GAIL (INDIA)
|
GAIL (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
| Equity - Authorised | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
| Equity - Issued | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
| Equity Paid Up | ₹6,575 Cr | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹78,422 Cr | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹3,749 Cr | ₹3,749 Cr | ₹984 Cr | ₹984 Cr | ₹948 Cr |
| Profit & Loss Account Balance | ₹66,795 Cr | ₹58,176 Cr | ₹52,169 Cr | ₹49,357 Cr | ₹41,878 Cr |
| General Reserves | - | - | - | ₹3,505 Cr | ₹2,469 Cr |
| Other Reserves | ₹7,879 Cr | ₹8,498 Cr | ₹5,199 Cr | ₹5,827 Cr | ₹3,447 Cr |
| Reserve excluding Revaluation Reserve | ₹78,422 Cr | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹84,998 Cr | ₹76,997 Cr | ₹64,927 Cr | ₹64,114 Cr | ₹53,182 Cr |
| Minority Interest | ₹243 Cr | ₹199 Cr | ₹180 Cr | ₹191 Cr | ₹97 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9,206 Cr | ₹11,231 Cr | ₹7,305 Cr | ₹5,448 Cr | ₹5,119 Cr |
| Non Convertible Debentures | - | - | - | - | ₹375 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8,646 Cr | ₹10,469 Cr | ₹7,317 Cr | ₹4,833 Cr | ₹3,333 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹560 Cr | ₹762 Cr | ₹-12 Cr | ₹615 Cr | ₹1,410 Cr |
| Unsecured Loans | ₹1,575 Cr | ₹1,575 Cr | ₹1,575 Cr | ₹20 Cr | ₹119 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹21 Cr | ₹119 Cr | ₹119 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,575 Cr | ₹1,575 Cr | ₹1,554 Cr | ₹-100 Cr | - |
| Deferred Tax Assets / Liabilities | ₹4,260 Cr | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹4,260 Cr | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr |
| Other Long Term Liabilities | ₹9,973 Cr | ₹7,997 Cr | ₹6,879 Cr | ₹6,817 Cr | ₹5,670 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹994 Cr | ₹3,629 Cr | ₹2,306 Cr | ₹4,080 Cr | ₹2,189 Cr |
| Total Non-Current Liabilities | ₹26,009 Cr | ₹28,568 Cr | ₹22,459 Cr | ₹20,565 Cr | ₹17,185 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7,760 Cr | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr |
| Sundry Creditors | ₹7,760 Cr | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10,051 Cr | ₹10,175 Cr | ₹8,259 Cr | ₹7,639 Cr | ₹5,372 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹572 Cr | ₹712 Cr | ₹611 Cr | ₹588 Cr | ₹497 Cr |
| Interest Accrued But Not Due | ₹50 Cr | ₹64 Cr | ₹64 Cr | ₹17 Cr | ₹17 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹125 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9,429 Cr | ₹9,399 Cr | ₹7,584 Cr | ₹7,035 Cr | ₹4,733 Cr |
| Short Term Borrowings | ₹3,002 Cr | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3,002 Cr | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr |
| Short Term Provisions | ₹4,326 Cr | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3,347 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹980 Cr | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr |
| Total Current Liabilities | ₹25,139 Cr | ₹21,641 Cr | ₹21,711 Cr | ₹15,093 Cr | ₹12,177 Cr |
| Total Liabilities | ₹136,388 Cr | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr |
| ASSETS | |||||
| Gross Block | ₹82,005 Cr | ₹75,194 Cr | ₹66,127 Cr | ₹58,337 Cr | ₹52,617 Cr |
| Less: Accumulated Depreciation | ₹23,088 Cr | ₹19,748 Cr | ₹16,112 Cr | ₹13,353 Cr | ₹10,998 Cr |
| Less: Impairment of Assets | ₹81 Cr | ₹258 Cr | ₹318 Cr | ₹412 Cr | ₹458 Cr |
| Net Block | ₹58,836 Cr | ₹55,189 Cr | ₹49,697 Cr | ₹44,572 Cr | ₹41,160 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27,421 Cr | ₹23,627 Cr | ₹16,647 Cr | ₹15,490 Cr | ₹13,400 Cr |
| Non Current Investments | ₹22,765 Cr | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr |
| Long Term Investment | ₹22,765 Cr | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr |
| Quoted | ₹16,153 Cr | ₹15,905 Cr | ₹11,515 Cr | ₹10,927 Cr | ₹8,209 Cr |
| Unquoted | ₹6,611 Cr | ₹6,005 Cr | ₹5,733 Cr | ₹5,481 Cr | ₹4,380 Cr |
| Long Term Loans & Advances | ₹2,493 Cr | ₹6,045 Cr | ₹4,548 Cr | ₹5,993 Cr | ₹4,147 Cr |
| Other Non Current Assets | ₹133 Cr | ₹362 Cr | ₹607 Cr | ₹1,193 Cr | ₹478 Cr |
| Total Non-Current Assets | ₹111,647 Cr | ₹107,133 Cr | ₹88,747 Cr | ₹83,657 Cr | ₹71,775 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹468 Cr |
| Quoted | - | - | - | - | ₹468 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6,250 Cr | ₹5,970 Cr | ₹5,918 Cr | ₹3,577 Cr | ₹2,990 Cr |
| Raw Materials | - | ₹155 Cr | ₹16 Cr | ₹35 Cr | - |
| Work-in Progress | ₹9.15 Cr | ₹9.61 Cr | ₹17 Cr | ₹6.98 Cr | ₹14 Cr |
| Finished Goods | ₹493 Cr | ₹712 Cr | ₹891 Cr | ₹310 Cr | ₹320 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1,569 Cr | ₹1,465 Cr | ₹1,615 Cr | ₹1,321 Cr | ₹1,231 Cr |
| Other Inventory | ₹4,179 Cr | ₹3,630 Cr | ₹3,378 Cr | ₹1,904 Cr | ₹1,425 Cr |
| Sundry Debtors | ₹9,436 Cr | ₹9,580 Cr | ₹10,680 Cr | ₹7,447 Cr | ₹3,502 Cr |
| Debtors more than Six months | ₹862 Cr | ₹379 Cr | ₹151 Cr | ₹49 Cr | ₹127 Cr |
| Debtors Others | ₹8,650 Cr | ₹9,286 Cr | ₹10,639 Cr | ₹7,497 Cr | ₹3,426 Cr |
| Cash and Bank | ₹2,721 Cr | ₹1,712 Cr | ₹1,103 Cr | ₹2,804 Cr | ₹2,025 Cr |
| Cash in hand | ₹6.95 Cr | ₹5.02 Cr | ₹2.35 Cr | ₹2.57 Cr | ₹2.51 Cr |
| Balances at Bank | ₹2,710 Cr | ₹1,707 Cr | ₹1,101 Cr | ₹2,801 Cr | ₹2,022 Cr |
| Other cash and bank balances | ₹3.11 Cr | ₹0.29 Cr | ₹0.10 Cr | - | ₹0.25 Cr |
| Other Current Assets | ₹780 Cr | ₹1,121 Cr | ₹1,516 Cr | ₹1,341 Cr | ₹826 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹25 Cr | ₹9.79 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr |
| Prepaid Expenses | ₹107 Cr | ₹115 Cr | ₹246 Cr | ₹155 Cr | ₹207 Cr |
| Other current_assets | ₹648 Cr | ₹996 Cr | ₹1,247 Cr | ₹1,165 Cr | ₹605 Cr |
| Short Term Loans and Advances | ₹5,555 Cr | ₹1,888 Cr | ₹1,314 Cr | ₹1,139 Cr | ₹1,056 Cr |
| Advances recoverable in cash or in kind | ₹246 Cr | ₹212 Cr | ₹225 Cr | ₹196 Cr | ₹223 Cr |
| Advance income tax and TDS | ₹3,264 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,045 Cr | ₹1,676 Cr | ₹1,089 Cr | ₹942 Cr | ₹834 Cr |
| Total Current Assets | ₹24,741 Cr | ₹20,272 Cr | ₹20,531 Cr | ₹16,307 Cr | ₹10,867 Cr |
| Net Current Assets (Including Current Investments) | ₹-398 Cr | ₹-1,369 Cr | ₹-1,180 Cr | ₹1,214 Cr | ₹-1,310 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹136,388 Cr | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr |
| Contingent Liabilities | ₹43,499 Cr | ₹44,130 Cr | ₹17,643 Cr | ₹23,134 Cr | ₹18,968 Cr |
| Total Debt | ₹16,307 Cr | ₹18,608 Cr | ₹16,275 Cr | ₹7,830 Cr | ₹7,205 Cr |
| Book Value | 129.27 | 117.10 | 98.75 | 144.39 | 119.77 |
| Adjusted Book Value | 129.27 | 117.10 | 98.75 | 96.26 | 79.85 |
Compare Balance Sheet of peers of GAIL (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GAIL (INDIA) | ₹118,318.9 Cr | 0.4% | -0.6% | -19.5% | Stock Analytics | |
| LINDE INDIA | ₹52,073.7 Cr | -1.4% | -4.3% | -26.9% | Stock Analytics | |
| PETRONET LNG | ₹41,850.0 Cr | 0.1% | 1.1% | -20.2% | Stock Analytics | |
| REFEX INDUSTRIES | ₹4,800.2 Cr | -0.5% | 3.8% | -26.3% | Stock Analytics | |
| CONFIDENCE PETROLEUM INDIA | ₹1,405.1 Cr | 2.6% | -10.1% | -48.2% | Stock Analytics | |
| IRM ENERGY | ₹1,345.7 Cr | -1.4% | -5.6% | -19.1% | Stock Analytics | |
GAIL (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GAIL (INDIA) | 0.4% |
-0.6% |
-19.5% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses