BEMCO HYDRAULICS Financial Statement Analysis
|
||
|
The Revenues of BEMCO HYDRAULICS have increased by 74.45% YoY .
The Earnings Per Share (EPS) of BEMCO HYDRAULICS has increased by 57.85 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
BEMCO HYDRAULICS Last 5 Annual Financial Results
[BOM: 522650]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹84 Cr | ₹48 Cr | ₹66 Cr | ₹64 Cr | ₹32 Cr |
| Expenses | ₹71 Cr | ₹42 Cr | ₹54 Cr | ₹55 Cr | ₹29 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹6.82 Cr | ₹11 Cr | ₹9.87 Cr | ₹3.54 Cr |
| Other Income | ₹1.07 Cr | ₹0.46 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.53 Cr |
| Interest | ₹1.80 Cr | ₹1.81 Cr | ₹2.64 Cr | ₹2.55 Cr | ₹2.62 Cr |
| Depreciation | ₹0.77 Cr | ₹0.85 Cr | ₹0.94 Cr | ₹0.84 Cr | ₹0.85 Cr |
| Profit Before Tax | ₹12 Cr | ₹4.63 Cr | ₹8.07 Cr | ₹6.98 Cr | ₹0.61 Cr |
| Profit After Tax | ₹7.94 Cr | ₹3.89 Cr | ₹5.79 Cr | ₹3.94 Cr | ₹-0.11 Cr |
| Consolidated Net Profit | ₹7.94 Cr | ₹3.89 Cr | ₹5.79 Cr | ₹3.94 Cr | ₹-0.11 Cr |
| Earnings Per Share (Rs) | ₹57.33 | ₹36.32 | ₹17.81 | ₹26.49 | ₹18.03 |
| PAT Margin (%) | 12.04 | 9.22 | 7.95 | 8.75 | 6.12 |
| ROE(%) | 20.03 | 15.54 | 8.61 | 14.38 | 11.15 |
| ROCE(%) | 23.90 | 19.71 | 10.93 | 19.75 | 17.67 |
| Total Debt/Equity(x) | 0.27 | 0.40 | 0.30 | 0.30 | 0.39 |
Key Financials |
||
| Market Cap | : | ₹ 551.5 Cr |
| Revenue (TTM) | : | ₹ 97.6 Cr |
| Net Profit(TTM) | : | ₹ 13.5 Cr |
| EPS (TTM) | : | ₹ 3.1 |
| P/E (TTM) | : | 40.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| BEMCO HYDRAULICS | -4.5% | 12.9% | 99.7% |
| BHARAT HEAVY ELECTRICALS | 4.9% | 6.3% | 4.5% |
| THERMAX | 2.6% | 2.3% | -37.1% |
| JYOTI CNC AUTOMATION | -5.2% | 0.3% | -13.1% |
| TRIVENI TURBINE | 1.4% | 4.1% | -26.1% |
| KIRLOSKAR BROTHERS | -0.7% | -1.8% | 12.8% |
| ELECON ENGINEERING COMPANY | -0.7% | -1% | -4.3% |
| PRAJ INDUSTRIES | -0.5% | -2.2% | -54.7% |
| KIRLOSKAR OIL ENGINES | 13.7% | 11.3% | -6.3% |
BEMCO HYDRAULICS Revenues
[BOM: 522650]
| Y-o-Y | 74.45 % |
| 5 Yr CAGR | 27.05 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹84 Cr | 74.45 | |
| Mar2024 | ₹48 Cr | -26.06 | |
| Mar2023 | ₹66 Cr | 1.64 | |
| Mar2022 | ₹64 Cr | 98.76 | |
| Mar2021 | ₹32 Cr | - | |
BEMCO HYDRAULICS Operating Profit
[BOM: 522650]
| Y-o-Y | 95.37 % |
| 5 Yr CAGR | 39.28 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 Cr | 95.37 | |
| Mar2024 | ₹6.82 Cr | -38.29 | |
| Mar2023 | ₹11 Cr | 11.96 | |
| Mar2022 | ₹9.87 Cr | 178.77 | |
| Mar2021 | ₹3.54 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 12.00 % |
| 5 Yr CAGR | 9.62 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.77% | 12.00 | |
| Mar2024 | 14.08% | -16.59 | |
| Mar2023 | 16.88% | 10.18 | |
| Mar2022 | 15.32% | 40.29 | |
| Mar2021 | 10.92% | - | |
BEMCO HYDRAULICS Profit After Tax
[BOM: 522650]
| Y-o-Y | 103.95 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.94 Cr | 103.95 | |
| Mar2024 | ₹3.89 Cr | -32.79 | |
| Mar2023 | ₹5.79 Cr | 46.98 | |
| Mar2022 | ₹3.94 Cr | Positive | |
| Mar2021 | ₹-0.11 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 30.59 % |
| 5 Yr CAGR | 18.43 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 12.04 % | 30.59 | |
| Mar2024 | 9.22 % | 15.97 | |
| Mar2023 | 7.95 % | -9.14 | |
| Mar2022 | 8.75 % | 42.97 | |
| Mar2021 | 6.12 % | - | |
BEMCO HYDRAULICS Earnings Per Share (EPS)
[BOM: 522650]
| Y-o-Y | 57.85 % |
| 5 Yr CAGR | 33.54 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹57 | 57.85 | |
| Mar2024 | ₹36 | 103.93 | |
| Mar2023 | ₹18 | -32.77 | |
| Mar2022 | ₹26 | 46.92 | |
| Mar2021 | ₹18 | - | |
BEMCO HYDRAULICS Return on Capital Employed (ROCE)
[BOM: 522650]
| Y-o-Y | 21.26 % |
| 5 Yr CAGR | 7.84 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 23.9% | 21.26 | |
| Mar2024 | 19.71% | 80.33 | |
| Mar2023 | 10.93% | -44.66 | |
| Mar2022 | 19.75% | 11.77 | |
| Mar2021 | 17.67% | - | |
BEMCO HYDRAULICS Share Price vs Sensex
| Current Share Price | : | ₹126.2 |
| Current MarketCap | : | ₹ 551.5 Cr |
| Updated EOD on | : | Oct 29,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BEMCO HYDRAULICS | -4.5% |
12.9% |
99.7% |
| SENSEX | 0.7% |
4.7% |
6.1% |
BEMCO HYDRAULICS related INDICES
You may also like the below Video Courses
FAQ about BEMCO HYDRAULICS Financials
How the annual revenues of BEMCO HYDRAULICS have changed ?
The Revenues of BEMCO HYDRAULICS have increased by 74.45% YoY .
How the Earnings per Share (EPS) of BEMCO HYDRAULICS have changed?
The Earnings Per Share (EPS) of BEMCO HYDRAULICS has increased by 57.85 % YoY .
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs