MSTC Financial Statement Analysis
|
||
|
The Revenues of MSTC have decreased by -56.14% YoY .
The Earnings Per Share (EPS) of MSTC has increased by 146.67 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MSTC Last 5 Annual Financial Results
[BOM: 542597|NSE : MSTCLTD]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹316 Cr | ₹721 Cr | ₹876 Cr | ₹780 Cr | ₹123 Cr |
| Expenses | ₹227 Cr | ₹525 Cr | ₹867 Cr | ₹831 Cr | ₹108 Cr |
| Operating Profit (Excl OI) | ₹89 Cr | ₹196 Cr | ₹9.09 Cr | ₹-50 Cr | ₹15 Cr |
| Other Income | ₹203 Cr | ₹158 Cr | ₹247 Cr | ₹214 Cr | ₹6.46 Cr |
| Interest | ₹0.49 Cr | ₹0.16 Cr | ₹2.83 Cr | ₹7.94 Cr | ₹2.95 Cr |
| Depreciation | ₹7.32 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹1.66 Cr |
| Profit Before Tax | ₹278 Cr | ₹329 Cr | ₹233 Cr | ₹136 Cr | ₹17 Cr |
| Profit After Tax | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
| Consolidated Net Profit | ₹165 Cr | ₹242 Cr | ₹199 Cr | ₹113 Cr | ₹9.70 Cr |
| Earnings Per Share (Rs) | ₹57.82 | ₹23.44 | ₹34.37 | ₹28.28 | ₹16.05 |
| PAT Margin (%) | 130.91 | 52.19 | 33.56 | 22.72 | 14.47 |
| ROE(%) | 58.76 | 23.03 | 33.59 | 32.85 | 21.89 |
| ROCE(%) | 60.68 | 32.26 | 37.96 | 31.10 | 19.91 |
| Total Debt/Equity(x) | 0.20 | 0.22 | 0.18 | 0.23 | 0.28 |
Key Financials |
||
| Market Cap | : | ₹ 3,327.8 Cr |
| Revenue (TTM) | : | ₹ 332.4 Cr |
| Net Profit(TTM) | : | ₹ 423.0 Cr |
| EPS (TTM) | : | ₹ 60.1 |
| P/E (TTM) | : | 7.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MSTC | -2% | 0.6% | -21.9% |
| ADANI ENTERPRISES | -1.6% | -4.3% | -6.6% |
| REDINGTON | -2.1% | -3.7% | 30.3% |
| MMTC | 8.2% | 27.1% | -0.1% |
| HONASA CONSUMER | -1.1% | 10.3% | 17.2% |
| LLOYDS ENTERPRISES | -7.9% | -11.5% | 18.8% |
| ENTERO HEALTHCARE SOLUTIONS | -2.5% | 21.8% | -14.9% |
| OPTIEMUS INFRACOM | -4% | -15.3% | -34.9% |
| POLO QUEEN INDUSTRIAL & FINTECH | -4.1% | -8.7% | -68.1% |
MSTC Revenues
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -56.14 % |
| 5 Yr CAGR | 26.59 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹316 Cr | -56.14 | |
| Mar2024 | ₹721 Cr | -17.71 | |
| Mar2023 | ₹876 Cr | 12.26 | |
| Mar2022 | ₹780 Cr | 533.80 | |
| Mar2021 | ₹123 Cr | - | |
MSTC Operating Profit
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -54.40 % |
| 5 Yr CAGR | 55.91 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹89 Cr | -54.40 | |
| Mar2024 | ₹196 Cr | 2,053.26 | |
| Mar2023 | ₹9.09 Cr | Positive | |
| Mar2022 | ₹-50 Cr | Negative | |
| Mar2021 | ₹15 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 3.98 % |
| 5 Yr CAGR | 23.16 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 28.21% | 3.98 | |
| Mar2024 | 27.13% | 2,508.65 | |
| Mar2023 | 1.04% | Positive | |
| Mar2022 | -6.44% | Negative | |
| Mar2021 | 12.26% | - | |
MSTC Profit After Tax
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | -31.79 % |
| 5 Yr CAGR | 103.09 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹165 Cr | -31.79 | |
| Mar2024 | ₹242 Cr | 21.53 | |
| Mar2023 | ₹199 Cr | 76.26 | |
| Mar2022 | ₹113 Cr | 1,064.41 | |
| Mar2021 | ₹9.70 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 150.83 % |
| 5 Yr CAGR | 73.43 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 130.91 % | 150.83 | |
| Mar2024 | 52.19 % | 55.51 | |
| Mar2023 | 33.56 % | 47.71 | |
| Mar2022 | 22.72 % | 57.01 | |
| Mar2021 | 14.47 % | - | |
MSTC Earnings Per Share (EPS)
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | 146.67 % |
| 5 Yr CAGR | 37.77 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹58 | 146.67 | |
| Mar2024 | ₹23 | -31.80 | |
| Mar2023 | ₹34 | 21.53 | |
| Mar2022 | ₹28 | 76.20 | |
| Mar2021 | ₹16 | - | |
MSTC Return on Capital Employed (ROCE)
[BOM: 542597|NSE : MSTCLTD]
| Y-o-Y | 88.10 % |
| 5 Yr CAGR | 32.13 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 60.68% | 88.10 | |
| Mar2024 | 32.26% | -15.02 | |
| Mar2023 | 37.96% | 22.06 | |
| Mar2022 | 31.1% | 56.20 | |
| Mar2021 | 19.91% | - | |
MSTC Share Price vs Sensex
| Current Share Price | : | ₹472.7 |
| Current MarketCap | : | ₹ 3,327.8 Cr |
| Updated EOD on | : | Jan 19,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MSTC | -2% |
0.6% |
-21.9% |
| SENSEX | -0.4% |
-1.7% |
9.1% |
MSTC related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SERVICES | -0.7% | -3.1% | 16.4% |
| BSE SMALLCAP | -1.7% | -3.3% | -2.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -0.5% | -1% | 9.4% |
| NIFTY MICROCAP 250 | -2.3% | -4.2% | -6.8% |
You may also like the below Video Courses
FAQ about MSTC Financials
How the annual revenues of MSTC have changed ?
The Revenues of MSTC have decreased by -56.14% YoY .
How the Earnings per Share (EPS) of MSTC have changed?
The Earnings Per Share (EPS) of MSTC has increased by 146.67 % YoY .
Check out Intrinsic Value of Peers of MSTC
|
Intrinsic Value of ADANI ENTERPRISES LTD Intrinsic Value of REDINGTON LTD Intrinsic Value of MMTC LTD Intrinsic Value of HONASA CONSUMER LTD Intrinsic Value of LLOYDS ENTERPRISES LTD |
Compare Stock Analytics of Peers of MSTC
ADANI ENTERPRISES LTD vs REDINGTON LTD vs MMTC LTD
HONASA CONSUMER LTD vs LLOYDS ENTERPRISES LTD vs
ADANI ENTERPRISES LTD vs REDINGTON LTD vs MMTC LTD
HONASA CONSUMER LTD vs LLOYDS ENTERPRISES LTD vs
