ICE MAKE REFRIGERATION Financial Statement Analysis
|
||
The Revenues of ICE MAKE REFRIGERATION have increased by 21.20% YoY .
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has increased by 26.25 % YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
ICE MAKE REFRIGERATION Last 5 Annual Financial Results
[NSE : ICEMAKE]
Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
---|---|---|---|---|---|
Revenues | ₹378 Cr | ₹312 Cr | ₹206 Cr | ₹135 Cr | ₹138 Cr |
Expenses | ₹338 Cr | ₹280 Cr | ₹192 Cr | ₹124 Cr | ₹124 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹32 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr |
Other Income | ₹0.62 Cr | ₹1.12 Cr | ₹0.71 Cr | ₹1.22 Cr | ₹0.50 Cr |
Interest | ₹2.12 Cr | ₹1.25 Cr | ₹1.73 Cr | ₹1.90 Cr | ₹2.29 Cr |
Depreciation | ₹4.08 Cr | ₹3.91 Cr | ₹3.64 Cr | ₹4.37 Cr | ₹4.80 Cr |
Profit Before Tax | ₹35 Cr | ₹28 Cr | ₹9.82 Cr | ₹5.28 Cr | ₹6.89 Cr |
Profit After Tax | ₹26 Cr | ₹21 Cr | ₹7.32 Cr | ₹3.61 Cr | ₹5.05 Cr |
Consolidated Net Profit | ₹26 Cr | ₹21 Cr | ₹7.32 Cr | ₹3.61 Cr | ₹5.36 Cr |
Earnings Per Share (Rs) | ₹16.64 | ₹13.18 | ₹4.66 | ₹2.31 | ₹3.22 |
PAT Margin (%) | 6.91 | 6.66 | 3.55 | 2.68 | 3.67 |
ROE(%) | 28.21 | 29.18 | 12.46 | 6.62 | 9.80 |
ROCE(%) | 34.94 | 37.94 | 17.11 | 10.92 | 15.25 |
Total Debt/Equity(x) | 0.24 | 0.04 | 0.14 | 0.14 | 0.26 |
Key Financials |
||
Market Cap | : | ₹ 1,251.3 Cr |
Revenue (TTM) | : | ₹ 439.1 Cr |
Net Profit(TTM) | : | ₹ 25.5 Cr |
EPS (TTM) | : | ₹ 16.1 |
P/E (TTM) | : | 49.1 |
Industry Peers & Returns | 1W | 1M | 1Y |
ICE MAKE REFRIGERATION | -12% | -4.9% | 65% |
PREMIER ENERGIES | -4.4% | 7.5% | NA |
KAYNES TECHNOLOGY INDIA | -2.3% | 22.1% | 126.3% |
SYRMA SGS TECHNOLOGY | 1.1% | 8% | -1% |
WEBSOL ENERGY SYSTEM | -6.7% | -3% | 77% |
AVALON TECHNOLOGIES | -9.5% | 3.1% | 59.2% |
APOLLO MICRO SYSTEMS | 4.5% | 11.4% | 10.6% |
DCX SYSTEMS | 1% | 27.9% | -16.9% |
CENTUM ELECTRONICS | -3% | 2.9% | -17.9% |
ICE MAKE REFRIGERATION Revenues
[NSE : ICEMAKE]
Y-o-Y | 21.20 % |
5 Yr CAGR | 28.76 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2024 | ₹378 Cr | 21.20 | |
Mar2023 | ₹312 Cr | 51.49 | |
Mar2022 | ₹206 Cr | 53.06 | |
Mar2021 | ₹135 Cr | -2.18 | |
Mar2020 | ₹138 Cr | - |
ICE MAKE REFRIGERATION Operating Profit
[NSE : ICEMAKE]
Y-o-Y | 26.94 % |
5 Yr CAGR | 31.86 % |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2024 | ₹41 Cr | 26.94 | |
Mar2023 | ₹32 Cr | 121.80 | |
Mar2022 | ₹14 Cr | 40.15 | |
Mar2021 | ₹10 Cr | -23.38 | |
Mar2020 | ₹13 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | 4.66 % |
5 Yr CAGR | 2.39 % |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2024 | 10.77% | 4.66 | |
Mar2023 | 10.29% | 46.37 | |
Mar2022 | 7.03% | -8.34 | |
Mar2021 | 7.67% | -21.73 | |
Mar2020 | 9.8% | - |
ICE MAKE REFRIGERATION Profit After Tax
[NSE : ICEMAKE]
Y-o-Y | 26.21 % |
5 Yr CAGR | 48.79 % |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2024 | ₹26 Cr | 26.21 | |
Mar2023 | ₹21 Cr | 184.17 | |
Mar2022 | ₹7.32 Cr | 102.60 | |
Mar2021 | ₹3.61 Cr | -32.56 | |
Mar2020 | ₹5.36 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | 3.75 % |
5 Yr CAGR | 17.14 % |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2024 | 6.91 % | 3.75 | |
Mar2023 | 6.66 % | 87.61 | |
Mar2022 | 3.55 % | 32.46 | |
Mar2021 | 2.68 % | -26.98 | |
Mar2020 | 3.67 % | - |
ICE MAKE REFRIGERATION Earnings Per Share (EPS)
[NSE : ICEMAKE]
Y-o-Y | 26.25 % |
5 Yr CAGR | 50.77 % |
Years | EPS | % Change | |
---|---|---|---|
Mar2024 | ₹17 | 26.25 | |
Mar2023 | ₹13 | 182.83 | |
Mar2022 | ₹4.66 | 101.73 | |
Mar2021 | ₹2.31 | -28.26 | |
Mar2020 | ₹3.22 | - |
ICE MAKE REFRIGERATION Return on Capital Employed (ROCE)
[NSE : ICEMAKE]
Y-o-Y | -7.91 % |
5 Yr CAGR | 23.03 % |
Years | ROCE | % Change | |
---|---|---|---|
Mar2024 | 34.94% | -7.91 | |
Mar2023 | 37.94% | 121.74 | |
Mar2022 | 17.11% | 56.68 | |
Mar2021 | 10.92% | -28.39 | |
Mar2020 | 15.25% | - |
ICE MAKE REFRIGERATION Share Price vs Sensex
Current Share Price | : | ₹792.0 |
Current MarketCap | : | ₹ 1,251.3 Cr |
Updated EOD on | : | May 09,2025 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ICE MAKE REFRIGERATION | -12% |
-4.9% |
65% |
SENSEX | -1.3% |
4.1% |
7.6% |
ICE MAKE REFRIGERATION related INDICES
You may also like the below Video Courses
FAQ about ICE MAKE REFRIGERATION Financials
How the annual revenues of ICE MAKE REFRIGERATION have changed ?
The Revenues of ICE MAKE REFRIGERATION have increased by 21.20% YoY .
How the Earnings per Share (EPS) of ICE MAKE REFRIGERATION have changed?
The Earnings Per Share (EPS) of ICE MAKE REFRIGERATION has increased by 26.25 % YoY .
PREMIER ENERGIES LTD vs KAYNES TECHNOLOGY INDIA LTD vs SYRMA SGS TECHNOLOGY LTD
WEBSOL ENERGY SYSTEM LTD vs AVALON TECHNOLOGIES LTD vs