Home > Income Statement > ZTECH (INDIA)

ZTECH (INDIA)
Income Statement

ZTECH (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZTECH (INDIA)
Please provide your vote to see the results

ZTECH (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹94 Cr₹67 Cr₹26 Cr₹31 Cr₹23 Cr
     Sales ₹7.28 Cr₹67 Cr₹26 Cr₹31 Cr₹23 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹87 Cr----
     Revenue from property development -----
     Other Operational Income ----₹0.82 Cr
Less: Excise Duty -----
Net Sales ₹94 Cr₹67 Cr₹26 Cr₹31 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹6.87 Cr₹20 Cr₹18 Cr₹23 Cr₹19 Cr
     Opening Raw Materials ₹1.08 Cr₹1.02 Cr₹0.49 Cr₹1.11 Cr₹0.55 Cr
     Purchases Raw Materials ₹7.95 Cr₹20 Cr₹17 Cr₹21 Cr₹17 Cr
     Closing Raw Materials ₹2.17 Cr₹1.08 Cr₹1.02 Cr₹0.49 Cr₹1.11 Cr
     Other Direct Purchases / Brought in cost --₹1.42 Cr₹1.96 Cr₹2.11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.18 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr-
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.18 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr-
Employee Cost ₹6.44 Cr₹3.57 Cr₹2.76 Cr₹2.95 Cr₹2.50 Cr
     Salaries, Wages & Bonus ₹6.17 Cr₹3.45 Cr₹2.69 Cr₹2.87 Cr₹2.43 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost ₹0.17 Cr₹0.06 Cr--₹0.01 Cr
Other Manufacturing Expenses ₹46 Cr₹30 Cr-₹0.04 Cr₹0.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.01 Cr----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹46 Cr₹30 Cr-₹0.04 Cr₹0.08 Cr
General and Administration Expenses ₹5.08 Cr₹2.70 Cr₹1.54 Cr₹0.79 Cr₹0.87 Cr
     Rent , Rates & Taxes ₹1.34 Cr₹0.82 Cr₹0.56 Cr₹0.17 Cr₹0.25 Cr
     Insurance ₹0.10 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹2.17 Cr₹0.58 Cr₹0.09 Cr₹0.04 Cr₹0.22 Cr
     Traveling and conveyance ₹0.51 Cr₹0.32 Cr₹0.25 Cr₹0.21 Cr₹0.11 Cr
     Other Administration ₹0.89 Cr₹0.85 Cr₹0.59 Cr₹0.33 Cr₹0.24 Cr
Selling and Distribution Expenses ₹0.39 Cr₹0.11 Cr₹0.16 Cr-₹0.01 Cr
     Advertisement & Sales Promotion ₹0.38 Cr₹0.11 Cr₹0.15 Cr--
     Sales Commissions & Incentives ₹0.00 Cr-₹0.02 Cr-₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges --₹0.00 Cr--
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.41 Cr₹0.01 Cr₹0.12 Cr₹3.22 Cr₹0.34 Cr
     Bad debts /advances written off --₹0.03 Cr₹2.19 Cr₹0.30 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.08 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.41 Cr₹0.01 Cr₹0.01 Cr₹1.03 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹66 Cr₹56 Cr₹23 Cr₹30 Cr₹23 Cr
Operating Profit (Excl OI) ₹28 Cr₹12 Cr₹3.07 Cr₹0.33 Cr₹0.78 Cr
Other Income ₹0.39 Cr₹0.05 Cr₹0.16 Cr₹0.20 Cr₹0.48 Cr
     Interest Received ₹0.33 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments ₹0.06 Cr----
     Provision Written Back -₹0.01 Cr₹0.13 Cr₹0.17 Cr₹0.43 Cr
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.02 Cr₹0.01 Cr-₹0.00 Cr
Operating Profit ₹28 Cr₹12 Cr₹3.23 Cr₹0.53 Cr₹1.26 Cr
Interest ₹0.23 Cr₹0.11 Cr₹0.12 Cr₹0.07 Cr₹0.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.07 Cr₹0.06 Cr₹0.01 Cr₹0.08 Cr
     Other Interest ₹0.04 Cr₹0.04 Cr₹0.01 Cr--
PBDT ₹28 Cr₹12 Cr₹3.11 Cr₹0.46 Cr₹1.12 Cr
Depreciation ₹0.66 Cr₹0.64 Cr₹0.43 Cr₹0.30 Cr₹0.17 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹11 Cr₹2.68 Cr₹0.16 Cr₹0.95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹11 Cr₹2.68 Cr₹0.16 Cr₹0.95 Cr
Provision for Tax ₹7.85 Cr₹2.60 Cr₹0.72 Cr₹0.09 Cr₹0.26 Cr
     Current Income Tax ₹7.57 Cr₹2.87 Cr₹0.69 Cr₹0.03 Cr₹0.23 Cr
     Deferred Tax ₹0.28 Cr₹-0.27 Cr₹0.04 Cr₹0.06 Cr₹0.03 Cr
     Other taxes -----
Profit After Tax ₹20 Cr₹8.46 Cr₹1.96 Cr₹0.07 Cr₹0.70 Cr
Extra items -----
Minority Interest --₹0.01 Cr₹0.01 Cr₹-0.05 Cr
Share of Associate ₹0.58 Cr₹0.01 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹8.47 Cr₹1.97 Cr₹0.08 Cr₹0.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹7.96 Cr₹6.92 Cr₹6.84 Cr₹6.19 Cr
Appropriations ₹32 Cr₹16 Cr₹8.89 Cr₹6.92 Cr₹6.84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.30 Cr₹4.20 Cr---
Equity Dividend % -----
Earnings Per Share ₹14.08₹9.00₹17.88₹0.77₹5.87
Adjusted EPS ₹14.08₹9.00₹2.24₹0.10₹0.73

Compare Income Statement of peers of ZTECH (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZTECH (INDIA) ₹646.4 Cr -3.5% -5.9% -29.9% Stock Analytics
LARSEN & TOUBRO ₹504,953.0 Cr 1.1% -4.6% -5.1% Stock Analytics
RAIL VIKAS NIGAM ₹37,738.9 Cr -3.9% -12.6% -44.7% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,421.6 Cr 1% -6.1% 2.6% Stock Analytics
CEMINDIA PROJECTS ₹22,213.8 Cr 3.1% -5.1% 41.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹19,119.5 Cr -6.3% -11.6% -24.4% Stock Analytics


ZTECH (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZTECH (INDIA)

-3.5%

-5.9%

-29.9%

SENSEX

-0.3%

-1.6%

-12.3%


You may also like the below Video Courses