GMR POWER AND URBAN INFRA Financial Statement Analysis
|
||
|
The Revenues of GMR POWER AND URBAN INFRA have increased by 41.34% YoY .
The Earnings Per Share (EPS) of GMR POWER AND URBAN INFRA has increased by Positive YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GMR POWER AND URBAN INFRA Last 5 Annual Financial Results
[BOM: 543490|NSE : GMRP&UI]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹6,344 Cr | ₹4,489 Cr | ₹5,516 Cr | ₹4,102 Cr | ₹2,733 Cr |
| Operating Expenses | ₹246 Cr | ₹231 Cr | ₹447 Cr | ₹343 Cr | ₹305 Cr |
| Expenses | ₹4,677 Cr | ₹3,420 Cr | ₹5,089 Cr | ₹3,606 Cr | ₹2,402 Cr |
| Operating Profit (Excl OI) | ₹1,667 Cr | ₹1,068 Cr | ₹427 Cr | ₹495 Cr | ₹331 Cr |
| Other Income | ₹514 Cr | ₹345 Cr | ₹363 Cr | ₹180 Cr | ₹328 Cr |
| Interest | ₹1,571 Cr | ₹1,477 Cr | ₹1,350 Cr | ₹1,354 Cr | ₹1,530 Cr |
| Depreciation | ₹600 Cr | ₹286 Cr | ₹149 Cr | ₹128 Cr | ₹123 Cr |
| Profit Before Tax | ₹1,776 Cr | ₹-49 Cr | ₹1,264 Cr | ₹-546 Cr | ₹-2,161 Cr |
| Profit After Tax | ₹1,738 Cr | ₹-82 Cr | ₹1,171 Cr | ₹-652 Cr | ₹-2,185 Cr |
| Consolidated Net Profit | ₹1,418 Cr | ₹-103 Cr | ₹1,183 Cr | ₹-648 Cr | ₹-2,058 Cr |
| Earnings Per Share (Rs) | ₹19.83 | ₹-1.71 | ₹19.60 | ₹-10.73 | ₹0.00 |
| PAT Margin (%) | 27.39 | -1.83 | 21.23 | -15.88 | -79.92 |
| ROE(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| ROCE(%) | 30.76 | 17.29 | 37.83 | 8.93 | -6.39 |
| Total Debt/Equity(x) | 17.44 | -4.75 | -3.13 | -4.81 | -5.66 |
Key Financials |
||
| Market Cap | : | ₹ 8,184.5 Cr |
| Revenue (TTM) | : | ₹ 6,807.7 Cr |
| Net Profit(TTM) | : | ₹ 1,112.2 Cr |
| EPS (TTM) | : | ₹ 15.6 |
| P/E (TTM) | : | 7.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GMR POWER AND URBAN INFRA | -2.5% | -12.6% | 2.2% |
| NTPC | -1.2% | -2.1% | -8.8% |
| POWER GRID CORPORATION OF INDIA | 0.5% | -5% | -21.9% |
| ADANI POWER | -1.9% | -6.4% | 34.6% |
| ADANI GREEN ENERGY | -2.5% | -3.6% | -11.5% |
| TATA POWER COMPANY | -0.3% | -1.9% | -10.9% |
| ADANI ENERGY SOLUTIONS | -2.7% | -0.5% | 20% |
| JSW ENERGY | -1.7% | -5.3% | -31% |
| NHPC | -0.9% | -4.4% | -11.8% |
GMR POWER AND URBAN INFRA Revenues
[BOM: 543490|NSE : GMRP&UI]
| Y-o-Y | 41.34 % |
| 5 Yr CAGR | 23.43 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹6,344 Cr | 41.34 | |
| Mar2024 | ₹4,489 Cr | -18.62 | |
| Mar2023 | ₹5,516 Cr | 34.47 | |
| Mar2022 | ₹4,102 Cr | 50.07 | |
| Mar2021 | ₹2,733 Cr | - | |
GMR POWER AND URBAN INFRA Operating Profit
[BOM: 543490|NSE : GMRP&UI]
| Y-o-Y | 56.03 % |
| 5 Yr CAGR | 49.82 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,667 Cr | 56.03 | |
| Mar2024 | ₹1,068 Cr | 150.22 | |
| Mar2023 | ₹427 Cr | -13.82 | |
| Mar2022 | ₹495 Cr | 49.74 | |
| Mar2021 | ₹331 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 10.42 % |
| 5 Yr CAGR | 21.37 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 26.28% | 10.42 | |
| Mar2024 | 23.8% | 207.49 | |
| Mar2023 | 7.74% | -35.93 | |
| Mar2022 | 12.08% | -0.25 | |
| Mar2021 | 12.11% | - | |
GMR POWER AND URBAN INFRA Profit After Tax
[BOM: 543490|NSE : GMRP&UI]
| Y-o-Y | Positive |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,418 Cr | Positive | |
| Mar2024 | ₹-103 Cr | Negative | |
| Mar2023 | ₹1,183 Cr | Positive | |
| Mar2022 | ₹-648 Cr | Negative | |
| Mar2021 | ₹-2,058 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Positive |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 27.39 % | Positive | |
| Mar2024 | -1.83 % | Negative | |
| Mar2023 | 21.23 % | Positive | |
| Mar2022 | -15.88 % | Negative | |
| Mar2021 | -79.92 % | - | |
GMR POWER AND URBAN INFRA Earnings Per Share (EPS)
[BOM: 543490|NSE : GMRP&UI]
| Y-o-Y | Positive |
| 5 Yr CAGR | 0 |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹20 | Positive | |
| Mar2024 | ₹-1.71 | Negative | |
| Mar2023 | ₹20 | Positive | |
| Mar2022 | ₹-11 | 0 | |
| Mar2021 | ₹0.00 | - | |
GMR POWER AND URBAN INFRA Return on Capital Employed (ROCE)
[BOM: 543490|NSE : GMRP&UI]
| Y-o-Y | 77.91 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 30.76% | 77.91 | |
| Mar2024 | 17.29% | -54.30 | |
| Mar2023 | 37.83% | 323.63 | |
| Mar2022 | 8.93% | Positive | |
| Mar2021 | -6.39% | - | |
GMR POWER AND URBAN INFRA Share Price vs Sensex
| Current Share Price | : | ₹114.5 |
| Current MarketCap | : | ₹ 8,184.5 Cr |
| Updated EOD on | : | Dec 22,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GMR POWER AND URBAN INFRA | -2.5% |
-12.6% |
2.2% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
GMR POWER AND URBAN INFRA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 0.5% | -2.5% | -9.8% |
| BSE UTILITIES | -0.2% | -3.5% | -11% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 0.8% | -3.3% | -13.3% |
| NIFTY TOTAL MARKET | 0.6% | -0.6% | 2.7% |
You may also like the below Video Courses
FAQ about GMR POWER AND URBAN INFRA Financials
How the annual revenues of GMR POWER AND URBAN INFRA have changed ?
The Revenues of GMR POWER AND URBAN INFRA have increased by 41.34% YoY .
How the Earnings per Share (EPS) of GMR POWER AND URBAN INFRA have changed?
The Earnings Per Share (EPS) of GMR POWER AND URBAN INFRA has increased by Positive YoY .
Check out Intrinsic Value of Peers of GMR POWER AND URBAN INFRA
Compare Stock Analytics of Peers of GMR POWER AND URBAN INFRA
NTPC LTD vs POWER GRID CORPORATION OF INDIA LTD vs ADANI POWER LTD
ADANI GREEN ENERGY LTD vs TATA POWER COMPANY LTD vs
NTPC LTD vs POWER GRID CORPORATION OF INDIA LTD vs ADANI POWER LTD
ADANI GREEN ENERGY LTD vs TATA POWER COMPANY LTD vs
