ADANI ENTERPRISES
|
ADANI ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹96,421 Cr | ₹127,540 Cr | ₹69,420 Cr | ₹39,537 Cr | ₹43,403 Cr |
| Sales | ₹75,260 Cr | ₹110,247 Cr | ₹59,462 Cr | ₹34,689 Cr | ₹39,668 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹21,056 Cr | ₹17,143 Cr | ₹9,843 Cr | ₹4,754 Cr | ₹3,629 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹105 Cr | ₹150 Cr | ₹116 Cr | ₹94 Cr | ₹105 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹96,421 Cr | ₹127,540 Cr | ₹69,420 Cr | ₹39,537 Cr | ₹43,403 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,116 Cr | ₹-327 Cr | ₹-3,934 Cr | ₹457 Cr | ₹310 Cr |
| Raw Material Consumed | ₹51,508 Cr | ₹93,814 Cr | ₹57,651 Cr | ₹29,791 Cr | ₹34,350 Cr |
| Opening Raw Materials | ₹111 Cr | ₹240 Cr | ₹146 Cr | ₹96 Cr | ₹80 Cr |
| Purchases Raw Materials | ₹9,063 Cr | ₹3,923 Cr | ₹2,597 Cr | ₹1,998 Cr | ₹1,767 Cr |
| Closing Raw Materials | ₹1,343 Cr | ₹111 Cr | ₹240 Cr | ₹146 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹43,676 Cr | ₹89,762 Cr | ₹55,149 Cr | ₹27,842 Cr | ₹32,600 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,710 Cr | ₹18 Cr | ₹59 Cr | ₹13 Cr | ₹12 Cr |
| Electricity & Power | ₹1,710 Cr | ₹18 Cr | ₹59 Cr | ₹13 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,331 Cr | ₹1,877 Cr | ₹1,181 Cr | ₹829 Cr | ₹682 Cr |
| Salaries, Wages & Bonus | ₹2,047 Cr | ₹1,676 Cr | ₹1,046 Cr | ₹747 Cr | ₹603 Cr |
| Contributions to EPF & Pension Funds | ₹135 Cr | ₹100 Cr | ₹79 Cr | ₹49 Cr | ₹39 Cr |
| Workmen and Staff Welfare Expenses | ₹149 Cr | ₹102 Cr | ₹56 Cr | ₹33 Cr | ₹40 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20,642 Cr | ₹14,397 Cr | ₹7,804 Cr | ₹4,368 Cr | ₹3,131 Cr |
| Sub-contracted / Out sourced services | ₹12,319 Cr | ₹4,247 Cr | ₹1,454 Cr | - | - |
| Processing Charges | ₹118 Cr | ₹113 Cr | ₹76 Cr | ₹53 Cr | ₹51 Cr |
| Repairs and Maintenance | ₹4,056 Cr | ₹5,419 Cr | ₹4,910 Cr | ₹2,527 Cr | ₹1,822 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4,149 Cr | ₹4,618 Cr | ₹1,363 Cr | ₹1,787 Cr | ₹1,258 Cr |
| General and Administration Expenses | ₹4,202 Cr | ₹2,926 Cr | ₹1,124 Cr | ₹511 Cr | ₹360 Cr |
| Rent , Rates & Taxes | ₹175 Cr | ₹180 Cr | ₹114 Cr | ₹67 Cr | ₹41 Cr |
| Insurance | ₹292 Cr | ₹252 Cr | ₹174 Cr | ₹89 Cr | ₹55 Cr |
| Printing and stationery | ₹9.57 Cr | ₹8.84 Cr | ₹6.39 Cr | ₹4.49 Cr | ₹4.58 Cr |
| Professional and legal fees | ₹3,119 Cr | ₹2,019 Cr | ₹620 Cr | ₹239 Cr | ₹150 Cr |
| Traveling and conveyance | ₹344 Cr | ₹238 Cr | ₹75 Cr | ₹39 Cr | ₹57 Cr |
| Other Administration | ₹262 Cr | ₹228 Cr | ₹135 Cr | ₹73 Cr | ₹52 Cr |
| Selling and Distribution Expenses | ₹4,689 Cr | ₹5,192 Cr | ₹1,280 Cr | ₹787 Cr | ₹1,579 Cr |
| Advertisement & Sales Promotion | ₹679 Cr | ₹552 Cr | ₹148 Cr | ₹167 Cr | ₹287 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4,011 Cr | ₹4,640 Cr | ₹1,132 Cr | ₹620 Cr | ₹1,292 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1,079 Cr | ₹824 Cr | ₹629 Cr | ₹276 Cr | ₹693 Cr |
| Bad debts /advances written off | - | - | ₹106 Cr | ₹40 Cr | ₹32 Cr |
| Provision for doubtful debts | ₹196 Cr | ₹118 Cr | - | ₹9.32 Cr | ₹99 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.40 Cr | ₹0.60 Cr | ₹10 Cr |
| Losson foreign exchange fluctuations | ₹403 Cr | ₹337 Cr | ₹275 Cr | ₹53 Cr | ₹377 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹480 Cr | ₹369 Cr | ₹249 Cr | ₹173 Cr | ₹174 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹85,044 Cr | ₹118,722 Cr | ₹65,794 Cr | ₹37,032 Cr | ₹41,118 Cr |
| Operating Profit (Excl OI) | ₹11,377 Cr | ₹8,818 Cr | ₹3,626 Cr | ₹2,505 Cr | ₹2,284 Cr |
| Other Income | ₹1,861 Cr | ₹1,195 Cr | ₹1,099 Cr | ₹754 Cr | ₹684 Cr |
| Interest Received | ₹1,047 Cr | ₹835 Cr | ₹770 Cr | ₹431 Cr | ₹524 Cr |
| Dividend Received | ₹11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹188 Cr | ₹1.97 Cr | ₹1.57 Cr | ₹3.33 Cr | ₹53 Cr |
| Profits on sale of Investments | ₹111 Cr | ₹11 Cr | ₹1.91 Cr | ₹1.83 Cr | ₹12 Cr |
| Provision Written Back | ₹206 Cr | ₹19 Cr | ₹131 Cr | ₹11 Cr | ₹23 Cr |
| Foreign Exchange Gains | - | - | - | ₹283 Cr | ₹16 Cr |
| Others | ₹298 Cr | ₹328 Cr | ₹195 Cr | ₹24 Cr | ₹56 Cr |
| Operating Profit | ₹13,237 Cr | ₹10,012 Cr | ₹4,726 Cr | ₹3,259 Cr | ₹2,968 Cr |
| Interest | ₹4,555 Cr | ₹3,969 Cr | ₹2,526 Cr | ₹1,377 Cr | ₹1,572 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹368 Cr | ₹429 Cr | ₹491 Cr | ₹193 Cr | ₹218 Cr |
| Other Interest | ₹4,187 Cr | ₹3,540 Cr | ₹2,035 Cr | ₹1,184 Cr | ₹1,354 Cr |
| PBDT | ₹8,682 Cr | ₹6,043 Cr | ₹2,200 Cr | ₹1,882 Cr | ₹1,396 Cr |
| Depreciation | ₹3,042 Cr | ₹2,436 Cr | ₹1,248 Cr | ₹537 Cr | ₹472 Cr |
| Profit Before Taxation & Exceptional Items | ₹5,640 Cr | ₹3,607 Cr | ₹952 Cr | ₹1,345 Cr | ₹924 Cr |
| Exceptional Income / Expenses | ₹-715 Cr | ₹-369 Cr | - | ₹-259 Cr | ₹199 Cr |
| Profit Before Tax | ₹4,925 Cr | ₹3,238 Cr | ₹952 Cr | ₹1,086 Cr | ₹1,122 Cr |
| Provision for Tax | ₹1,632 Cr | ₹1,038 Cr | ₹477 Cr | ₹340 Cr | ₹324 Cr |
| Current Income Tax | ₹1,601 Cr | ₹769 Cr | ₹391 Cr | ₹124 Cr | ₹241 Cr |
| Deferred Tax | ₹25 Cr | ₹271 Cr | ₹85 Cr | ₹217 Cr | ₹83 Cr |
| Other taxes | ₹5.67 Cr | ₹-2.14 Cr | ₹0.41 Cr | ₹-1.07 Cr | ₹0.75 Cr |
| Profit After Tax | ₹3,293 Cr | ₹2,200 Cr | ₹475 Cr | ₹746 Cr | ₹798 Cr |
| Extra items | ₹1.23 Cr | ₹8.96 Cr | - | - | - |
| Minority Interest | ₹-94 Cr | ₹51 Cr | ₹-11 Cr | ₹-123 Cr | ₹98 Cr |
| Share of Associate | ₹41 Cr | ₹213 Cr | ₹312 Cr | ₹299 Cr | ₹242 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,241 Cr | ₹2,473 Cr | ₹777 Cr | ₹923 Cr | ₹1,138 Cr |
| Adjustments to PAT | - | - | - | ₹-3.82 Cr | ₹-3.00 Cr |
| Profit Balance B/F | ₹15,586 Cr | ₹13,222 Cr | ₹12,679 Cr | ₹11,784 Cr | ₹10,859 Cr |
| Appropriations | ₹18,827 Cr | ₹15,695 Cr | ₹13,456 Cr | ₹12,703 Cr | ₹11,994 Cr |
| General Reserves | - | - | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹23 Cr |
| Other Appropriation | ₹197 Cr | ₹110 Cr | ₹208 Cr | ₹-1.45 Cr | ₹53 Cr |
| Equity Dividend % | ₹130.00 | ₹120.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹28.43 | ₹21.69 | ₹7.06 | ₹8.39 | ₹10.35 |
| Adjusted EPS | ₹28.43 | ₹21.69 | ₹7.06 | ₹8.39 | ₹10.35 |
Compare Income Statement of peers of ADANI ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI ENTERPRISES | ₹318,637.6 Cr | 7.5% | 0.3% | -13.3% | Stock Analytics | |
| REDINGTON | ₹23,179.6 Cr | 2.9% | 7.1% | 53.5% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,869.2 Cr | 0.4% | -5.9% | 54% | Stock Analytics | |
| MMTC | ₹9,822.0 Cr | -1.5% | -3.7% | -15.9% | Stock Analytics | |
| HONASA CONSUMER | ₹9,712.3 Cr | 8.3% | 4.8% | -23.2% | Stock Analytics | |
| ENTERO HEALTHCARE SOLUTIONS | ₹4,941.3 Cr | 4.5% | 4.3% | -24.2% | Stock Analytics | |
ADANI ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI ENTERPRISES | 7.5% |
0.3% |
-13.3% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses