GAIL (INDIA)
|
GAIL (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr | ₹4,510 Cr |
Equity - Authorised | ₹10,000 Cr | ₹10,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
Equity - Issued | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr | ₹4,510 Cr |
Equity Paid Up | ₹6,575 Cr | ₹6,575 Cr | ₹4,440 Cr | ₹4,440 Cr | ₹4,510 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr | ₹44,758 Cr |
Securities Premium | - | - | - | - | ₹0.27 Cr |
Capital Reserves | ₹3,749 Cr | ₹984 Cr | ₹984 Cr | ₹948 Cr | ₹808 Cr |
Profit & Loss Account Balance | ₹58,176 Cr | ₹52,169 Cr | ₹49,357 Cr | ₹41,878 Cr | ₹38,575 Cr |
General Reserves | - | - | ₹3,505 Cr | ₹2,469 Cr | ₹3,261 Cr |
Other Reserves | ₹8,498 Cr | ₹5,199 Cr | ₹5,827 Cr | ₹3,447 Cr | ₹2,114 Cr |
Reserve excluding Revaluation Reserve | ₹70,422 Cr | ₹58,352 Cr | ₹59,674 Cr | ₹48,742 Cr | ₹44,758 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹76,997 Cr | ₹64,927 Cr | ₹64,114 Cr | ₹53,182 Cr | ₹49,268 Cr |
Minority Interest | ₹199 Cr | ₹180 Cr | ₹191 Cr | ₹97 Cr | ₹87 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11,231 Cr | ₹7,305 Cr | ₹5,448 Cr | ₹5,119 Cr | ₹3,511 Cr |
Non Convertible Debentures | - | - | - | ₹375 Cr | ₹500 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10,469 Cr | ₹7,317 Cr | ₹4,833 Cr | ₹3,333 Cr | ₹2,000 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹762 Cr | ₹-12 Cr | ₹615 Cr | ₹1,410 Cr | ₹1,011 Cr |
Unsecured Loans | ₹1,575 Cr | ₹1,575 Cr | ₹20 Cr | ₹119 Cr | ₹262 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | ₹21 Cr | ₹119 Cr | ₹119 Cr | ₹262 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,575 Cr | ₹1,554 Cr | ₹-100 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr | ₹4,039 Cr |
Deferred Tax Assets | - | - | - | - | ₹1,947 Cr |
Deferred Tax Liability | ₹4,136 Cr | ₹4,395 Cr | ₹4,199 Cr | ₹4,088 Cr | ₹5,987 Cr |
Other Long Term Liabilities | ₹7,997 Cr | ₹6,879 Cr | ₹6,817 Cr | ₹5,670 Cr | ₹4,732 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3,629 Cr | ₹2,306 Cr | ₹4,080 Cr | ₹2,189 Cr | ₹2,509 Cr |
Total Non-Current Liabilities | ₹28,568 Cr | ₹22,459 Cr | ₹20,565 Cr | ₹17,185 Cr | ₹15,053 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr | ₹3,922 Cr |
Sundry Creditors | ₹6,640 Cr | ₹7,144 Cr | ₹5,361 Cr | ₹4,453 Cr | ₹3,922 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10,175 Cr | ₹8,259 Cr | ₹7,639 Cr | ₹5,372 Cr | ₹5,215 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹712 Cr | ₹611 Cr | ₹588 Cr | ₹497 Cr | ₹577 Cr |
Interest Accrued But Not Due | ₹64 Cr | ₹64 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹125 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9,399 Cr | ₹7,584 Cr | ₹7,035 Cr | ₹4,733 Cr | ₹4,622 Cr |
Short Term Borrowings | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr | ₹2,564 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3,750 Cr | ₹5,380 Cr | ₹1,220 Cr | ₹1,523 Cr | ₹2,564 Cr |
Short Term Provisions | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr | ₹775 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,076 Cr | ₹929 Cr | ₹873 Cr | ₹829 Cr | ₹775 Cr |
Total Current Liabilities | ₹21,641 Cr | ₹21,711 Cr | ₹15,093 Cr | ₹12,177 Cr | ₹12,476 Cr |
Total Liabilities | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr | ₹76,884 Cr |
ASSETS | |||||
Gross Block | ₹75,194 Cr | ₹66,127 Cr | ₹58,337 Cr | ₹52,617 Cr | ₹47,795 Cr |
Less: Accumulated Depreciation | ₹19,748 Cr | ₹16,112 Cr | ₹13,353 Cr | ₹10,998 Cr | ₹9,114 Cr |
Less: Impairment of Assets | ₹258 Cr | ₹318 Cr | ₹412 Cr | ₹458 Cr | ₹452 Cr |
Net Block | ₹55,189 Cr | ₹49,697 Cr | ₹44,572 Cr | ₹41,160 Cr | ₹38,230 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹23,627 Cr | ₹16,647 Cr | ₹15,490 Cr | ₹13,400 Cr | ₹11,666 Cr |
Non Current Investments | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr | ₹9,893 Cr |
Long Term Investment | ₹21,910 Cr | ₹17,248 Cr | ₹16,408 Cr | ₹12,589 Cr | ₹9,893 Cr |
Quoted | ₹15,905 Cr | ₹11,515 Cr | ₹10,927 Cr | ₹8,209 Cr | ₹6,575 Cr |
Unquoted | ₹6,005 Cr | ₹5,733 Cr | ₹5,481 Cr | ₹4,380 Cr | ₹3,318 Cr |
Long Term Loans & Advances | ₹6,045 Cr | ₹4,548 Cr | ₹5,993 Cr | ₹4,147 Cr | ₹5,177 Cr |
Other Non Current Assets | ₹362 Cr | ₹607 Cr | ₹1,193 Cr | ₹478 Cr | ₹261 Cr |
Total Non-Current Assets | ₹107,133 Cr | ₹88,747 Cr | ₹83,657 Cr | ₹71,775 Cr | ₹65,227 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹468 Cr | - |
Quoted | - | - | - | ₹468 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹5,970 Cr | ₹5,918 Cr | ₹3,577 Cr | ₹2,990 Cr | ₹3,183 Cr |
Raw Materials | ₹155 Cr | ₹16 Cr | ₹35 Cr | - | - |
Work-in Progress | ₹9.61 Cr | ₹17 Cr | ₹6.98 Cr | ₹14 Cr | ₹17 Cr |
Finished Goods | ₹712 Cr | ₹891 Cr | ₹310 Cr | ₹320 Cr | ₹744 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1,465 Cr | ₹1,615 Cr | ₹1,321 Cr | ₹1,231 Cr | ₹1,071 Cr |
Other Inventory | ₹3,630 Cr | ₹3,378 Cr | ₹1,904 Cr | ₹1,425 Cr | ₹1,351 Cr |
Sundry Debtors | ₹9,580 Cr | ₹10,680 Cr | ₹7,447 Cr | ₹3,502 Cr | ₹4,818 Cr |
Debtors more than Six months | ₹379 Cr | ₹151 Cr | ₹49 Cr | ₹127 Cr | - |
Debtors Others | ₹9,286 Cr | ₹10,639 Cr | ₹7,497 Cr | ₹3,426 Cr | ₹4,883 Cr |
Cash and Bank | ₹1,712 Cr | ₹1,103 Cr | ₹2,804 Cr | ₹2,025 Cr | ₹1,250 Cr |
Cash in hand | ₹5.02 Cr | ₹2.35 Cr | ₹2.57 Cr | ₹2.51 Cr | ₹2.23 Cr |
Balances at Bank | ₹1,707 Cr | ₹1,101 Cr | ₹2,801 Cr | ₹2,022 Cr | ₹1,247 Cr |
Other cash and bank balances | ₹0.29 Cr | ₹0.10 Cr | - | ₹0.25 Cr | ₹0.78 Cr |
Other Current Assets | ₹1,121 Cr | ₹1,516 Cr | ₹1,341 Cr | ₹826 Cr | ₹1,024 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹9.79 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr |
Prepaid Expenses | ₹115 Cr | ₹246 Cr | ₹155 Cr | ₹207 Cr | ₹195 Cr |
Other current_assets | ₹996 Cr | ₹1,247 Cr | ₹1,165 Cr | ₹605 Cr | ₹815 Cr |
Short Term Loans and Advances | ₹1,888 Cr | ₹1,314 Cr | ₹1,139 Cr | ₹1,056 Cr | ₹1,382 Cr |
Advances recoverable in cash or in kind | ₹212 Cr | ₹225 Cr | ₹196 Cr | ₹223 Cr | ₹509 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,676 Cr | ₹1,089 Cr | ₹942 Cr | ₹834 Cr | ₹873 Cr |
Total Current Assets | ₹20,272 Cr | ₹20,531 Cr | ₹16,307 Cr | ₹10,867 Cr | ₹11,657 Cr |
Net Current Assets (Including Current Investments) | ₹-1,369 Cr | ₹-1,180 Cr | ₹1,214 Cr | ₹-1,310 Cr | ₹-819 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹127,405 Cr | ₹109,277 Cr | ₹99,964 Cr | ₹82,642 Cr | ₹76,884 Cr |
Contingent Liabilities | ₹47,094 Cr | ₹17,643 Cr | ₹23,134 Cr | ₹18,968 Cr | ₹20,026 Cr |
Total Debt | ₹18,608 Cr | ₹16,275 Cr | ₹7,830 Cr | ₹7,205 Cr | ₹6,653 Cr |
Book Value | 117.10 | 98.75 | 144.39 | 119.77 | 109.24 |
Adjusted Book Value | 117.10 | 98.75 | 96.26 | 79.85 | 72.83 |
Compare Balance Sheet of peers of GAIL (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GAIL (INDIA) | ₹151,457.4 Cr | -2.8% | 0.2% | 93.1% | Stock Analytics | |
LINDE INDIA | ₹67,786.5 Cr | -5.1% | 11.1% | 38.1% | Stock Analytics | |
PETRONET LNG | ₹51,990.0 Cr | 5.4% | -1.8% | 51.8% | Stock Analytics | |
REFEX INDUSTRIES | ₹6,236.5 Cr | -5.2% | 42.9% | 324.1% | Stock Analytics | |
CONFIDENCE PETROLEUM INDIA | ₹2,747.0 Cr | -5.6% | -6.6% | -4.2% | Stock Analytics | |
IRM ENERGY | ₹1,747.9 Cr | -3% | 0.5% | NA | Stock Analytics |
GAIL (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GAIL (INDIA) | -2.8% |
0.2% |
93.1% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses