FROG CELLSAT Financial Statement Analysis
|
||
|
The Revenues of FROG CELLSAT have increased by 16.68% YoY .
The Earnings Per Share (EPS) of FROG CELLSAT has increased by 50.95 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
FROG CELLSAT Last 5 Annual Financial Results
[NSE : FROG]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹158 Cr | ₹135 Cr | ₹133 Cr | ₹121 Cr | ₹87 Cr |
| Expenses | ₹137 Cr | ₹111 Cr | ₹113 Cr | ₹111 Cr | ₹81 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹24 Cr | ₹20 Cr | ₹10 Cr | ₹6.33 Cr |
| Other Income | ₹3.19 Cr | ₹1.09 Cr | ₹2.94 Cr | ₹8.48 Cr | ₹1.49 Cr |
| Interest | ₹0.48 Cr | ₹0.57 Cr | ₹0.63 Cr | ₹1.23 Cr | ₹2.15 Cr |
| Depreciation | ₹3.11 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹1.77 Cr | ₹2.95 Cr |
| Profit Before Tax | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹2.72 Cr |
| Profit After Tax | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹1.39 Cr |
| Consolidated Net Profit | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹1.39 Cr |
| Earnings Per Share (Rs) | ₹15.17 | ₹10.05 | ₹9.81 | ₹2,949.24 | ₹2,851.52 |
| PAT Margin (%) | 10.73 | 9.84 | 11.16 | 11.09 | 11.79 |
| ROE(%) | 16.36 | 12.48 | 16.27 | 22.94 | 27.18 |
| ROCE(%) | 21.45 | 16.16 | 21.99 | 30.63 | 26.29 |
| Total Debt/Equity(x) | 0.13 | 0.04 | 0.00 | 0.09 | 0.10 |
Key Financials |
||
| Market Cap | : | ₹ 286.2 Cr |
| Revenue (TTM) | : | ₹ 219.4 Cr |
| Net Profit(TTM) | : | ₹ 23.6 Cr |
| EPS (TTM) | : | ₹ 15.1 |
| P/E (TTM) | : | 12.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FROG CELLSAT | -4.1% | -18.9% | -45.3% |
| ITI | 2.7% | -5% | 20.8% |
| TEJAS NETWORKS | 0.5% | -11.4% | -59.9% |
| BLACK BOX | 4.3% | -1.4% | 0% |
| AVANTEL | -0.1% | -14.8% | 1.4% |
| ADC INDIA COMMUNICATIONS | -12.6% | -17.5% | -18.9% |
| VALIANT COMMUNICATIONS | 1.9% | 8.7% | 96% |
| KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | 13.4% | -11.1% | 127.2% |
| MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS | -5.2% | 1.5% | 0.8% |
FROG CELLSAT Revenues
[NSE : FROG]
| Y-o-Y | 16.68 % |
| 5 Yr CAGR | 16.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹158 Cr | 16.68 | |
| Mar2024 | ₹135 Cr | 1.67 | |
| Mar2023 | ₹133 Cr | 9.96 | |
| Mar2022 | ₹121 Cr | 38.96 | |
| Mar2021 | ₹87 Cr | - | |
FROG CELLSAT Operating Profit
[NSE : FROG]
| Y-o-Y | -15.33 % |
| 5 Yr CAGR | 34.00 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹20 Cr | -15.33 | |
| Mar2024 | ₹24 Cr | 20.97 | |
| Mar2023 | ₹20 Cr | 91.52 | |
| Mar2022 | ₹10 Cr | 64.34 | |
| Mar2021 | ₹6.33 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -27.43 % |
| 5 Yr CAGR | 15.47 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 12.94% | -27.43 | |
| Mar2024 | 17.83% | 18.95 | |
| Mar2023 | 14.99% | 74.10 | |
| Mar2022 | 8.61% | 18.27 | |
| Mar2021 | 7.28% | - | |
FROG CELLSAT Profit After Tax
[NSE : FROG]
| Y-o-Y | 2.84 % |
| 5 Yr CAGR | 82.76 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹16 Cr | 2.84 | |
| Mar2024 | ₹15 Cr | 2.33 | |
| Mar2023 | ₹15 Cr | 3.42 | |
| Mar2022 | ₹14 Cr | 925.02 | |
| Mar2021 | ₹1.39 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 9.04 % |
| 5 Yr CAGR | -2.33 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 10.73 % | 9.04 | |
| Mar2024 | 9.84 % | -11.83 | |
| Mar2023 | 11.16 % | 0.63 | |
| Mar2022 | 11.09 % | -5.94 | |
| Mar2021 | 11.79 % | - | |
FROG CELLSAT Earnings Per Share (EPS)
[NSE : FROG]
| Y-o-Y | 50.95 % |
| 5 Yr CAGR | -72.99 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹15 | 50.95 | |
| Mar2024 | ₹10 | 2.45 | |
| Mar2023 | ₹9.81 | -99.67 | |
| Mar2022 | ₹2,949 | 3.43 | |
| Mar2021 | ₹2,852 | - | |
FROG CELLSAT Return on Capital Employed (ROCE)
[NSE : FROG]
| Y-o-Y | 32.74 % |
| 5 Yr CAGR | -4.96 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 21.45% | 32.74 | |
| Mar2024 | 16.16% | -26.51 | |
| Mar2023 | 21.99% | -28.21 | |
| Mar2022 | 30.63% | 16.51 | |
| Mar2021 | 26.29% | - | |
FROG CELLSAT Share Price vs Sensex
| Current Share Price | : | ₹183.5 |
| Current MarketCap | : | ₹ 286.2 Cr |
| Updated EOD on | : | Nov 13,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FROG CELLSAT | -4.1% |
-18.9% |
-45.3% |
| SENSEX | 1.4% |
2.4% |
5.1% |
FROG CELLSAT related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about FROG CELLSAT Financials
How the annual revenues of FROG CELLSAT have changed ?
The Revenues of FROG CELLSAT have increased by 16.68% YoY .
How the Earnings per Share (EPS) of FROG CELLSAT have changed?
The Earnings Per Share (EPS) of FROG CELLSAT has increased by 50.95 % YoY .
Check out Intrinsic Value of Peers of FROG CELLSAT
|
Intrinsic Value of ITI LTD Intrinsic Value of TEJAS NETWORKS LTD Intrinsic Value of BLACK BOX LTD Intrinsic Value of AVANTEL LTD Intrinsic Value of FROG CELLSAT LTD |
Compare Stock Analytics of Peers of FROG CELLSAT
ITI LTD vs TEJAS NETWORKS LTD vs BLACK BOX LTD
AVANTEL LTD vs FROG CELLSAT LTD vs
ITI LTD vs TEJAS NETWORKS LTD vs BLACK BOX LTD
AVANTEL LTD vs FROG CELLSAT LTD vs
