Home > Income Statement > ZODIAC CLOTHING COMPANY

ZODIAC CLOTHING COMPANY
Income Statement

ZODIAC CLOTHING COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZODIAC CLOTHING COMPANY
Please provide your vote to see the results

ZODIAC CLOTHING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹182 Cr₹131 Cr₹103 Cr₹194 Cr₹219 Cr
     Sales ₹176 Cr₹124 Cr₹99 Cr₹188 Cr₹210 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.57 Cr₹1.47 Cr₹0.64 Cr₹1.19 Cr₹1.47 Cr
     Revenue from property development -----
     Other Operational Income ₹5.69 Cr₹4.79 Cr₹3.19 Cr₹4.88 Cr₹7.83 Cr
Less: Excise Duty -----
Net Sales ₹175 Cr₹127 Cr₹100 Cr₹191 Cr₹216 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10 Cr₹4.99 Cr₹8.15 Cr₹-4.53 Cr₹-6.81 Cr
Raw Material Consumed ₹69 Cr₹50 Cr₹35 Cr₹73 Cr₹81 Cr
     Opening Raw Materials ₹17 Cr₹19 Cr₹22 Cr₹26 Cr₹26 Cr
     Purchases Raw Materials ₹64 Cr₹47 Cr₹31 Cr₹65 Cr₹77 Cr
     Closing Raw Materials ₹17 Cr₹17 Cr₹19 Cr₹22 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹5.10 Cr₹1.01 Cr₹1.36 Cr₹3.77 Cr₹4.60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.57 Cr₹3.99 Cr₹3.38 Cr₹5.99 Cr₹6.18 Cr
     Electricity & Power ₹4.57 Cr₹3.99 Cr₹3.38 Cr₹5.99 Cr₹6.18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹38 Cr₹39 Cr₹54 Cr₹58 Cr
     Salaries, Wages & Bonus ₹36 Cr₹34 Cr₹34 Cr₹49 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹3.16 Cr₹2.73 Cr₹2.85 Cr₹4.20 Cr₹4.41 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.68 Cr₹0.46 Cr₹0.87 Cr₹0.84 Cr
     Other Employees Cost ₹0.61 Cr₹0.63 Cr₹0.90 Cr₹0.66 Cr₹0.70 Cr
Other Manufacturing Expenses ₹9.52 Cr₹7.64 Cr₹4.14 Cr₹15 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.26 Cr₹2.58 Cr₹0.62 Cr₹2.10 Cr₹3.45 Cr
     Repairs and Maintenance ₹3.87 Cr₹3.60 Cr₹2.54 Cr₹9.83 Cr₹9.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.39 Cr₹1.46 Cr₹0.97 Cr₹2.73 Cr₹2.77 Cr
General and Administration Expenses ₹22 Cr₹20 Cr₹17 Cr₹14 Cr₹44 Cr
     Rent , Rates & Taxes ₹8.69 Cr₹8.10 Cr₹6.49 Cr₹4.63 Cr₹35 Cr
     Insurance ₹0.92 Cr₹0.92 Cr₹1.18 Cr₹1.19 Cr₹0.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.93 Cr₹3.20 Cr₹2.91 Cr₹3.22 Cr₹2.70 Cr
     Traveling and conveyance ₹2.89 Cr₹2.22 Cr₹0.99 Cr₹3.50 Cr₹3.63 Cr
     Other Administration ₹8.48 Cr₹7.49 Cr₹6.18 Cr₹4.95 Cr₹5.35 Cr
Selling and Distribution Expenses ₹21 Cr₹16 Cr₹12 Cr₹21 Cr₹28 Cr
     Advertisement & Sales Promotion ₹4.78 Cr₹2.03 Cr₹1.82 Cr₹8.88 Cr₹15 Cr
     Sales Commissions & Incentives ₹6.62 Cr₹4.43 Cr₹3.98 Cr₹5.23 Cr₹6.43 Cr
     Freight and Forwarding ₹9.71 Cr₹9.99 Cr₹5.80 Cr₹6.45 Cr₹6.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.20 Cr₹3.07 Cr₹6.19 Cr₹4.46 Cr₹3.30 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.32 Cr₹2.66 Cr₹0.85 Cr₹0.60 Cr
     Provision for doubtful debts -₹0.15 Cr-₹0.14 Cr-
     Losson disposal of fixed assets(net) ₹1.11 Cr₹0.73 Cr₹1.92 Cr₹0.37 Cr₹0.81 Cr
     Losson foreign exchange fluctuations ₹1.14 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.82 Cr₹1.88 Cr₹1.60 Cr₹3.11 Cr₹1.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹181 Cr₹144 Cr₹124 Cr₹182 Cr₹229 Cr
Operating Profit (Excl OI) ₹-6.30 Cr₹-17 Cr₹-24 Cr₹8.55 Cr₹-13 Cr
Other Income ₹8.75 Cr₹27 Cr₹27 Cr₹12 Cr₹7.71 Cr
     Interest Received ₹0.50 Cr₹1.60 Cr₹0.97 Cr₹1.18 Cr₹0.59 Cr
     Dividend Received ₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.57 Cr₹0.19 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹2.19 Cr₹0.80 Cr
     Provision Written Back ₹0.15 Cr---₹0.52 Cr
     Foreign Exchange Gains ₹0.00 Cr₹0.09 Cr₹0.27 Cr₹0.92 Cr₹0.08 Cr
     Others ₹7.97 Cr₹25 Cr₹26 Cr₹7.42 Cr₹5.53 Cr
Operating Profit ₹2.45 Cr₹9.38 Cr₹3.48 Cr₹21 Cr₹-5.40 Cr
Interest ₹8.18 Cr₹7.27 Cr₹9.85 Cr₹15 Cr₹5.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.86 Cr₹3.35 Cr₹4.06 Cr₹3.67 Cr₹3.50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.36 Cr₹1.10 Cr₹0.82 Cr₹1.55 Cr₹1.54 Cr
     Other Interest ₹2.96 Cr₹2.82 Cr₹4.98 Cr₹10 Cr₹0.84 Cr
PBDT ₹-5.73 Cr₹2.11 Cr₹-6.38 Cr₹5.41 Cr₹-11 Cr
Depreciation ₹18 Cr₹19 Cr₹23 Cr₹35 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-23 Cr₹-16 Cr₹-30 Cr₹-30 Cr₹-22 Cr
Exceptional Income / Expenses ₹39 Cr---₹-3.06 Cr
Profit Before Tax ₹16 Cr₹-16 Cr₹-30 Cr₹-30 Cr₹-25 Cr
Provision for Tax ₹-0.41 Cr₹-0.10 Cr₹-0.38 Cr₹-1.08 Cr₹1.75 Cr
     Current Income Tax -₹1.13 Cr₹1.13 Cr₹1.11 Cr₹1.09 Cr
     Deferred Tax ₹-0.42 Cr₹-1.35 Cr₹-1.48 Cr₹-2.44 Cr₹-1.69 Cr
     Other taxes ₹-0.41 Cr₹0.12 Cr₹-0.04 Cr₹0.25 Cr₹2.35 Cr
Profit After Tax ₹16 Cr₹-16 Cr₹-29 Cr₹-29 Cr₹-27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹-16 Cr₹-29 Cr₹-29 Cr₹-27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹80 Cr₹96 Cr₹123 Cr₹158 Cr₹187 Cr
Appropriations ₹96 Cr₹80 Cr₹94 Cr₹129 Cr₹161 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.91 Cr₹-0.38 Cr₹-2.59 Cr₹5.78 Cr₹2.90 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹6.15₹-6.61₹-11.87₹-12.89₹-12.58
Adjusted EPS ₹6.15₹-6.61₹-11.87₹-12.89₹-12.58

Compare Income Statement of peers of ZODIAC CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY ₹305.0 Cr 0.1% -14% 27.4% Stock Analytics
PAGE INDUSTRIES ₹39,573.4 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,814.9 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,641.5 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,484.5 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,460.5 Cr NA NA NA Stock Analytics


ZODIAC CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY

0.1%

-14%

27.4%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses