STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 28-Oct-21 | Details👇 |
| Consolidated | Sep2021 Audited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 Audited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹13,218 Cr | ₹12,579 Cr | ₹13,525 Cr | ₹11,620 Cr | ₹9,126 Cr | ₹5,265 Cr | ₹13,429 Cr | ₹10,948 Cr |
| Expenses | ₹12,335 Cr | ₹11,782 Cr | ₹12,621 Cr | ₹10,852 Cr | ₹8,375 Cr | ₹5,201 Cr | ₹13,051 Cr | ₹10,191 Cr |
| Operating Income | ₹883 Cr | ₹796 Cr | ₹904 Cr | ₹768 Cr | ₹751 Cr | ₹64 Cr | ₹378 Cr | ₹757 Cr |
| Other Income | ₹379 Cr | ₹152 Cr | ₹164 Cr | ₹171 Cr | ₹200 Cr | ₹237 Cr | ₹269 Cr | ₹127 Cr |
| Interest | ₹754 Cr | ₹443 Cr | ₹436 Cr | ₹323 Cr | ₹304 Cr | ₹313 Cr | ₹520 Cr | ₹323 Cr |
| Depreciation | ₹320 Cr | ₹126 Cr | ₹156 Cr | ₹132 Cr | ₹124 Cr | ₹125 Cr | ₹141 Cr | ₹122 Cr |
| Profit Before Tax | ₹189 Cr | ₹380 Cr | ₹296 Cr | ₹404 Cr | ₹524 Cr | ₹-138 Cr | ₹-14 Cr | ₹440 Cr |
| Profit After Tax | ₹122 Cr | ₹197 Cr | ₹209 Cr | ₹287 Cr | ₹399 Cr | ₹-149 Cr | ₹19 Cr | ₹322 Cr |
| EPS | ₹1.93 | ₹2.47 | ₹2.13 | ₹2.70 | ₹3.29 | ₹0.27 | ₹0.56 | ₹3.88 |
| Peers & Returns | 1W | 1M | 1Y |
| ADANI ENTERPRISES | 2.4% | 16% | 331.4% |
| ADANI TRANSMISSION | -2.1% | 6.1% | 417% |
| SUNDRAM FASTENERS | 3.6% | -2.7% | 72.5% |
| REDINGTON (INDIA) | 6.8% | 6.4% | 123.1% |
| MMTC | 8.4% | -6.2% | 109.3% |
| NOVARTIS INDIA | 3.3% | 3.8% | 18.8% |
| MSTC | 4.7% | -12.4% | 126.8% |
| SVP GLOBAL VENTURES | -1.9% | -15.6% | 170.5% |
| OPTIEMUS INFRACOM | 0.9% | 18.7% | 266.7% |
| Revenues | |
|---|---|
| Q-o-Q | 5.08 % |
| Y-o-Y | 44.83 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹13,218 Cr | 5.08 | |
| Jun2021 | ₹12,579 Cr | -7.00 | |
| Mar2021 | ₹13,525 Cr | 16.39 | |
| Dec2020 | ₹11,620 Cr | 27.33 | |
| Sep2020 | ₹9,126 Cr | 73.34 | |
| Jun2020 | ₹5,265 Cr | -60.79 | |
| Mar2020 | ₹13,429 Cr | 22.66 | |
| Dec2019 | ₹10,948 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 10.82 % |
| Y-o-Y | 17.49 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹883 Cr | 10.82 | |
| Jun2021 | ₹796 Cr | -11.87 | |
| Mar2021 | ₹904 Cr | 17.60 | |
| Dec2020 | ₹768 Cr | 2.30 | |
| Sep2020 | ₹751 Cr | 1,074.67 | |
| Jun2020 | ₹64 Cr | -83.07 | |
| Mar2020 | ₹378 Cr | -50.12 | |
| Dec2019 | ₹757 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 5.53 % |
| Y-o-Y | -18.83 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 6.68% | 5.53 | |
| Jun2021 | 6.33% | -5.24 | |
| Mar2021 | 6.68% | 1.06 | |
| Dec2020 | 6.61% | -19.68 | |
| Sep2020 | 8.23% | 580.17 | |
| Jun2020 | 1.21% | -56.94 | |
| Mar2020 | 2.81% | -59.39 | |
| Dec2019 | 6.92% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | -38.13 % |
| Y-o-Y | -69.51 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹122 Cr | -38.13 | |
| Jun2021 | ₹197 Cr | -5.91 | |
| Mar2021 | ₹209 Cr | -27.03 | |
| Dec2020 | ₹287 Cr | -28.21 | |
| Sep2020 | ₹399 Cr | Positive | |
| Jun2020 | ₹-149 Cr | Negative | |
| Mar2020 | ₹19 Cr | -94.02 | |
| Dec2019 | ₹322 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | -41.03 % |
| Y-o-Y | -78.95 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 0.92 % | -41.03 | |
| Jun2021 | 1.56 % | 0.65 | |
| Mar2021 | 1.55 % | -37.25 | |
| Dec2020 | 2.47 % | -43.48 | |
| Sep2020 | 4.37 % | Positive | |
| Jun2020 | -2.82 % | Negative | |
| Mar2020 | 0.14 % | -95.24 | |
| Dec2019 | 2.94 % | - | |
| EPS | |
|---|---|
| Q-o-Q | -21.86 % |
| Y-o-Y | -41.34 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹1.93 | -21.86 | |
| Jun2021 | ₹2.47 | 15.96 | |
| Mar2021 | ₹2.13 | -21.11 | |
| Dec2020 | ₹2.7 | -17.93 | |
| Sep2020 | ₹3.29 | 1,118.52 | |
| Jun2020 | ₹0.27 | -51.79 | |
| Mar2020 | ₹0.56 | -85.57 | |
| Dec2019 | ₹3.88 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INDUSTRIALS | 3.2% | 0.8% | 79.6% |
| S&P BSE DIVIDEND STABILITY | 2.1% | -3.9% | 37.3% |
| S&P BSE SENSEX NEXT 50 | 1.6% | -1.1% | 45% |
| S&P BSE ALLCAP | 1.4% | -3% | 42.9% |
| S&P BSE MOMENTUM | 1.4% | -1.5% | 46.2% |
| S&P BSE 500 | 1.3% | -3.1% | 41.8% |
| S&P BSE 250 LARGEMIDCAP | 1.2% | -3.2% | 40.1% |
| S&P BSE LARGE MIDCAP | 1.1% | -3.3% | 38.7% |
| S&P BSE 200 | 1.1% | -3.4% | 39.4% |
| S&P BSE 100 | 0.9% | -3.4% | 37% |
| S&P BSE LARGECAP | 0.9% | -3.5% | 36.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 2.1% | -2.4% | NA |
| NIFTY200 MOMENTUM 30 INDEX | 2% | -1.3% | NA |
| NIFTY LARGE MIDCAP 250 | 1.8% | -2.8% | 47.2% |
| NIFTY METAL | 1.7% | -4.4% | 91.9% |
| NIFTY 500 | 1.4% | -3% | 41.6% |
| NIFTY 100 EQUAL WEIGHT | 1.3% | -3.1% | 44% |
| NIFTY 200 | 1.1% | -3.3% | 39% |
| NIFTY NEXT 50 | 1.1% | -0.7% | 41.9% |
| NIFTY 100 ALPHA 30 | 1% | 2.3% | NA |
| NIFTY 100 | 0.9% | -3.4% | 36.4% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure