MODERN DAIRIES Financial Statement Analysis
|
||
|
The Revenues of MODERN DAIRIES have decreased by -2.35% YoY .
The Earnings Per Share (EPS) of MODERN DAIRIES has decreased by -94.69 % YoY. |
||
MODERN DAIRIES Last 5 Annual Financial Results
[BOM: 519287]
| Standalone | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹340 Cr | ₹348 Cr | ₹361 Cr | ₹217 Cr | ₹241 Cr |
| Expenses | ₹330 Cr | ₹334 Cr | ₹340 Cr | ₹201 Cr | ₹231 Cr |
| Operating Profit (Excl OI) | ₹9.82 Cr | ₹14 Cr | ₹22 Cr | ₹17 Cr | ₹9.83 Cr |
| Other Income | ₹1.29 Cr | ₹0.82 Cr | ₹0.55 Cr | ₹1.27 Cr | ₹1.65 Cr |
| Interest | ₹1.12 Cr | ₹1.83 Cr | ₹3.82 Cr | ₹2.48 Cr | ₹0.08 Cr |
| Depreciation | ₹3.26 Cr | ₹3.15 Cr | ₹3.43 Cr | ₹3.35 Cr | ₹6.44 Cr |
| Profit Before Tax | ₹6.74 Cr | ₹66 Cr | ₹34 Cr | ₹12 Cr | ₹4.95 Cr |
| Profit After Tax | ₹4.88 Cr | ₹83 Cr | ₹34 Cr | ₹12 Cr | ₹4.95 Cr |
| Earnings Per Share (Rs) | ₹1.72 | ₹32.38 | ₹14.68 | ₹5.21 | ₹2.12 |
| PAT Margin (%) | 1.44 | 23.83 | 9.47 | 5.59 | 2.06 |
| ROE(%) | 11.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| ROCE(%) | 13.71 | 236.72 | 194.86 | 33.88 | 9.28 |
| Total Debt/Equity(x) | 0.23 | 0.22 | -1.15 | -1.31 | -1.53 |
Key Financials |
||
| Market Cap | : | ₹ 123.8 Cr |
| Revenue (TTM) | : | ₹ 345.3 Cr |
| Net Profit(TTM) | : | ₹ 5.9 Cr |
| EPS (TTM) | : | ₹ 1.9 |
| P/E (TTM) | : | 20.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MODERN DAIRIES | -5.9% | -24.7% | -11.5% |
| VARUN BEVERAGES | -5.4% | -8.2% | -14.1% |
| BRITANNIA INDUSTRIES | 1.9% | -3.4% | -21.9% |
| JUBILANT FOODWORKS | -0.9% | -6.7% | -29.6% |
| HATSUN AGRO PRODUCT | 2.9% | -9.2% | -7.7% |
| BIKAJI FOODS INTERNATIONAL | 0% | -11.1% | -38.1% |
| ZYDUS WELLNESS | 2.3% | -5.8% | -5.5% |
| DEVYANI INTERNATIONAL | -3.1% | -10.4% | -26% |
| LT FOODS | 0.5% | -1.8% | -10.2% |
MODERN DAIRIES Revenues
[BOM: 519287]
| Y-o-Y | -2.35 % |
| 5 Yr CAGR | 9.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹340 Cr | -2.35 | |
| Mar2025 | ₹348 Cr | -3.71 | |
| Mar2024 | ₹361 Cr | 66.21 | |
| Mar2023 | ₹217 Cr | -9.58 | |
| Mar2022 | ₹241 Cr | - | |
MODERN DAIRIES Operating Profit
[BOM: 519287]
| Y-o-Y | -29.61 % |
| 5 Yr CAGR | -0.02 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹9.82 Cr | -29.61 | |
| Mar2025 | ₹14 Cr | -35.53 | |
| Mar2024 | ₹22 Cr | 29.33 | |
| Mar2023 | ₹17 Cr | 70.25 | |
| Mar2022 | ₹9.83 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -27.93 % |
| 5 Yr CAGR | -8.32 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 2.89% | -27.93 | |
| Mar2025 | 4.01% | -33.06 | |
| Mar2024 | 5.99% | -22.11 | |
| Mar2023 | 7.69% | 88.02 | |
| Mar2022 | 4.09% | - | |
MODERN DAIRIES Profit After Tax
[BOM: 519287]
| Y-o-Y | -94.11 % |
| 5 Yr CAGR | -0.35 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹4.88 Cr | -94.11 | |
| Mar2025 | ₹83 Cr | 142.37 | |
| Mar2024 | ₹34 Cr | 181.58 | |
| Mar2023 | ₹12 Cr | 145.48 | |
| Mar2022 | ₹4.95 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -93.96 % |
| 5 Yr CAGR | -8.56 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 1.44 % | -93.96 | |
| Mar2025 | 23.83 % | 151.64 | |
| Mar2024 | 9.47 % | 69.41 | |
| Mar2023 | 5.59 % | 171.36 | |
| Mar2022 | 2.06 % | - | |
MODERN DAIRIES Earnings Per Share (EPS)
[BOM: 519287]
| Y-o-Y | -94.69 % |
| 5 Yr CAGR | -5.09 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹1.72 | -94.69 | |
| Mar2025 | ₹32 | 120.57 | |
| Mar2024 | ₹15 | 181.77 | |
| Mar2023 | ₹5.21 | 145.75 | |
| Mar2022 | ₹2.12 | - | |
MODERN DAIRIES Return on Capital Employed (ROCE)
[BOM: 519287]
| Y-o-Y | -94.21 % |
| 5 Yr CAGR | 10.25 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 13.71% | -94.21 | |
| Mar2025 | 236.72% | 21.48 | |
| Mar2024 | 194.86% | 475.15 | |
| Mar2023 | 33.88% | 265.09 | |
| Mar2022 | 9.28% | - | |
MODERN DAIRIES Share Price vs Sensex
| Current Share Price | : | ₹38.8 |
| Current MarketCap | : | ₹ 123.8 Cr |
| Updated EOD on | : | Nov 02,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODERN DAIRIES | -5.9% |
-24.7% |
-11.5% |
| SENSEX | 2.8% |
4.4% |
-10.1% |
MODERN DAIRIES related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about MODERN DAIRIES Financials
How the annual revenues of MODERN DAIRIES have changed ?
The Revenues of MODERN DAIRIES have decreased by -2.35% YoY .
How the Earnings per Share (EPS) of MODERN DAIRIES have changed?
The Earnings Per Share (EPS) of MODERN DAIRIES has decreased by -94.69 % YoY .
Check out Intrinsic Value of Peers of MODERN DAIRIES
Compare Stock Analytics of Peers of MODERN DAIRIES
VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD vs JUBILANT FOODWORKS LTD
HATSUN AGRO PRODUCT LTD vs BIKAJI FOODS INTERNATIONAL LTD vs
VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD vs JUBILANT FOODWORKS LTD
HATSUN AGRO PRODUCT LTD vs BIKAJI FOODS INTERNATIONAL LTD vs
