STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 29-Oct-21 | Details👇 |
| Consolidated | Sep2021 UnAudited |
Jun2021 Audited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 Audited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹21,782 Cr | ₹17,589 Cr | ₹15,757 Cr | ₹15,681 Cr | ₹13,812 Cr | ₹12,183 Cr | ₹17,938 Cr | ₹17,898 Cr |
| Expenses | ₹18,160 Cr | ₹14,949 Cr | ₹12,875 Cr | ₹13,436 Cr | ₹12,387 Cr | ₹11,487 Cr | ₹15,096 Cr | ₹15,727 Cr |
| Operating Income | ₹3,622 Cr | ₹2,640 Cr | ₹2,882 Cr | ₹2,245 Cr | ₹1,426 Cr | ₹696 Cr | ₹2,842 Cr | ₹2,171 Cr |
| Other Income | ₹274 Cr | ₹114 Cr | ₹448 Cr | ₹219 Cr | ₹292 Cr | ₹156 Cr | ₹956 Cr | ₹196 Cr |
| Interest | ₹46 Cr | ₹52 Cr | ₹58 Cr | ₹37 Cr | ₹32 Cr | ₹53 Cr | ₹216 Cr | ₹31 Cr |
| Depreciation | ₹604 Cr | ₹590 Cr | ₹546 Cr | ₹561 Cr | ₹546 Cr | ₹521 Cr | ₹640 Cr | ₹535 Cr |
| Profit Before Tax | ₹3,246 Cr | ₹2,111 Cr | ₹2,726 Cr | ₹1,865 Cr | ₹1,140 Cr | ₹279 Cr | ₹2,942 Cr | ₹1,802 Cr |
| Profit After Tax | ₹2,390 Cr | ₹1,728 Cr | ₹2,042 Cr | ₹1,417 Cr | ₹777 Cr | ₹193 Cr | ₹4,157 Cr | ₹1,015 Cr |
| EPS | ₹6.49 | ₹4.81 | ₹5.60 | ₹4.18 | ₹2.47 | ₹1.45 | ₹10.48 | ₹4.49 |
| Peers & Returns | 1W | 1M | 1Y |
| GAIL (INDIA) | 1.4% | -12% | 13.8% |
| INDRAPRASTHA GAS | -0.3% | 1.2% | 4.1% |
| PETRONET LNG | 0.8% | -3.4% | -11% |
| LINDE INDIA | 0.6% | -0% | 168.3% |
| CONFIDENCE PETROLEUM INDIA | 4.3% | -10.8% | 120.4% |
| REFEX INDUSTRIES | 0.6% | NA | 23.1% |
| Revenues | |
|---|---|
| Q-o-Q | 23.84 % |
| Y-o-Y | 57.70 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹21,782 Cr | 23.84 | |
| Jun2021 | ₹17,589 Cr | 11.62 | |
| Mar2021 | ₹15,757 Cr | 0.49 | |
| Dec2020 | ₹15,681 Cr | 13.53 | |
| Sep2020 | ₹13,812 Cr | 13.37 | |
| Jun2020 | ₹12,183 Cr | -32.08 | |
| Mar2020 | ₹17,938 Cr | 0.22 | |
| Dec2019 | ₹17,898 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 37.21 % |
| Y-o-Y | 154.03 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹3,622 Cr | 37.21 | |
| Jun2021 | ₹2,640 Cr | -8.43 | |
| Mar2021 | ₹2,882 Cr | 28.42 | |
| Dec2020 | ₹2,245 Cr | 57.44 | |
| Sep2020 | ₹1,426 Cr | 104.74 | |
| Jun2020 | ₹696 Cr | -75.50 | |
| Mar2020 | ₹2,842 Cr | 30.88 | |
| Dec2019 | ₹2,171 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 10.79 % |
| Y-o-Y | 61.14 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 16.63% | 10.79 | |
| Jun2021 | 15.01% | -17.93 | |
| Mar2021 | 18.29% | 27.81 | |
| Dec2020 | 14.31% | 38.66 | |
| Sep2020 | 10.32% | 80.42 | |
| Jun2020 | 5.72% | -63.89 | |
| Mar2020 | 15.84% | 30.59 | |
| Dec2019 | 12.13% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 38.34 % |
| Y-o-Y | 207.76 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,390 Cr | 38.34 | |
| Jun2021 | ₹1,728 Cr | -15.39 | |
| Mar2021 | ₹2,042 Cr | 44.15 | |
| Dec2020 | ₹1,417 Cr | 82.41 | |
| Sep2020 | ₹777 Cr | 302.85 | |
| Jun2020 | ₹193 Cr | -95.36 | |
| Mar2020 | ₹4,157 Cr | 309.53 | |
| Dec2019 | ₹1,015 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 11.71 % |
| Y-o-Y | 95.20 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 10.97 % | 11.71 | |
| Jun2021 | 9.82 % | -24.23 | |
| Mar2021 | 12.96 % | 43.52 | |
| Dec2020 | 9.03 % | 60.68 | |
| Sep2020 | 5.62 % | 255.70 | |
| Jun2020 | 1.58 % | -93.18 | |
| Mar2020 | 23.18 % | 308.82 | |
| Dec2019 | 5.67 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 34.93 % |
| Y-o-Y | 162.75 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹6.49 | 34.93 | |
| Jun2021 | ₹4.81 | -14.11 | |
| Mar2021 | ₹5.6 | 33.97 | |
| Dec2020 | ₹4.18 | 69.23 | |
| Sep2020 | ₹2.47 | 70.34 | |
| Jun2020 | ₹1.45 | -86.16 | |
| Mar2020 | ₹10.48 | 133.41 | |
| Dec2019 | ₹4.49 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ENHANCED VALUE | 1.8% | -7.7% | 65.1% |
| S&P BSE INFRA | 1.6% | -3.5% | 62.9% |
| S&P BSE BHARAT 22 INDEX | 1.1% | -5% | 44.6% |
| S&P BSE PSU | 1.1% | -6.1% | 55.5% |
| S&P BSE SENSEX NEXT 50 | 1% | -2.4% | 39.4% |
| S&P BSE GREENEX | 0.8% | -3.7% | 40.1% |
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE OIL GAS | 0.6% | -4.3% | 31.5% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| S&P BSE UTILITIES | -0.4% | -1.4% | 77.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY SERV SECTOR | 0.8% | -2.2% | 32.5% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY NEXT 50 | 0.6% | -2.2% | 37.2% |
| NIFTY PSE | 0.6% | -5.6% | 48.7% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY DIV OPPS 50 | 0.4% | -2.9% | 35.7% |
| NIFTY OIL & GAS | -0% | -4.3% | NA |
| NIFTY INFRA | -0.3% | -4.5% | 42.7% |
| NIFTY ENERGY | -0.6% | -2.4% | 40.7% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure