Home > Income Statement > ZODIAC CLOTHING COMPANY

ZODIAC CLOTHING COMPANY
Income Statement

COMMUNITY POLL
for ZODIAC CLOTHING COMPANY
Please provide your vote to see the results

ZODIAC CLOTHING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹177 Cr₹148 Cr₹182 Cr₹131 Cr₹103 Cr
     Sales ₹170 Cr₹143 Cr₹176 Cr₹124 Cr₹99 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.33 Cr₹0.27 Cr₹0.57 Cr₹1.47 Cr₹0.64 Cr
     Revenue from property development -----
     Other Operational Income ₹5.89 Cr₹4.76 Cr₹5.69 Cr₹4.79 Cr₹3.19 Cr
Less: Excise Duty -----
Net Sales ₹174 Cr₹146 Cr₹175 Cr₹127 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.15 Cr₹-1.89 Cr₹10 Cr₹4.99 Cr₹8.15 Cr
Raw Material Consumed ₹79 Cr₹64 Cr₹69 Cr₹50 Cr₹35 Cr
     Opening Raw Materials ₹15 Cr₹17 Cr₹17 Cr₹19 Cr₹22 Cr
     Purchases Raw Materials ₹73 Cr₹59 Cr₹64 Cr₹47 Cr₹31 Cr
     Closing Raw Materials ₹17 Cr₹15 Cr₹17 Cr₹17 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹8.08 Cr₹3.16 Cr₹5.10 Cr₹1.01 Cr₹1.36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.86 Cr₹4.59 Cr₹4.57 Cr₹3.99 Cr₹3.38 Cr
     Electricity & Power ₹4.86 Cr₹4.59 Cr₹4.57 Cr₹3.99 Cr₹3.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹42 Cr₹40 Cr₹38 Cr₹39 Cr
     Salaries, Wages & Bonus ₹41 Cr₹38 Cr₹36 Cr₹34 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.52 Cr₹3.33 Cr₹3.16 Cr₹2.73 Cr₹2.85 Cr
     Workmen and Staff Welfare Expenses ₹0.62 Cr₹0.61 Cr₹0.57 Cr₹0.68 Cr₹0.46 Cr
     Other Employees Cost ₹0.61 Cr₹0.53 Cr₹0.61 Cr₹0.63 Cr₹0.90 Cr
Other Manufacturing Expenses ₹13 Cr₹8.71 Cr₹10 Cr₹7.64 Cr₹4.14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.35 Cr₹2.77 Cr₹4.26 Cr₹2.58 Cr₹0.62 Cr
     Repairs and Maintenance ₹4.77 Cr₹4.12 Cr₹3.87 Cr₹3.60 Cr₹2.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.68 Cr₹1.83 Cr₹2.07 Cr₹1.46 Cr₹0.97 Cr
General and Administration Expenses ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹17 Cr
     Rent , Rates & Taxes ₹8.23 Cr₹8.87 Cr₹8.69 Cr₹8.10 Cr₹6.49 Cr
     Insurance ₹1.02 Cr₹1.05 Cr₹0.92 Cr₹0.92 Cr₹1.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.29 Cr₹2.91 Cr₹3.49 Cr₹3.20 Cr₹2.91 Cr
     Traveling and conveyance ₹3.95 Cr₹3.51 Cr₹2.89 Cr₹2.22 Cr₹0.99 Cr
     Other Administration ₹5.60 Cr₹5.25 Cr₹5.35 Cr₹5.27 Cr₹5.19 Cr
Selling and Distribution Expenses ₹26 Cr₹20 Cr₹21 Cr₹16 Cr₹12 Cr
     Advertisement & Sales Promotion ₹8.04 Cr₹6.47 Cr₹4.78 Cr₹2.03 Cr₹1.82 Cr
     Sales Commissions & Incentives ₹7.61 Cr₹6.13 Cr₹6.62 Cr₹4.43 Cr₹3.98 Cr
     Freight and Forwarding ₹10 Cr₹7.65 Cr₹9.71 Cr₹9.99 Cr₹5.80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.76 Cr₹4.88 Cr₹4.20 Cr₹3.07 Cr₹6.19 Cr
     Bad debts /advances written off ₹1.29 Cr₹1.20 Cr₹0.14 Cr₹0.32 Cr₹2.66 Cr
     Provision for doubtful debts ---₹0.15 Cr-
     Losson disposal of fixed assets(net) ₹0.76 Cr₹0.53 Cr₹1.11 Cr₹0.73 Cr₹1.92 Cr
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.28 Cr₹1.14 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.67 Cr₹2.88 Cr₹1.82 Cr₹1.88 Cr₹1.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹194 Cr₹164 Cr₹181 Cr₹144 Cr₹124 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-18 Cr₹-6.30 Cr₹-17 Cr₹-24 Cr
Other Income ₹13 Cr₹8.88 Cr₹8.75 Cr₹27 Cr₹27 Cr
     Interest Received ₹0.99 Cr₹0.60 Cr₹0.50 Cr₹1.60 Cr₹0.97 Cr
     Dividend Received ₹0.06 Cr₹0.23 Cr₹0.13 Cr₹0.08 Cr₹0.10 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.15 Cr--
     Foreign Exchange Gains ₹0.32 Cr₹0.02 Cr₹0.00 Cr₹0.09 Cr₹0.27 Cr
     Others ₹12 Cr₹8.03 Cr₹7.97 Cr₹25 Cr₹26 Cr
Operating Profit ₹-6.20 Cr₹-9.27 Cr₹2.45 Cr₹9.38 Cr₹3.48 Cr
Interest ₹9.51 Cr₹7.99 Cr₹8.18 Cr₹7.27 Cr₹9.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.47 Cr₹3.16 Cr₹3.86 Cr₹3.35 Cr₹4.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.57 Cr₹1.24 Cr₹1.36 Cr₹1.10 Cr₹0.82 Cr
     Other Interest ₹4.47 Cr₹3.58 Cr₹2.96 Cr₹2.82 Cr₹4.98 Cr
PBDT ₹-16 Cr₹-17 Cr₹-5.73 Cr₹2.11 Cr₹-6.38 Cr
Depreciation ₹20 Cr₹19 Cr₹18 Cr₹19 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹-36 Cr₹-36 Cr₹-23 Cr₹-16 Cr₹-30 Cr
Exceptional Income / Expenses --₹39 Cr--
Profit Before Tax ₹-36 Cr₹-36 Cr₹16 Cr₹-16 Cr₹-30 Cr
Provision for Tax ₹1.09 Cr₹0.10 Cr₹-0.41 Cr₹-0.10 Cr₹-0.38 Cr
     Current Income Tax ₹0.01 Cr₹0.04 Cr-₹1.13 Cr₹1.13 Cr
     Deferred Tax ₹1.06 Cr₹-0.02 Cr₹-0.42 Cr₹-1.35 Cr₹-1.48 Cr
     Other taxes ₹0.02 Cr₹0.07 Cr₹0.01 Cr₹0.12 Cr₹-0.04 Cr
Profit After Tax ₹-37 Cr₹-36 Cr₹16 Cr₹-16 Cr₹-29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-37 Cr₹-36 Cr₹16 Cr₹-16 Cr₹-29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹97 Cr₹80 Cr₹96 Cr₹123 Cr
Appropriations ₹23 Cr₹61 Cr₹96 Cr₹80 Cr₹94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.47 Cr₹0.24 Cr₹-0.91 Cr₹-0.38 Cr₹-2.59 Cr
Equity Dividend % -----
Earnings Per Share ₹-14.31₹-13.99₹6.15₹-6.61₹-11.87
Adjusted EPS ₹-14.31₹-13.99₹6.15₹-6.61₹-11.87

Compare Income Statement of peers of ZODIAC CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY ₹244.4 Cr -1.9% -3.6% -17.5% Stock Analytics
PAGE INDUSTRIES ₹43,388.7 Cr -1.5% -6.9% -12.6% Stock Analytics
KPR MILL ₹37,172.3 Cr 0.1% 6.4% 21.8% Stock Analytics
VEDANT FASHIONS ₹14,699.6 Cr -3.4% -12.9% -53.5% Stock Analytics
SWAN ENERGY ₹14,401.8 Cr 0.3% 6.8% -13.1% Stock Analytics
VARDHMAN TEXTILES ₹13,074.5 Cr -1.9% 10.7% 3.8% Stock Analytics


ZODIAC CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY

-1.9%

-3.6%

-17.5%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses