ICICI SECURITIES Financial Statement Analysis
|
||
|
The Revenues of ICICI SECURITIES have increased by 47.82% YoY .
The Earnings Per Share (EPS) of ICICI SECURITIES has increased by 53.12 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ICICI SECURITIES Last 5 Annual Financial Results
[BOM: 541179|NSE : ISEC]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹5,049 Cr | ₹3,416 Cr | ₹3,435 Cr | ₹2,586 Cr | ₹1,703 Cr |
| Expenses | ₹1,678 Cr | ₹1,313 Cr | ₹1,257 Cr | ₹998 Cr | ₹824 Cr |
| Operating Profit (Excl OI) | ₹3,372 Cr | ₹2,103 Cr | ₹2,178 Cr | ₹1,588 Cr | ₹879 Cr |
| Other Income | ₹1.89 Cr | ₹9.73 Cr | ₹11 Cr | ₹4.10 Cr | ₹22 Cr |
| Interest | ₹987 Cr | ₹536 Cr | ₹274 Cr | ₹107 Cr | ₹86 Cr |
| Depreciation | ₹109 Cr | ₹75 Cr | ₹63 Cr | ₹54 Cr | ₹61 Cr |
| Profit Before Tax | ₹2,278 Cr | ₹1,501 Cr | ₹1,853 Cr | ₹1,431 Cr | ₹753 Cr |
| Profit After Tax | ₹1,697 Cr | ₹1,118 Cr | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr |
| Consolidated Net Profit | ₹1,697 Cr | ₹1,118 Cr | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr |
| Earnings Per Share (Rs) | ₹80.34 | ₹52.47 | ₹34.62 | ₹42.85 | ₹33.14 |
| PAT Margin (%) | 30.66 | 33.60 | 32.72 | 40.25 | 41.29 |
| ROE(%) | 41.94 | 51.10 | 42.93 | 65.71 | 70.98 |
| ROCE(%) | 18.37 | 19.93 | 18.25 | 27.40 | 38.19 |
| Total Debt/Equity(x) | 3.84 | 4.35 | 3.32 | 3.22 | 1.95 |
Key Financials |
||
| Market Cap | : | ₹ 29,128.2 Cr |
| Revenue (TTM) | : | ₹ 6,476.5 Cr |
| Net Profit(TTM) | : | ₹ 2,096.9 Cr |
| EPS (TTM) | : | ₹ 64.5 |
| P/E (TTM) | : | 13.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ICICI SECURITIES | 5.5% | 8.2% | 21.5% |
| MOTILAL OSWAL FINANCIAL SERVICES | -0.1% | 3.4% | 18.2% |
| MULTI COMMODITY EXCHANGE OF INDIA | 2.8% | 5.7% | 41.2% |
| ANGEL ONE | 2.9% | -3.1% | -15.1% |
| CHOICE INTERNATIONAL | -2.7% | -0% | 63.9% |
| SHARE INDIA SECURITIES | 8.5% | -8.1% | -57.5% |
| DHANI SERVICES | 2.6% | -5.4% | 21.6% |
| MONARCH NETWORTH CAPITAL | 0.1% | -4.1% | -19.7% |
| GEOJIT FINANCIAL SERVICES | 0.5% | 2.9% | -43.7% |
ICICI SECURITIES Revenues
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 47.82 % |
| 5 Yr CAGR | 31.23 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹5,049 Cr | 47.82 | |
| Mar2024 | ₹3,416 Cr | -0.56 | |
| Mar2023 | ₹3,435 Cr | 32.82 | |
| Mar2022 | ₹2,586 Cr | 51.89 | |
| Mar2021 | ₹1,703 Cr | - | |
ICICI SECURITIES Operating Profit
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 60.34 % |
| 5 Yr CAGR | 39.94 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,372 Cr | 60.34 | |
| Mar2024 | ₹2,103 Cr | -3.45 | |
| Mar2023 | ₹2,178 Cr | 37.13 | |
| Mar2022 | ₹1,588 Cr | 80.66 | |
| Mar2021 | ₹879 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 8.46 % |
| 5 Yr CAGR | 6.64 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 66.77% | 8.46 | |
| Mar2024 | 61.56% | -2.90 | |
| Mar2023 | 63.4% | 3.24 | |
| Mar2022 | 61.41% | 18.94 | |
| Mar2021 | 51.63% | - | |
ICICI SECURITIES Profit After Tax
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 51.81 % |
| 5 Yr CAGR | 33.02 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,697 Cr | 51.81 | |
| Mar2024 | ₹1,118 Cr | -19.16 | |
| Mar2023 | ₹1,383 Cr | 29.49 | |
| Mar2022 | ₹1,068 Cr | 97.00 | |
| Mar2021 | ₹542 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -8.75 % |
| 5 Yr CAGR | -7.17 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 30.66 % | -8.75 | |
| Mar2024 | 33.6 % | 2.69 | |
| Mar2023 | 32.72 % | -18.71 | |
| Mar2022 | 40.25 % | -2.52 | |
| Mar2021 | 41.29 % | - | |
ICICI SECURITIES Earnings Per Share (EPS)
[BOM: 541179|NSE : ISEC]
| Y-o-Y | 53.12 % |
| 5 Yr CAGR | 24.78 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹80 | 53.12 | |
| Mar2024 | ₹52 | 51.56 | |
| Mar2023 | ₹35 | -19.21 | |
| Mar2022 | ₹43 | 29.30 | |
| Mar2021 | ₹33 | - | |
ICICI SECURITIES Return on Capital Employed (ROCE)
[BOM: 541179|NSE : ISEC]
| Y-o-Y | -7.83 % |
| 5 Yr CAGR | -16.72 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 18.37% | -7.83 | |
| Mar2024 | 19.93% | 9.21 | |
| Mar2023 | 18.25% | -33.39 | |
| Mar2022 | 27.4% | -28.25 | |
| Mar2021 | 38.19% | - | |
ICICI SECURITIES Share Price vs Sensex
| Current Share Price | : | ₹895.7 |
| Current MarketCap | : | ₹ 29,128.2 Cr |
| Updated EOD on | : | Mar 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICICI SECURITIES | 5.5% |
8.2% |
21.5% |
| SENSEX | 0.1% |
1.3% |
-5.1% |
ICICI SECURITIES related INDICES
No BSE index found!
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | NA | 1.3% | -6.1% |
You may also like the below Video Courses
FAQ about ICICI SECURITIES Financials
How the annual revenues of ICICI SECURITIES have changed ?
The Revenues of ICICI SECURITIES have increased by 47.82% YoY .
How the Earnings per Share (EPS) of ICICI SECURITIES have changed?
The Earnings Per Share (EPS) of ICICI SECURITIES has increased by 53.12 % YoY .
Check out Intrinsic Value of Peers of ICICI SECURITIES
Compare Stock Analytics of Peers of ICICI SECURITIES
MOTILAL OSWAL FINANCIAL SERVICES LTD vs MULTI COMMODITY EXCHANGE OF INDIA LTD vs ICICI SECURITIES LTD
ANGEL ONE LTD vs CHOICE INTERNATIONAL LTD vs
MOTILAL OSWAL FINANCIAL SERVICES LTD vs MULTI COMMODITY EXCHANGE OF INDIA LTD vs ICICI SECURITIES LTD
ANGEL ONE LTD vs CHOICE INTERNATIONAL LTD vs
