Home > Balance Sheet > ICICI SECURITIES

ICICI SECURITIES
Balance Sheet

ICICI SECURITIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
AD     Remove this Ad

ICICI SECURITIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹121 Cr₹162 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Â Equity - Issued ₹121 Cr₹162 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity Paid Up ₹121 Cr₹162 Cr₹161 Cr₹161 Cr₹161 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹-0.01 Cr₹86 Cr₹49 Cr₹27 Cr₹17 Cr
Total Reserves ₹5,301 Cr₹3,675 Cr₹2,642 Cr₹2,242 Cr₹1,644 Cr
    Securities Premium ₹178 Cr₹72 Cr₹50 Cr₹42 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹4,867 Cr₹3,490 Cr₹2,481 Cr₹2,090 Cr₹1,506 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹190 Cr₹46 Cr₹45 Cr₹44 Cr₹44 Cr
Reserve excluding Revaluation Reserve ₹5,301 Cr₹3,675 Cr₹2,642 Cr₹2,242 Cr₹1,644 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,422 Cr₹3,923 Cr₹2,853 Cr₹2,431 Cr₹1,822 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.43 Cr₹11 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.43 Cr₹11 Cr---
Deferred Tax Assets / Liabilities ₹-17 Cr₹-31 Cr₹-37 Cr₹-42 Cr₹-56 Cr
    Deferred Tax Assets ₹43 Cr₹44 Cr₹39 Cr₹43 Cr₹56 Cr
    Deferred Tax Liability ₹26 Cr₹13 Cr₹1.75 Cr₹0.37 Cr₹0.15 Cr
Other Long Term Liabilities ₹277 Cr₹232 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹3,513 Cr₹2,932 Cr₹2,932 Cr₹2,551 Cr₹1,777 Cr
Total Non-Current Liabilities ₹3,775 Cr₹3,144 Cr₹2,894 Cr₹2,509 Cr₹1,721 Cr
Current Liabilities -----
Trade Payables ₹1,355 Cr₹2,388 Cr₹915 Cr₹1,078 Cr₹1,026 Cr
    Sundry Creditors ₹1,355 Cr₹2,388 Cr₹915 Cr₹1,078 Cr₹1,026 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,101 Cr₹2,301 Cr₹2,484 Cr₹2,379 Cr₹1,747 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹24 Cr₹42 Cr₹38 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,101 Cr₹2,301 Cr₹2,459 Cr₹2,338 Cr₹1,710 Cr
Short Term Borrowings ₹20,828 Cr₹16,680 Cr₹9,300 Cr₹7,744 Cr₹3,524 Cr
    Secured ST Loans repayable on Demands ₹509 Cr₹276 Cr₹504 Cr--
    Working Capital Loans- Sec ₹286 Cr-₹120 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹20,033 Cr₹16,404 Cr₹8,676 Cr₹7,744 Cr₹3,524 Cr
Short Term Provisions ₹650 Cr₹581 Cr--₹0.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹645 Cr₹577 Cr--₹0.57 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.76 Cr₹3.59 Cr---
Total Current Liabilities ₹24,934 Cr₹21,950 Cr₹12,699 Cr₹11,201 Cr₹6,298 Cr
Total Liabilities ₹34,131 Cr₹29,017 Cr₹18,446 Cr₹16,140 Cr₹9,842 Cr
ASSETS
Loans (Non - Current Assets) ₹12,856 Cr₹11,934 Cr---
Gross Block ₹963 Cr₹709 Cr₹339 Cr₹268 Cr₹193 Cr
Less: Accumulated Depreciation ₹300 Cr₹180 Cr₹81 Cr₹84 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹663 Cr₹529 Cr₹258 Cr₹184 Cr₹161 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.35 Cr₹19 Cr₹19 Cr₹11 Cr₹3.94 Cr
Non Current Investments ₹42 Cr₹19 Cr₹7.71 Cr₹11 Cr₹2.88 Cr
Long Term Investment ₹42 Cr₹19 Cr₹7.71 Cr₹11 Cr₹2.88 Cr
    Quoted ₹19 Cr₹8.61 Cr₹1.47 Cr₹3.23 Cr₹0.65 Cr
    Unquoted ₹24 Cr₹10 Cr₹6.24 Cr₹7.48 Cr₹2.23 Cr
Long Term Loans & Advances ₹3,595 Cr₹3,034 Cr₹3,095 Cr₹2,703 Cr₹1,859 Cr
Other Non Current Assets ₹35 Cr₹161 Cr---
Total Non-Current Assets ₹17,208 Cr₹15,708 Cr₹3,392 Cr₹2,912 Cr₹2,031 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹278 Cr₹387 Cr₹916 Cr₹243 Cr₹466 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹278 Cr₹387 Cr₹916 Cr₹243 Cr₹466 Cr
Sundry Debtors ₹688 Cr₹959 Cr₹773 Cr₹385 Cr₹459 Cr
    Debtors more than Six months ₹19 Cr₹15 Cr₹9.39 Cr₹8.45 Cr₹9.68 Cr
    Debtors Others ₹692 Cr₹966 Cr₹777 Cr₹388 Cr₹461 Cr
Cash and Bank ₹14,981 Cr₹11,125 Cr₹6,791 Cr₹5,617 Cr₹3,879 Cr
    Cash in hand -----
    Balances at Bank ₹14,981 Cr₹11,125 Cr₹6,791 Cr₹5,617 Cr₹3,879 Cr
    Other cash and bank balances -----
Other Current Assets ₹363 Cr₹327 Cr₹144 Cr₹124 Cr₹101 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹3.20 Cr₹2.88 Cr₹4.14 Cr
    Prepaid Expenses --₹22 Cr₹13 Cr₹6.71 Cr
    Other current_assets ₹363 Cr₹327 Cr₹119 Cr₹108 Cr₹90 Cr
Short Term Loans and Advances ₹612 Cr₹511 Cr₹6,429 Cr₹6,860 Cr₹2,906 Cr
    Advances recoverable in cash or in kind --₹8.88 Cr₹3.11 Cr₹4.38 Cr
    Advance income tax and TDS ₹612 Cr₹511 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹6,420 Cr₹6,857 Cr₹2,901 Cr
Total Current Assets ₹16,923 Cr₹13,309 Cr₹15,054 Cr₹13,228 Cr₹7,811 Cr
Net Current Assets (Including Current Investments) ₹-8,011 Cr₹-8,641 Cr₹2,355 Cr₹2,027 Cr₹1,513 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹34,131 Cr₹29,017 Cr₹18,446 Cr₹16,140 Cr₹9,842 Cr
Contingent Liabilities ₹188 Cr₹167 Cr₹151 Cr₹150 Cr₹149 Cr
Total Debt ₹20,830 Cr₹16,690 Cr₹9,300 Cr₹7,744 Cr₹3,524 Cr
Book Value -118.6486.8574.4856.01
Adjusted Book Value 224.37118.6486.8574.4856.01

Compare Balance Sheet of peers of ICICI SECURITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICICI SECURITIES ₹29,128.2 Cr 5.5% 8.2% 21.5% Stock Analytics
MULTI COMMODITY EXCHANGE OF INDIA ₹62,457.7 Cr 3.6% -5.6% 112.7% Stock Analytics
MOTILAL OSWAL FINANCIAL SERVICES ₹44,115.7 Cr -4.6% -7.2% 21.5% Stock Analytics
ANGEL ONE ₹22,646.4 Cr -0.7% -4.7% 6% Stock Analytics
CHOICE INTERNATIONAL ₹16,797.3 Cr -5.6% 1.3% 54.6% Stock Analytics
SHARE INDIA SECURITIES ₹2,849.1 Cr -7.5% -10.2% -38.3% Stock Analytics


ICICI SECURITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICICI SECURITIES

5.5%

8.2%

21.5%

SENSEX

-1.7%

0.5%

8.3%


You may also like the below Video Courses