NDR AUTO COMPONENTS Financial Statement Analysis
|
||
|
The Revenues of NDR AUTO COMPONENTS have increased by 15.40% YoY .
The Earnings Per Share (EPS) of NDR AUTO COMPONENTS has increased by 16.30 % YoY. |
||
NDR AUTO COMPONENTS Last 5 Annual Financial Results
[BOM: 543214|NSE : NDRAUTO]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹823 Cr | ₹713 Cr | ₹602 Cr | ₹393 Cr | ₹233 Cr |
| Expenses | ₹732 Cr | ₹639 Cr | ₹545 Cr | ₹361 Cr | ₹219 Cr |
| Operating Profit (Excl OI) | ₹91 Cr | ₹73 Cr | ₹56 Cr | ₹32 Cr | ₹14 Cr |
| Other Income | ₹2.91 Cr | ₹4.32 Cr | ₹3.59 Cr | ₹6.31 Cr | ₹7.70 Cr |
| Interest | ₹3.28 Cr | ₹3.24 Cr | ₹2.86 Cr | ₹1.79 Cr | ₹0.73 Cr |
| Depreciation | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹8.68 Cr | ₹7.33 Cr |
| Profit Before Tax | ₹80 Cr | ₹68 Cr | ₹49 Cr | ₹35 Cr | ₹18 Cr |
| Profit After Tax | ₹62 Cr | ₹53 Cr | ₹39 Cr | ₹28 Cr | ₹15 Cr |
| Consolidated Net Profit | ₹62 Cr | ₹53 Cr | ₹39 Cr | ₹28 Cr | ₹15 Cr |
| Earnings Per Share (Rs) | ₹26.04 | ₹22.39 | ₹32.55 | ₹47.27 | ₹25.04 |
| PAT Margin (%) | 7.52 | 7.46 | 6.44 | 7.16 | 6.40 |
| ROE(%) | 18.77 | 19.16 | 16.42 | 13.74 | 8.06 |
| ROCE(%) | 25.12 | 25.52 | 22.02 | 17.91 | 10.21 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Key Financials |
||
| Market Cap | : | ₹ 2,111.3 Cr |
| Revenue (TTM) | : | ₹ 822.5 Cr |
| Net Profit(TTM) | : | ₹ 51.0 Cr |
| EPS (TTM) | : | ₹ 21.4 |
| P/E (TTM) | : | 41.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NDR AUTO COMPONENTS | 8.9% | 13.4% | -7.3% |
| SAMVARDHANA MOTHERSON INTERNATIONAL | -2.9% | 0.5% | 43.4% |
| BOSCH | 5% | 11.1% | 29.2% |
| UNO MINDA | 3.3% | 4.1% | 3.7% |
| TUBE INVESTMENTS OF INDIA | -1.5% | -2.9% | 3% |
| ENDURANCE TECHNOLOGIES | -0.7% | 0.2% | 1.2% |
| SONA BLW PRECISION FORGINGS | 6.3% | 9.5% | 37.8% |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | -10% | -0.3% | 8.8% |
| MOTHERSON SUMI WIRING INDIA | 3.5% | 8.1% | 3.5% |
NDR AUTO COMPONENTS Revenues
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 15.40 % |
| 5 Yr CAGR | 37.14 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹823 Cr | 15.40 | |
| Mar2025 | ₹713 Cr | 18.49 | |
| Mar2024 | ₹602 Cr | 53.16 | |
| Mar2023 | ₹393 Cr | 68.90 | |
| Mar2022 | ₹233 Cr | - | |
NDR AUTO COMPONENTS Operating Profit
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 23.64 % |
| 5 Yr CAGR | 59.69 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹91 Cr | 23.64 | |
| Mar2025 | ₹73 Cr | 30.40 | |
| Mar2024 | ₹56 Cr | 77.21 | |
| Mar2023 | ₹32 Cr | 127.63 | |
| Mar2022 | ₹14 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 7.09 % |
| 5 Yr CAGR | 16.46 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 11.02% | 7.09 | |
| Mar2025 | 10.29% | 10.05 | |
| Mar2024 | 9.35% | 15.72 | |
| Mar2023 | 8.08% | 34.89 | |
| Mar2022 | 5.99% | - | |
NDR AUTO COMPONENTS Profit After Tax
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 16.31 % |
| 5 Yr CAGR | 42.82 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹62 Cr | 16.31 | |
| Mar2025 | ₹53 Cr | 37.57 | |
| Mar2024 | ₹39 Cr | 37.73 | |
| Mar2023 | ₹28 Cr | 88.80 | |
| Mar2022 | ₹15 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 0.80 % |
| 5 Yr CAGR | 4.11 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 7.52 % | 0.80 | |
| Mar2025 | 7.46 % | 15.84 | |
| Mar2024 | 6.44 % | -10.06 | |
| Mar2023 | 7.16 % | 11.88 | |
| Mar2022 | 6.4 % | - | |
NDR AUTO COMPONENTS Earnings Per Share (EPS)
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | 16.30 % |
| 5 Yr CAGR | 0.98 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹26 | 16.30 | |
| Mar2025 | ₹22 | -31.21 | |
| Mar2024 | ₹33 | -31.14 | |
| Mar2023 | ₹47 | 88.78 | |
| Mar2022 | ₹25 | - | |
NDR AUTO COMPONENTS Return on Capital Employed (ROCE)
[BOM: 543214|NSE : NDRAUTO]
| Y-o-Y | -1.57 % |
| 5 Yr CAGR | 25.24 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 25.12% | -1.57 | |
| Mar2025 | 25.52% | 15.89 | |
| Mar2024 | 22.02% | 22.95 | |
| Mar2023 | 17.91% | 75.42 | |
| Mar2022 | 10.21% | - | |
NDR AUTO COMPONENTS Share Price vs Sensex
| Current Share Price | : | ₹887.1 |
| Current MarketCap | : | ₹ 2,111.3 Cr |
| Updated EOD on | : | Jul 03,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NDR AUTO COMPONENTS | 8.9% |
13.4% |
-7.3% |
| SENSEX | 0.9% |
4.2% |
-6% |
NDR AUTO COMPONENTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE CONSUMER DISCRETIONARY & SERVICES | 2.1% | 6.6% | 1.7% |
You may also like the below Video Courses
FAQ about NDR AUTO COMPONENTS Financials
How the annual revenues of NDR AUTO COMPONENTS have changed ?
The Revenues of NDR AUTO COMPONENTS have increased by 15.40% YoY .
How the Earnings per Share (EPS) of NDR AUTO COMPONENTS have changed?
The Earnings Per Share (EPS) of NDR AUTO COMPONENTS has increased by 16.30 % YoY .
SAMVARDHANA MOTHERSON INTERNATIONAL LTD vs BOSCH LTD vs UNO MINDA LTD
TUBE INVESTMENTS OF INDIA LTD vs ENDURANCE TECHNOLOGIES LTD vs