ICE MAKE REFRIGERATION Financial Statement Analysis
|
||
|
The Revenues of ICE MAKE REFRIGERATION have increased by 39.35% YoY .
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has decreased by -47.24 % YoY. |
||
ICE MAKE REFRIGERATION Last 5 Annual Financial Results
[NSE : ICEMAKE]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹668 Cr | ₹480 Cr | ₹378 Cr | ₹312 Cr | ₹206 Cr |
| Expenses | ₹623 Cr | ₹437 Cr | ₹338 Cr | ₹280 Cr | ₹192 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹43 Cr | ₹41 Cr | ₹32 Cr | ₹14 Cr |
| Other Income | ₹0.72 Cr | ₹0.90 Cr | ₹0.62 Cr | ₹1.12 Cr | ₹0.71 Cr |
| Interest | ₹13 Cr | ₹4.12 Cr | ₹2.12 Cr | ₹1.25 Cr | ₹1.73 Cr |
| Depreciation | ₹17 Cr | ₹8.31 Cr | ₹4.08 Cr | ₹3.91 Cr | ₹3.64 Cr |
| Profit Before Tax | ₹16 Cr | ₹31 Cr | ₹35 Cr | ₹28 Cr | ₹9.82 Cr |
| Profit After Tax | ₹12 Cr | ₹23 Cr | ₹26 Cr | ₹21 Cr | ₹7.32 Cr |
| Consolidated Net Profit | ₹12 Cr | ₹23 Cr | ₹26 Cr | ₹21 Cr | ₹7.32 Cr |
| Earnings Per Share (Rs) | ₹7.73 | ₹14.65 | ₹16.64 | ₹13.18 | ₹4.66 |
| PAT Margin (%) | 1.82 | 4.78 | 6.91 | 6.66 | 3.55 |
| ROE(%) | 9.44 | 20.07 | 28.21 | 29.18 | 12.46 |
| ROCE(%) | 11.84 | 20.96 | 34.94 | 37.94 | 17.11 |
| Total Debt/Equity(x) | 1.13 | 0.66 | 0.24 | 0.04 | 0.14 |
Key Financials |
||
| Market Cap | : | ₹ 1,181.8 Cr |
| Revenue (TTM) | : | ₹ 735.6 Cr |
| Net Profit(TTM) | : | ₹ 11.9 Cr |
| EPS (TTM) | : | ₹ 6.6 |
| P/E (TTM) | : | 99.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ICE MAKE REFRIGERATION | 3.9% | 3% | -9.3% |
| BHARAT HEAVY ELECTRICALS | -1.7% | -6.3% | 73.8% |
| THERMAX | -2.2% | -5.5% | -2.5% |
| KIRLOSKAR OIL ENGINES | -1% | -25.2% | 109.9% |
| TRIVENI TURBINE | 5.2% | -13.7% | -10.4% |
| JYOTI CNC AUTOMATION | 0.1% | -14.9% | 5.9% |
| INOX INDIA | -2% | -10.2% | 58.1% |
| AZAD ENGINEERING | -4% | -16.1% | 52.4% |
| TEGA INDUSTRIES | -1.1% | -18.4% | -6.4% |
ICE MAKE REFRIGERATION Revenues
[NSE : ICEMAKE]
| Y-o-Y | 39.35 % |
| 5 Yr CAGR | 34.19 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹668 Cr | 39.35 | |
| Mar2025 | ₹480 Cr | 26.73 | |
| Mar2024 | ₹378 Cr | 21.20 | |
| Mar2023 | ₹312 Cr | 51.49 | |
| Mar2022 | ₹206 Cr | - | |
ICE MAKE REFRIGERATION Operating Profit
[NSE : ICEMAKE]
| Y-o-Y | 6.52 % |
| 5 Yr CAGR | 33.01 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹45 Cr | 6.52 | |
| Mar2025 | ₹43 Cr | 4.36 | |
| Mar2024 | ₹41 Cr | 26.94 | |
| Mar2023 | ₹32 Cr | 121.80 | |
| Mar2022 | ₹14 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -23.56 % |
| 5 Yr CAGR | -0.90 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 6.78% | -23.56 | |
| Mar2025 | 8.87% | -17.64 | |
| Mar2024 | 10.77% | 4.66 | |
| Mar2023 | 10.29% | 46.37 | |
| Mar2022 | 7.03% | - | |
ICE MAKE REFRIGERATION Profit After Tax
[NSE : ICEMAKE]
| Y-o-Y | -47.25 % |
| 5 Yr CAGR | 13.60 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹12 Cr | -47.25 | |
| Mar2025 | ₹23 Cr | -11.97 | |
| Mar2024 | ₹26 Cr | 26.21 | |
| Mar2023 | ₹21 Cr | 184.17 | |
| Mar2022 | ₹7.32 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -61.92 % |
| 5 Yr CAGR | -15.38 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 1.82 % | -61.92 | |
| Mar2025 | 4.78 % | -30.82 | |
| Mar2024 | 6.91 % | 3.75 | |
| Mar2023 | 6.66 % | 87.61 | |
| Mar2022 | 3.55 % | - | |
ICE MAKE REFRIGERATION Earnings Per Share (EPS)
[NSE : ICEMAKE]
| Y-o-Y | -47.24 % |
| 5 Yr CAGR | 13.49 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹7.73 | -47.24 | |
| Mar2025 | ₹15 | -11.96 | |
| Mar2024 | ₹17 | 26.25 | |
| Mar2023 | ₹13 | 182.83 | |
| Mar2022 | ₹4.66 | - | |
ICE MAKE REFRIGERATION Return on Capital Employed (ROCE)
[NSE : ICEMAKE]
| Y-o-Y | -43.51 % |
| 5 Yr CAGR | -8.79 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 11.84% | -43.51 | |
| Mar2025 | 20.96% | -40.01 | |
| Mar2024 | 34.94% | -7.91 | |
| Mar2023 | 37.94% | 121.74 | |
| Mar2022 | 17.11% | - | |
ICE MAKE REFRIGERATION Share Price vs Sensex
| Current Share Price | : | ₹653.0 |
| Current MarketCap | : | ₹ 1,181.8 Cr |
| Updated EOD on | : | Oct 30,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICE MAKE REFRIGERATION | 3.9% |
3% |
-9.3% |
| SENSEX | 1.8% |
2.3% |
-11.9% |
ICE MAKE REFRIGERATION related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about ICE MAKE REFRIGERATION Financials
How the annual revenues of ICE MAKE REFRIGERATION have changed ?
The Revenues of ICE MAKE REFRIGERATION have increased by 39.35% YoY .
How the Earnings per Share (EPS) of ICE MAKE REFRIGERATION have changed?
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has decreased by -47.24 % YoY .
Check out Intrinsic Value of Peers of ICE MAKE REFRIGERATION
Compare Stock Analytics of Peers of ICE MAKE REFRIGERATION
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs KIRLOSKAR OIL ENGINES LTD
TRIVENI TURBINE LTD vs JYOTI CNC AUTOMATION LTD vs
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs KIRLOSKAR OIL ENGINES LTD
TRIVENI TURBINE LTD vs JYOTI CNC AUTOMATION LTD vs
