₹13,989 Cr | ₹13,191 Cr | ₹18,986 Cr | ₹8,392 Cr | ₹6,204 Cr |
Exceptional Income / Expenses | ₹21 Cr | ₹41 Cr | ₹582 Cr | ₹-492 Cr | ₹-284 Cr |
Profit Before Tax | ₹14,012 Cr | ₹13,241 Cr | ₹19,574 Cr | ₹7,905 Cr | ₹5,924 Cr |
Provision for Tax | ₹3,857 Cr | ₹3,144 Cr | ₹5,373 Cr | ₹2,723 Cr | ₹2,157 Cr |
Current Income Tax | ₹3,110 Cr | ₹2,804 Cr | ₹3,802 Cr | ₹1,868 Cr | ₹1,556 Cr |
Deferred Tax | ₹528 Cr | ₹256 Cr | ₹1,456 Cr | ₹1,291 Cr | ₹857 Cr |
Other taxes | ₹219 Cr | ₹84 Cr | ₹115 Cr | ₹-436 Cr | ₹-256 Cr |
Profit After Tax | ₹10,155 Cr | ₹10,097 Cr | ₹14,201 Cr | ₹5,182 Cr | ₹3,767 Cr |
Extra items | - | - | ₹-471 Cr | ₹-1,699 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹10,155 Cr | ₹10,097 Cr | ₹13,730 Cr | ₹3,483 Cr | ₹3,767 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹48,216 Cr | ₹36,810 Cr | ₹22,777 Cr | ₹18,806 Cr | ₹16,006 Cr |
Appropriations | ₹58,371 Cr | ₹46,907 Cr | ₹36,507 Cr | ₹22,289 Cr | ₹19,773 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹815 Cr | ₹-1,309 Cr | ₹-303 Cr | ₹-488 Cr | ₹967 Cr |
Equity Dividend % | ₹350.00 | ₹300.00 | ₹400.00 | ₹300.00 | ₹100.00 |
Earnings Per Share | ₹45.74 | ₹45.48 | ₹61.85 | ₹15.69 | ₹16.97 |
Adjusted EPS | ₹45.74 | ₹45.48 | ₹61.85 | ₹15.69 | ₹16.97 |
Compare Income Statement of peers of HINDALCO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDALCO INDUSTRIES | ₹171,124.3 Cr | 1.7% | 10% | 63.2% | Stock Analytics | |
HINDUSTAN ZINC | ₹219,653.0 Cr | 1.1% | 6.1% | 73.9% | Stock Analytics | |
VEDANTA | ₹201,854.0 Cr | 2% | 10.2% | 147.9% | Stock Analytics | |
HINDUSTAN COPPER | ₹33,710.5 Cr | -1.7% | 6% | 123.2% | Stock Analytics | |
GRAVITA INDIA | ₹17,016.5 Cr | -8.1% | 2.5% | 167.7% | Stock Analytics | |
SHIVALIK BIMETAL CONTROLS | ₹3,738.5 Cr | 1.9% | 10.2% | 21.4% | Stock Analytics |
HINDALCO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDALCO INDUSTRIES | 1.7% |
10% |
63.2% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses