NIRLON Financial Statement Analysis
|
||
|
The Revenues of NIRLON have increased by 5.46% YoY .
The Earnings Per Share (EPS) of NIRLON has increased by 6.14 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
NIRLON Last 5 Annual Financial Results
[BOM: 500307|NSE : NIRLON]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹636 Cr | ₹603 Cr | ₹573 Cr | ₹384 Cr | ₹317 Cr |
| Expenses | ₹133 Cr | ₹126 Cr | ₹115 Cr | ₹87 Cr | ₹80 Cr |
| Operating Profit (Excl OI) | ₹503 Cr | ₹477 Cr | ₹458 Cr | ₹297 Cr | ₹237 Cr |
| Other Income | ₹8.89 Cr | ₹4.24 Cr | ₹2.96 Cr | ₹2.78 Cr | ₹2.46 Cr |
| Interest | ₹117 Cr | ₹123 Cr | ₹126 Cr | ₹35 Cr | ₹14 Cr |
| Depreciation | ₹56 Cr | ₹56 Cr | ₹103 Cr | ₹75 Cr | ₹49 Cr |
| Profit Before Tax | ₹338 Cr | ₹302 Cr | ₹233 Cr | ₹190 Cr | ₹177 Cr |
| Profit After Tax | ₹218 Cr | ₹206 Cr | ₹158 Cr | ₹111 Cr | ₹127 Cr |
| Earnings Per Share (Rs) | ₹24.21 | ₹22.81 | ₹17.52 | ₹12.30 | ₹14.14 |
| PAT Margin (%) | 34.30 | 34.08 | 27.58 | 28.86 | 40.20 |
| ROE(%) | 59.78 | 53.06 | 35.90 | 21.06 | 24.78 |
| ROCE(%) | 30.14 | 27.73 | 22.37 | 14.00 | 12.75 |
| Total Debt/Equity(x) | 3.21 | 3.07 | 2.85 | 2.47 | 1.70 |
Key Financials |
||
| Market Cap | : | ₹ 4,454.5 Cr |
| Revenue (TTM) | : | ₹ 647.7 Cr |
| Net Profit(TTM) | : | ₹ 317.9 Cr |
| EPS (TTM) | : | ₹ 35.3 |
| P/E (TTM) | : | 14.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NIRLON | -0.9% | -1.8% | 14.9% |
| LARSEN & TOUBRO | -2.1% | 1.6% | 7.6% |
| RAIL VIKAS NIGAM | -3.5% | -4.1% | -28.7% |
| IRB INFRASTRUCTURE DEVELOPERS | 0.3% | -3.8% | -21.6% |
| KEC INTERNATIONAL | 4.1% | -11.8% | -32% |
| AFCONS INFRASTRUCTURE | -1% | -10% | -18.5% |
| KALPATARU PROJECTS INTERNATIONAL | -2.5% | -11% | 4.7% |
| IRCON INTERNATIONAL | -4.2% | -8.3% | -28.5% |
| NCC | -1.2% | -17.6% | -45.4% |
NIRLON Revenues
[BOM: 500307|NSE : NIRLON]
| Y-o-Y | 5.46 % |
| 5 Yr CAGR | 19.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹636 Cr | 5.46 | |
| Mar2024 | ₹603 Cr | 5.32 | |
| Mar2023 | ₹573 Cr | 49.15 | |
| Mar2022 | ₹384 Cr | 21.15 | |
| Mar2021 | ₹317 Cr | - | |
NIRLON Operating Profit
[BOM: 500307|NSE : NIRLON]
| Y-o-Y | 5.38 % |
| 5 Yr CAGR | 20.67 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹503 Cr | 5.38 | |
| Mar2024 | ₹477 Cr | 4.19 | |
| Mar2023 | ₹458 Cr | 54.03 | |
| Mar2022 | ₹297 Cr | 25.37 | |
| Mar2021 | ₹237 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -0.08 % |
| 5 Yr CAGR | 1.38 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 79.06% | -0.08 | |
| Mar2024 | 79.12% | -1.09 | |
| Mar2023 | 79.99% | 3.28 | |
| Mar2022 | 77.45% | 3.49 | |
| Mar2021 | 74.84% | - | |
NIRLON Profit After Tax
[BOM: 500307|NSE : NIRLON]
| Y-o-Y | 6.15 % |
| 5 Yr CAGR | 14.40 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹218 Cr | 6.15 | |
| Mar2024 | ₹206 Cr | 30.17 | |
| Mar2023 | ₹158 Cr | 42.51 | |
| Mar2022 | ₹111 Cr | -13.03 | |
| Mar2021 | ₹127 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 0.65 % |
| 5 Yr CAGR | -3.89 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 34.3 % | 0.65 | |
| Mar2024 | 34.08 % | 23.57 | |
| Mar2023 | 27.58 % | -4.44 | |
| Mar2022 | 28.86 % | -28.21 | |
| Mar2021 | 40.2 % | - | |
NIRLON Earnings Per Share (EPS)
[BOM: 500307|NSE : NIRLON]
| Y-o-Y | 6.14 % |
| 5 Yr CAGR | 14.39 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹24 | 6.14 | |
| Mar2024 | ₹23 | 30.19 | |
| Mar2023 | ₹18 | 42.44 | |
| Mar2022 | ₹12 | -13.01 | |
| Mar2021 | ₹14 | - | |
NIRLON Return on Capital Employed (ROCE)
[BOM: 500307|NSE : NIRLON]
| Y-o-Y | 8.69 % |
| 5 Yr CAGR | 24.00 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 30.14% | 8.69 | |
| Mar2024 | 27.73% | 23.96 | |
| Mar2023 | 22.37% | 59.79 | |
| Mar2022 | 14% | 9.80 | |
| Mar2021 | 12.75% | - | |
NIRLON Share Price vs Sensex
| Current Share Price | : | ₹494.4 |
| Current MarketCap | : | ₹ 4,454.5 Cr |
| Updated EOD on | : | Dec 04,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIRLON | -0.9% |
-1.8% |
14.9% |
| SENSEX | -0.5% |
1.5% |
6.9% |
NIRLON related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | -1.3% | -5.2% | -6.8% |
| BSE SERVICES | -3.1% | -1.7% | 11.2% |
You may also like the below Video Courses
FAQ about NIRLON Financials
How the annual revenues of NIRLON have changed ?
The Revenues of NIRLON have increased by 5.46% YoY .
How the Earnings per Share (EPS) of NIRLON have changed?
The Earnings Per Share (EPS) of NIRLON has increased by 6.14 % YoY .
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs