EMS Financial Statement Analysis
|
||
|
The Revenues of EMS have increased by 47.42% YoY .
The Earnings Per Share (EPS) of EMS has increased by 20.44 % YoY. |
||
EMS Last 5 Annual Financial Results
[BOM: 543983|NSE : EMSLIMITED]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹793 Cr | ₹538 Cr | ₹360 Cr | ₹331 Cr | ₹326 Cr |
| Expenses | ₹589 Cr | ₹388 Cr | ₹247 Cr | ₹232 Cr | ₹230 Cr |
| Operating Profit (Excl OI) | ₹204 Cr | ₹150 Cr | ₹113 Cr | ₹99 Cr | ₹96 Cr |
| Other Income | ₹16 Cr | ₹5.12 Cr | ₹3.25 Cr | ₹5.48 Cr | ₹6.72 Cr |
| Interest | ₹6.29 Cr | ₹3.84 Cr | ₹5.75 Cr | ₹4.45 Cr | ₹2.90 Cr |
| Depreciation | ₹6.53 Cr | ₹3.40 Cr | ₹2.52 Cr | ₹1.74 Cr | ₹1.57 Cr |
| Profit Before Tax | ₹207 Cr | ₹148 Cr | ₹108 Cr | ₹98 Cr | ₹98 Cr |
| Profit After Tax | ₹153 Cr | ₹109 Cr | ₹79 Cr | ₹72 Cr | ₹72 Cr |
| Consolidated Net Profit | ₹152 Cr | ₹108 Cr | ₹78 Cr | ₹72 Cr | ₹72 Cr |
| Earnings Per Share (Rs) | ₹33.05 | ₹27.44 | ₹22.91 | ₹66.44 | ₹61.21 |
| PAT Margin (%) | 19.03 | 19.24 | 20.23 | 21.91 | 21.74 |
| ROE(%) | 20.72 | 23.69 | 24.92 | 23.03 | 27.04 |
| ROCE(%) | 26.98 | 30.33 | 32.89 | 32.80 | 37.33 |
| Total Debt/Equity(x) | 0.09 | 0.09 | 0.09 | 0.01 | 0.01 |
Key Financials |
||
| Market Cap | : | ₹ 1,666.4 Cr |
| Revenue (TTM) | : | ₹ 877.5 Cr |
| Net Profit(TTM) | : | ₹ 132.4 Cr |
| EPS (TTM) | : | ₹ 23.9 |
| P/E (TTM) | : | 12.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EMS | -19.9% | -22.1% | -53.3% |
| LARSEN & TOUBRO | 0.8% | 9% | 25.4% |
| RAIL VIKAS NIGAM | -2.9% | -7.6% | -19% |
| IRB INFRASTRUCTURE DEVELOPERS | -4.5% | 1.9% | -15% |
| KEC INTERNATIONAL | -3.3% | -11.7% | -27% |
| AFCONS INFRASTRUCTURE | -5.6% | -8% | -27.5% |
| KALPATARU PROJECTS INTERNATIONAL | -3.3% | -4.2% | 6.2% |
| IRCON INTERNATIONAL | -4.2% | -5.9% | -19.1% |
| NCC | -4.8% | 0.2% | -26.9% |
EMS Revenues
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 47.42 % |
| 5 Yr CAGR | 24.93 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹793 Cr | 47.42 | |
| Mar2024 | ₹538 Cr | 49.52 | |
| Mar2023 | ₹360 Cr | 8.83 | |
| Mar2022 | ₹331 Cr | 1.55 | |
| Mar2021 | ₹326 Cr | - | |
EMS Operating Profit
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 35.90 % |
| 5 Yr CAGR | 20.70 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹204 Cr | 35.90 | |
| Mar2024 | ₹150 Cr | 33.09 | |
| Mar2023 | ₹113 Cr | 13.96 | |
| Mar2022 | ₹99 Cr | 2.96 | |
| Mar2021 | ₹96 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -7.79 % |
| 5 Yr CAGR | -3.39 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 25.7% | -7.79 | |
| Mar2024 | 27.87% | -11.02 | |
| Mar2023 | 31.32% | 4.71 | |
| Mar2022 | 29.91% | 1.39 | |
| Mar2021 | 29.5% | - | |
EMS Profit After Tax
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 41.51 % |
| 5 Yr CAGR | 20.45 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹152 Cr | 41.51 | |
| Mar2024 | ₹108 Cr | 37.94 | |
| Mar2023 | ₹78 Cr | 8.54 | |
| Mar2022 | ₹72 Cr | -0.65 | |
| Mar2021 | ₹72 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -1.09 % |
| 5 Yr CAGR | -3.27 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 19.03 % | -1.09 | |
| Mar2024 | 19.24 % | -4.89 | |
| Mar2023 | 20.23 % | -7.67 | |
| Mar2022 | 21.91 % | 0.78 | |
| Mar2021 | 21.74 % | - | |
EMS Earnings Per Share (EPS)
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 20.44 % |
| 5 Yr CAGR | -14.28 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹33 | 20.44 | |
| Mar2024 | ₹27 | 19.77 | |
| Mar2023 | ₹23 | -65.52 | |
| Mar2022 | ₹66 | 8.54 | |
| Mar2021 | ₹61 | - | |
EMS Return on Capital Employed (ROCE)
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | -11.05 % |
| 5 Yr CAGR | -7.80 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 26.98% | -11.05 | |
| Mar2024 | 30.33% | -7.78 | |
| Mar2023 | 32.89% | 0.27 | |
| Mar2022 | 32.8% | -12.14 | |
| Mar2021 | 37.33% | - | |
EMS Share Price vs Sensex
| Current Share Price | : | ₹300.3 |
| Current MarketCap | : | ₹ 1,666.4 Cr |
| Updated EOD on | : | Feb 16,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMS | -19.9% |
-22.1% |
-53.3% |
| SENSEX | -0.9% |
-0.1% |
7% |
EMS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE UTILITIES | 0.7% | 5% | 8.4% |
| BSE SMALLCAP | -5.8% | -8.9% | -10.5% |
No NSE index found
You may also like the below Video Courses
FAQ about EMS Financials
How the annual revenues of EMS have changed ?
The Revenues of EMS have increased by 47.42% YoY .
How the Earnings per Share (EPS) of EMS have changed?
The Earnings Per Share (EPS) of EMS has increased by 20.44 % YoY .
Check out Intrinsic Value of Peers of EMS
Compare Stock Analytics of Peers of EMS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
