MARATHON NEXTGEN REALTY Financial Statement Analysis
|
||
|
The Revenues of MARATHON NEXTGEN REALTY have decreased by -14.48% YoY .
The Earnings Per Share (EPS) of MARATHON NEXTGEN REALTY has decreased by -17.38 % YoY. |
||
MARATHON NEXTGEN REALTY Last 5 Annual Financial Results
[BOM: 503101|NSE : MARATHON]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹496 Cr | ₹580 Cr | ₹705 Cr | ₹717 Cr | ₹306 Cr |
| Operating Expenses | ₹260 Cr | ₹303 Cr | ₹318 Cr | ₹332 Cr | ₹180 Cr |
| Expenses | ₹375 Cr | ₹407 Cr | ₹472 Cr | ₹477 Cr | ₹232 Cr |
| Operating Profit (Excl OI) | ₹121 Cr | ₹173 Cr | ₹233 Cr | ₹239 Cr | ₹74 Cr |
| Other Income | ₹142 Cr | ₹96 Cr | ₹41 Cr | ₹42 Cr | ₹38 Cr |
| Interest | ₹13 Cr | ₹59 Cr | ₹91 Cr | ₹123 Cr | ₹75 Cr |
| Depreciation | ₹1.61 Cr | ₹2.66 Cr | ₹2.97 Cr | ₹3.12 Cr | ₹2.98 Cr |
| Profit Before Tax | ₹247 Cr | ₹208 Cr | ₹180 Cr | ₹156 Cr | ₹35 Cr |
| Profit After Tax | ₹188 Cr | ₹162 Cr | ₹134 Cr | ₹113 Cr | ₹24 Cr |
| Consolidated Net Profit | ₹203 Cr | ₹187 Cr | ₹166 Cr | ₹121 Cr | ₹39 Cr |
| Earnings Per Share (Rs) | ₹30.10 | ₹36.43 | ₹32.53 | ₹26.12 | ₹8.37 |
| PAT Margin (%) | 37.97 | 28.00 | 18.98 | 15.74 | 7.70 |
| ROE(%) | 10.89 | 14.83 | 15.09 | 15.94 | 3.75 |
| ROCE(%) | 12.60 | 15.18 | 15.85 | 16.44 | 7.10 |
| Total Debt/Equity(x) | 0.04 | 0.47 | 0.76 | 1.13 | 1.68 |
Key Financials |
||
| Market Cap | : | ₹ 2,557.5 Cr |
| Revenue (TTM) | : | ₹ 552.8 Cr |
| Net Profit(TTM) | : | ₹ 184.9 Cr |
| EPS (TTM) | : | ₹ 27.4 |
| P/E (TTM) | : | 13.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MARATHON NEXTGEN REALTY | -3.2% | -12.5% | -36.7% |
| DLF | 1.2% | 0.3% | -7.4% |
| LODHA DEVELOPERS | 0.9% | -7.1% | -3.2% |
| THE PHOENIX MILLS | -0.9% | -0.1% | 25.1% |
| OBEROI REALTY | -3% | -5.7% | 12.4% |
| PRESTIGE ESTATES PROJECTS | -0.5% | -8.5% | -0.8% |
| GODREJ PROPERTIES | -4.3% | -18.1% | -17.2% |
| ANANT RAJ | -3.4% | -0.1% | -14.7% |
| BRIGADE ENTERPRISES | -2.1% | -10.7% | -16.2% |
MARATHON NEXTGEN REALTY Revenues
[BOM: 503101|NSE : MARATHON]
| Y-o-Y | -14.48 % |
| 5 Yr CAGR | 12.83 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹496 Cr | -14.48 | |
| Mar2025 | ₹580 Cr | -17.67 | |
| Mar2024 | ₹705 Cr | -1.66 | |
| Mar2023 | ₹717 Cr | 134.09 | |
| Mar2022 | ₹306 Cr | - | |
MARATHON NEXTGEN REALTY Operating Profit
[BOM: 503101|NSE : MARATHON]
| Y-o-Y | -30.02 % |
| 5 Yr CAGR | 12.95 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹121 Cr | -30.02 | |
| Mar2025 | ₹173 Cr | -25.68 | |
| Mar2024 | ₹233 Cr | -2.71 | |
| Mar2023 | ₹239 Cr | 221.72 | |
| Mar2022 | ₹74 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -18.17 % |
| 5 Yr CAGR | 0.11 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 24.41% | -18.17 | |
| Mar2025 | 29.83% | -9.74 | |
| Mar2024 | 33.05% | -1.05 | |
| Mar2023 | 33.4% | 37.45 | |
| Mar2022 | 24.3% | - | |
MARATHON NEXTGEN REALTY Profit After Tax
[BOM: 503101|NSE : MARATHON]
| Y-o-Y | 8.79 % |
| 5 Yr CAGR | 51.51 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹203 Cr | 8.79 | |
| Mar2025 | ₹187 Cr | 12.06 | |
| Mar2024 | ₹166 Cr | 37.60 | |
| Mar2023 | ₹121 Cr | 214.09 | |
| Mar2022 | ₹39 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 35.61 % |
| 5 Yr CAGR | 49.02 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 37.97 % | 35.61 | |
| Mar2025 | 28 % | 47.52 | |
| Mar2024 | 18.98 % | 20.58 | |
| Mar2023 | 15.74 % | 104.42 | |
| Mar2022 | 7.7 % | - | |
MARATHON NEXTGEN REALTY Earnings Per Share (EPS)
[BOM: 503101|NSE : MARATHON]
| Y-o-Y | -17.38 % |
| 5 Yr CAGR | 37.71 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹30 | -17.38 | |
| Mar2025 | ₹36 | 11.99 | |
| Mar2024 | ₹33 | 24.54 | |
| Mar2023 | ₹26 | 212.07 | |
| Mar2022 | ₹8.37 | - | |
MARATHON NEXTGEN REALTY Return on Capital Employed (ROCE)
[BOM: 503101|NSE : MARATHON]
| Y-o-Y | -17.00 % |
| 5 Yr CAGR | 15.42 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 12.6% | -17.00 | |
| Mar2025 | 15.18% | -4.23 | |
| Mar2024 | 15.85% | -3.59 | |
| Mar2023 | 16.44% | 131.55 | |
| Mar2022 | 7.1% | - | |
MARATHON NEXTGEN REALTY Share Price vs Sensex
| Current Share Price | : | ₹379.5 |
| Current MarketCap | : | ₹ 2,557.5 Cr |
| Updated EOD on | : | Oct 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARATHON NEXTGEN REALTY | -3.2% |
-12.5% |
-36.7% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
MARATHON NEXTGEN REALTY related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE CONSUMER DISCRETIONARY & SERVICES | -3.9% | -7% | -5.3% |
You may also like the below Video Courses
FAQ about MARATHON NEXTGEN REALTY Financials
How the annual revenues of MARATHON NEXTGEN REALTY have changed ?
The Revenues of MARATHON NEXTGEN REALTY have decreased by -14.48% YoY .
How the Earnings per Share (EPS) of MARATHON NEXTGEN REALTY have changed?
The Earnings Per Share (EPS) of MARATHON NEXTGEN REALTY has decreased by -17.38 % YoY .
|
Intrinsic Value of DLF LTD Intrinsic Value of LODHA DEVELOPERS LTD Intrinsic Value of THE PHOENIX MILLS LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of PRESTIGE ESTATES PROJECTS LTD |
DLF LTD vs LODHA DEVELOPERS LTD vs THE PHOENIX MILLS LTD
OBEROI REALTY LTD vs PRESTIGE ESTATES PROJECTS LTD vs