JAMES WARREN TEA Financial Statement Analysis
|
||
|
The Revenues of JAMES WARREN TEA have increased by 42.12% YoY .
The Earnings Per Share (EPS) of JAMES WARREN TEA has increased by 5,283.89 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
JAMES WARREN TEA Last 5 Annual Financial Results
[BOM: 538564]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹166 Cr | ₹117 Cr | ₹130 Cr | ₹111 Cr | ₹128 Cr |
| Expenses | ₹135 Cr | ₹138 Cr | ₹129 Cr | ₹104 Cr | ₹115 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹-21 Cr | ₹1.31 Cr | ₹6.92 Cr | ₹13 Cr |
| Other Income | ₹5.16 Cr | ₹26 Cr | ₹12 Cr | ₹5.26 Cr | ₹5.96 Cr |
| Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Depreciation | ₹2.48 Cr | ₹2.75 Cr | ₹2.86 Cr | ₹2.78 Cr | ₹2.95 Cr |
| Profit Before Tax | ₹104 Cr | ₹1.52 Cr | ₹9.97 Cr | ₹9.40 Cr | ₹31 Cr |
| Profit After Tax | ₹101 Cr | ₹1.88 Cr | ₹9.49 Cr | ₹8.25 Cr | ₹29 Cr |
| Earnings Per Share (Rs) | ₹274.04 | ₹5.09 | ₹21.56 | ₹18.75 | ₹55.24 |
| PAT Margin (%) | 61.09 | 1.61 | 7.27 | 7.42 | 22.54 |
| ROE(%) | 74.08 | 1.99 | 9.60 | 8.00 | 28.75 |
| ROCE(%) | 75.97 | 1.60 | 10.10 | 9.11 | 30.43 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 131.9 Cr |
| Revenue (TTM) | : | ₹ 133.0 Cr |
| Net Profit(TTM) | : | ₹ 89.3 Cr |
| EPS (TTM) | : | ₹ 241.3 |
| P/E (TTM) | : | 1.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| JAMES WARREN TEA | -4.5% | 8.9% | -9.7% |
| TATA CONSUMER PRODUCTS | -1.9% | -1.8% | 22.1% |
| CCL PRODUCTS (INDIA) | 1.9% | -8.8% | 23.4% |
| ANDREW YULE & COMPANY | -2.7% | -9.8% | -47.1% |
| GOODRICKE GROUP | 2% | -9.3% | -34.4% |
| MCLEOD RUSSEL INDIA | 1.9% | -18.2% | -4.7% |
| JAY SHREE TEA & INDUSTRIES | -2.3% | -8.4% | -40.2% |
| NEELAMALAI AGRO INDUSTRIES | NA | -1.8% | -21.5% |
| DHUNSERI TEA & INDUSTRIES | -2.1% | -0.3% | -40% |
JAMES WARREN TEA Revenues
[BOM: 538564]
| Y-o-Y | 42.12 % |
| 5 Yr CAGR | 6.61 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹166 Cr | 42.12 | |
| Mar2024 | ₹117 Cr | -10.50 | |
| Mar2023 | ₹130 Cr | 17.37 | |
| Mar2022 | ₹111 Cr | -13.47 | |
| Mar2021 | ₹128 Cr | - | |
JAMES WARREN TEA Operating Profit
[BOM: 538564]
| Y-o-Y | Positive |
| 5 Yr CAGR | 23.60 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹31 Cr | Positive | |
| Mar2024 | ₹-21 Cr | Negative | |
| Mar2023 | ₹1.31 Cr | -81.12 | |
| Mar2022 | ₹6.92 Cr | -47.10 | |
| Mar2021 | ₹13 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | Positive |
| 5 Yr CAGR | 15.95 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 18.4% | Positive | |
| Mar2024 | -18.22% | Negative | |
| Mar2023 | 1% | -83.95 | |
| Mar2022 | 6.23% | -38.80 | |
| Mar2021 | 10.18% | - | |
JAMES WARREN TEA Profit After Tax
[BOM: 538564]
| Y-o-Y | 5,281.95 % |
| 5 Yr CAGR | 36.79 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹101 Cr | 5,281.95 | |
| Mar2024 | ₹1.88 Cr | -80.14 | |
| Mar2023 | ₹9.49 Cr | 14.95 | |
| Mar2022 | ₹8.25 Cr | -71.51 | |
| Mar2021 | ₹29 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 3,694.41 % |
| 5 Yr CAGR | 28.31 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 61.09 % | 3,694.41 | |
| Mar2024 | 1.61 % | -77.85 | |
| Mar2023 | 7.27 % | -2.02 | |
| Mar2022 | 7.42 % | -67.08 | |
| Mar2021 | 22.54 % | - | |
JAMES WARREN TEA Earnings Per Share (EPS)
[BOM: 538564]
| Y-o-Y | 5,283.89 % |
| 5 Yr CAGR | 49.24 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹274 | 5,283.89 | |
| Mar2024 | ₹5.09 | -76.39 | |
| Mar2023 | ₹22 | 14.99 | |
| Mar2022 | ₹19 | -66.06 | |
| Mar2021 | ₹55 | - | |
JAMES WARREN TEA Return on Capital Employed (ROCE)
[BOM: 538564]
| Y-o-Y | 4,648.13 % |
| 5 Yr CAGR | 25.70 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 75.97% | 4,648.13 | |
| Mar2024 | 1.6% | -84.16 | |
| Mar2023 | 10.1% | 10.87 | |
| Mar2022 | 9.11% | -70.06 | |
| Mar2021 | 30.43% | - | |
JAMES WARREN TEA Share Price vs Sensex
| Current Share Price | : | ₹356.4 |
| Current MarketCap | : | ₹ 131.9 Cr |
| Updated EOD on | : | Dec 11,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAMES WARREN TEA | -4.5% |
8.9% |
-9.7% |
| SENSEX | -0.5% |
1.1% |
3.8% |
JAMES WARREN TEA related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about JAMES WARREN TEA Financials
How the annual revenues of JAMES WARREN TEA have changed ?
The Revenues of JAMES WARREN TEA have increased by 42.12% YoY .
How the Earnings per Share (EPS) of JAMES WARREN TEA have changed?
The Earnings Per Share (EPS) of JAMES WARREN TEA has increased by 5,283.89 % YoY .
Check out Intrinsic Value of Peers of JAMES WARREN TEA
Compare Stock Analytics of Peers of JAMES WARREN TEA
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs MCLEOD RUSSEL INDIA LTD vs
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs MCLEOD RUSSEL INDIA LTD vs
