ADANI ENTERPRISES
|
ADANI ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹127,540 Cr | ₹69,420 Cr | ₹39,537 Cr | ₹43,403 Cr | ₹40,379 Cr |
Sales | ₹110,247 Cr | ₹59,462 Cr | ₹34,689 Cr | ₹39,668 Cr | ₹37,352 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹17,143 Cr | ₹9,843 Cr | ₹4,754 Cr | ₹3,629 Cr | ₹2,858 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹150 Cr | ₹116 Cr | ₹94 Cr | ₹105 Cr | ₹168 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹127,540 Cr | ₹69,420 Cr | ₹39,537 Cr | ₹43,403 Cr | ₹40,379 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-327 Cr | ₹-3,934 Cr | ₹457 Cr | ₹310 Cr | ₹-500 Cr |
Raw Material Consumed | ₹93,814 Cr | ₹57,651 Cr | ₹29,791 Cr | ₹34,350 Cr | ₹33,821 Cr |
Opening Raw Materials | ₹240 Cr | ₹146 Cr | ₹96 Cr | ₹80 Cr | ₹194 Cr |
Purchases Raw Materials | ₹3,923 Cr | ₹2,597 Cr | ₹1,998 Cr | ₹1,767 Cr | ₹1,109 Cr |
Closing Raw Materials | ₹111 Cr | ₹240 Cr | ₹146 Cr | ₹96 Cr | ₹80 Cr |
Other Direct Purchases / Brought in cost | ₹89,762 Cr | ₹55,149 Cr | ₹27,842 Cr | ₹32,600 Cr | ₹32,598 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹59 Cr | ₹13 Cr | ₹12 Cr | ₹5.74 Cr |
Electricity & Power | ₹18 Cr | ₹59 Cr | ₹13 Cr | ₹12 Cr | ₹5.74 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,877 Cr | ₹1,181 Cr | ₹829 Cr | ₹682 Cr | ₹656 Cr |
Salaries, Wages & Bonus | ₹1,676 Cr | ₹1,046 Cr | ₹747 Cr | ₹603 Cr | ₹585 Cr |
Contributions to EPF & Pension Funds | ₹100 Cr | ₹79 Cr | ₹49 Cr | ₹39 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹102 Cr | ₹56 Cr | ₹33 Cr | ₹40 Cr | ₹36 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14,397 Cr | ₹7,804 Cr | ₹4,368 Cr | ₹3,131 Cr | ₹2,561 Cr |
Sub-contracted / Out sourced services | ₹4,247 Cr | ₹1,454 Cr | - | - | - |
Processing Charges | ₹113 Cr | ₹76 Cr | ₹53 Cr | ₹51 Cr | ₹37 Cr |
Repairs and Maintenance | ₹5,419 Cr | ₹4,910 Cr | ₹2,527 Cr | ₹1,822 Cr | ₹1,770 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4,618 Cr | ₹1,363 Cr | ₹1,787 Cr | ₹1,258 Cr | ₹754 Cr |
General and Administration Expenses | ₹2,926 Cr | ₹1,124 Cr | ₹511 Cr | ₹360 Cr | ₹329 Cr |
Rent , Rates & Taxes | ₹180 Cr | ₹114 Cr | ₹67 Cr | ₹41 Cr | ₹71 Cr |
Insurance | ₹252 Cr | ₹174 Cr | ₹89 Cr | ₹55 Cr | ₹24 Cr |
Printing and stationery | ₹8.84 Cr | ₹6.39 Cr | ₹4.49 Cr | ₹4.58 Cr | ₹2.41 Cr |
Professional and legal fees | ₹2,019 Cr | ₹620 Cr | ₹239 Cr | ₹150 Cr | ₹142 Cr |
Traveling and conveyance | ₹238 Cr | ₹75 Cr | ₹39 Cr | ₹57 Cr | ₹50 Cr |
Other Administration | ₹228 Cr | ₹135 Cr | ₹73 Cr | ₹52 Cr | ₹40 Cr |
Selling and Distribution Expenses | ₹5,192 Cr | ₹1,280 Cr | ₹787 Cr | ₹1,579 Cr | ₹893 Cr |
Advertisement & Sales Promotion | ₹552 Cr | ₹148 Cr | ₹167 Cr | ₹287 Cr | ₹163 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4,640 Cr | ₹1,132 Cr | ₹620 Cr | ₹1,292 Cr | ₹730 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹824 Cr | ₹629 Cr | ₹276 Cr | ₹693 Cr | ₹644 Cr |
Bad debts /advances written off | - | ₹106 Cr | ₹40 Cr | ₹32 Cr | ₹36 Cr |
Provision for doubtful debts | ₹118 Cr | - | ₹9.32 Cr | ₹99 Cr | ₹30 Cr |
Losson disposal of fixed assets(net) | - | ₹0.40 Cr | ₹0.60 Cr | ₹10 Cr | ₹0.54 Cr |
Losson foreign exchange fluctuations | ₹337 Cr | ₹275 Cr | ₹53 Cr | ₹377 Cr | ₹421 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹369 Cr | ₹249 Cr | ₹173 Cr | ₹174 Cr | ₹156 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹118,722 Cr | ₹65,794 Cr | ₹37,032 Cr | ₹41,118 Cr | ₹38,410 Cr |
Operating Profit (Excl OI) | ₹8,818 Cr | ₹3,626 Cr | ₹2,505 Cr | ₹2,284 Cr | ₹1,969 Cr |
Other Income | ₹1,195 Cr | ₹1,099 Cr | ₹754 Cr | ₹684 Cr | ₹572 Cr |
Interest Received | ₹835 Cr | ₹770 Cr | ₹431 Cr | ₹524 Cr | ₹489 Cr |
Dividend Received | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹2.77 Cr |
Profit on sale of Fixed Assets | ₹1.97 Cr | ₹1.57 Cr | ₹3.33 Cr | ₹53 Cr | ₹0.34 Cr |
Profits on sale of Investments | ₹11 Cr | ₹1.91 Cr | ₹1.83 Cr | ₹12 Cr | ₹27 Cr |
Provision Written Back | ₹19 Cr | ₹131 Cr | ₹11 Cr | ₹23 Cr | ₹5.44 Cr |
Foreign Exchange Gains | - | - | ₹283 Cr | ₹16 Cr | ₹27 Cr |
Others | ₹328 Cr | ₹195 Cr | ₹24 Cr | ₹56 Cr | ₹21 Cr |
Operating Profit | ₹10,012 Cr | ₹4,726 Cr | ₹3,259 Cr | ₹2,968 Cr | ₹2,541 Cr |
Interest | ₹3,969 Cr | ₹2,526 Cr | ₹1,377 Cr | ₹1,572 Cr | ₹1,625 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹429 Cr | ₹491 Cr | ₹193 Cr | ₹218 Cr | ₹199 Cr |
Other Interest | ₹3,540 Cr | ₹2,035 Cr | ₹1,184 Cr | ₹1,354 Cr | ₹1,426 Cr |
PBDT | ₹6,043 Cr | ₹2,200 Cr | ₹1,882 Cr | ₹1,396 Cr | ₹916 Cr |
Depreciation | ₹2,436 Cr | ₹1,248 Cr | ₹537 Cr | ₹472 Cr | ₹390 Cr |
Profit Before Taxation & Exceptional Items | ₹3,607 Cr | ₹952 Cr | ₹1,345 Cr | ₹924 Cr | ₹526 Cr |
Exceptional Income / Expenses | ₹-369 Cr | - | ₹-259 Cr | ₹199 Cr | ₹-158 Cr |
Profit Before Tax | ₹3,238 Cr | ₹952 Cr | ₹1,086 Cr | ₹1,122 Cr | ₹368 Cr |
Provision for Tax | ₹1,038 Cr | ₹477 Cr | ₹340 Cr | ₹324 Cr | ₹145 Cr |
Current Income Tax | ₹769 Cr | ₹391 Cr | ₹124 Cr | ₹241 Cr | ₹160 Cr |
Deferred Tax | ₹271 Cr | ₹85 Cr | ₹217 Cr | ₹83 Cr | ₹-23 Cr |
Other taxes | ₹-2.14 Cr | ₹0.41 Cr | ₹-1.07 Cr | ₹0.75 Cr | ₹7.75 Cr |
Profit After Tax | ₹2,200 Cr | ₹475 Cr | ₹746 Cr | ₹798 Cr | ₹223 Cr |
Extra items | ₹8.96 Cr | - | - | - | ₹91 Cr |
Minority Interest | ₹51 Cr | ₹-11 Cr | ₹-123 Cr | ₹98 Cr | ₹211 Cr |
Share of Associate | ₹213 Cr | ₹312 Cr | ₹299 Cr | ₹242 Cr | ₹192 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,473 Cr | ₹777 Cr | ₹923 Cr | ₹1,138 Cr | ₹717 Cr |
Adjustments to PAT | - | - | ₹-3.82 Cr | ₹-3.00 Cr | ₹-0.25 Cr |
Profit Balance B/F | ₹13,222 Cr | ₹12,679 Cr | ₹11,784 Cr | ₹10,859 Cr | ₹11,621 Cr |
Appropriations | ₹15,695 Cr | ₹13,456 Cr | ₹12,703 Cr | ₹11,994 Cr | ₹12,337 Cr |
General Reserves | - | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹23 Cr | - |
Other Appropriation | ₹110 Cr | ₹208 Cr | ₹-1.45 Cr | ₹53 Cr | ₹1,468 Cr |
Equity Dividend % | ₹120.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹40.00 |
Earnings Per Share | ₹21.69 | ₹7.06 | ₹8.39 | ₹10.35 | ₹6.52 |
Adjusted EPS | ₹21.69 | ₹7.06 | ₹8.39 | ₹10.35 | ₹6.52 |
Compare Income Statement of peers of ADANI ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI ENTERPRISES | ₹354,511.5 Cr | -0.7% | 3.2% | 29.2% | Stock Analytics | |
REDINGTON | ₹14,431.6 Cr | -1.2% | -7% | 17.8% | Stock Analytics | |
HONASA CONSUMER | ₹13,900.8 Cr | -6.3% | -14.9% | NA | Stock Analytics | |
MMTC | ₹12,165.0 Cr | -4.4% | -12.4% | 48.5% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹5,970.1 Cr | 1.8% | 23.3% | 47.7% | Stock Analytics | |
MSTC | ₹4,260.3 Cr | -5.3% | -14.9% | 52% | Stock Analytics |
ADANI ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI ENTERPRISES | -0.7% |
3.2% |
29.2% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses