STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 30-Oct-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹2,541 Cr | ₹2,830 Cr | ₹2,727 Cr | ₹2,597 Cr | ₹2,156 Cr | ₹2,447 Cr | ₹3,187 Cr | ₹2,778 Cr |
| Expenses | ₹1,386 Cr | ₹1,439 Cr | ₹1,699 Cr | ₹1,482 Cr | ₹1,160 Cr | ₹1,052 Cr | ₹2,099 Cr | ₹1,722 Cr |
| Operating Income | ₹1,156 Cr | ₹1,390 Cr | ₹1,027 Cr | ₹1,115 Cr | ₹996 Cr | ₹1,395 Cr | ₹1,088 Cr | ₹1,056 Cr |
| Other Income | ₹134 Cr | ₹106 Cr | ₹149 Cr | ₹137 Cr | ₹150 Cr | ₹96 Cr | ₹131 Cr | ₹58 Cr |
| Interest | ₹540 Cr | ₹614 Cr | ₹494 Cr | ₹455 Cr | ₹536 Cr | ₹631 Cr | ₹698 Cr | ₹516 Cr |
| Depreciation | ₹353 Cr | ₹342 Cr | ₹312 Cr | ₹325 Cr | ₹314 Cr | ₹378 Cr | ₹304 Cr | ₹294 Cr |
| Profit Before Tax | ₹396 Cr | ₹540 Cr | ₹370 Cr | ₹472 Cr | ₹296 Cr | ₹482 Cr | ₹217 Cr | ₹305 Cr |
| Profit After Tax | ₹298 Cr | ₹443 Cr | ₹232 Cr | ₹440 Cr | ₹190 Cr | ₹333 Cr | ₹5 Cr | ₹173 Cr |
| EPS | ₹2.48 | ₹3.96 | ₹2.17 | ₹3.59 | ₹1.88 | ₹3.49 | ₹0.86 | ₹1.85 |
| Peers & Returns | 1W | 1M | 1Y |
| ADANI TRANSMISSION | -2.1% | 6.1% | 417% |
| ADANI ENTERPRISES | 2.4% | 16% | 331.4% |
| SUNDRAM FASTENERS | 3.6% | -2.7% | 72.5% |
| REDINGTON (INDIA) | 6.8% | 6.4% | 123.1% |
| MMTC | 8.4% | -6.2% | 109.3% |
| NOVARTIS INDIA | 3.3% | 3.8% | 18.8% |
| MSTC | 4.7% | -12.4% | 126.8% |
| SVP GLOBAL VENTURES | -1.9% | -15.6% | 170.5% |
| OPTIEMUS INFRACOM | 0.9% | 18.7% | 266.7% |
| Revenues | |
|---|---|
| Q-o-Q | -10.19 % |
| Y-o-Y | 17.87 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹2,541 Cr | -10.19 | |
| Jun2021 | ₹2,830 Cr | 3.78 | |
| Mar2021 | ₹2,727 Cr | 4.99 | |
| Dec2020 | ₹2,597 Cr | 20.44 | |
| Sep2020 | ₹2,156 Cr | -11.87 | |
| Jun2020 | ₹2,447 Cr | -23.23 | |
| Mar2020 | ₹3,187 Cr | 14.74 | |
| Dec2019 | ₹2,778 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | -16.88 % |
| Y-o-Y | 16.06 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹1,156 Cr | -16.88 | |
| Jun2021 | ₹1,390 Cr | 35.36 | |
| Mar2021 | ₹1,027 Cr | -7.92 | |
| Dec2020 | ₹1,115 Cr | 12.02 | |
| Sep2020 | ₹996 Cr | -28.60 | |
| Jun2020 | ₹1,395 Cr | 28.22 | |
| Mar2020 | ₹1,088 Cr | 3.02 | |
| Dec2019 | ₹1,056 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -7.45 % |
| Y-o-Y | -1.52 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 45.48% | -7.45 | |
| Jun2021 | 49.14% | 30.45 | |
| Mar2021 | 37.67% | -12.29 | |
| Dec2020 | 42.95% | -6.99 | |
| Sep2020 | 46.18% | -19.00 | |
| Jun2020 | 57.01% | 67.04 | |
| Mar2020 | 34.13% | -10.21 | |
| Dec2019 | 38.01% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | -32.60 % |
| Y-o-Y | 56.68 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹298 Cr | -32.60 | |
| Jun2021 | ₹443 Cr | 90.95 | |
| Mar2021 | ₹232 Cr | -47.37 | |
| Dec2020 | ₹440 Cr | 131.31 | |
| Sep2020 | ₹190 Cr | -42.80 | |
| Jun2020 | ₹333 Cr | 7,298.44 | |
| Mar2020 | ₹5 Cr | -97.41 | |
| Dec2019 | ₹173 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -24.94 % |
| Y-o-Y | 32.96 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 11.74 % | -24.94 | |
| Jun2021 | 15.64 % | 84.00 | |
| Mar2021 | 8.5 % | -49.88 | |
| Dec2020 | 16.96 % | 92.07 | |
| Sep2020 | 8.83 % | -35.12 | |
| Jun2020 | 13.61 % | 9,621.43 | |
| Mar2020 | 0.14 % | -97.76 | |
| Dec2019 | 6.24 % | - | |
| EPS | |
|---|---|
| Q-o-Q | -37.37 % |
| Y-o-Y | 31.91 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹2.48 | -37.37 | |
| Jun2021 | ₹3.96 | 82.49 | |
| Mar2021 | ₹2.17 | -39.55 | |
| Dec2020 | ₹3.59 | 90.96 | |
| Sep2020 | ₹1.88 | -46.13 | |
| Jun2020 | ₹3.49 | 305.81 | |
| Mar2020 | ₹0.86 | -53.51 | |
| Dec2019 | ₹1.85 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INFRA | 2.9% | -2.5% | 67.3% |
| S&P BSE UTILITIES | 2.3% | 0.4% | 83.8% |
| S&P BSE POWER | 2% | 3.9% | 79.7% |
| S&P BSE ALLCAP | 1.4% | -3% | 42.9% |
| S&P BSE MOMENTUM | 1.4% | -1.5% | 46.2% |
| S&P BSE 500 | 1.3% | -3.1% | 41.8% |
| S&P BSE 250 LARGEMIDCAP | 1.2% | -3.2% | 40.1% |
| S&P BSE LARGE MIDCAP | 1.1% | -3.3% | 38.7% |
| S&P BSE 200 | 1.1% | -3.4% | 39.4% |
| S&P BSE 100 LARGECAP TMC | 1% | -3.4% | 36.9% |
| S&P BSE LARGECAP | 0.9% | -3.5% | 36.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 2.1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 1.8% | -2.8% | 47.2% |
| NIFTY 500 | 1.4% | -3% | 41.6% |
| NIFTY 100 EQUAL WEIGHT | 1.3% | -3.1% | 44% |
| NIFTY 200 | 1.1% | -3.3% | 39% |
| NIFTY NEXT 50 | 1.1% | -0.7% | 41.9% |
| NIFTY 100 ALPHA 30 | 1% | 2.3% | NA |
| NIFTY 100 | 0.9% | -3.4% | 36.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure