ZINKA LOGISTICS SOLUTIONS
|
ZINKA LOGISTICS SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹297 Cr | ₹176 Cr | ₹119 Cr | ₹8,667 Cr | ₹2,236 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹296 Cr | ₹176 Cr | ₹119 Cr | ₹8,667 Cr | ₹2,236 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.78 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹297 Cr | ₹176 Cr | ₹119 Cr | ₹8,667 Cr | ₹2,236 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.00 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹6.50 Cr | ₹1.27 Cr |
| Electricity & Power | ₹1.00 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹6.50 Cr | ₹1.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹287 Cr | ₹220 Cr | ₹216 Cr | ₹1,214 Cr | ₹174 Cr |
| Salaries, Wages & Bonus | ₹127 Cr | ₹152 Cr | ₹115 Cr | ₹991 Cr | ₹136 Cr |
| Contributions to EPF & Pension Funds | ₹4.29 Cr | ₹5.57 Cr | ₹4.27 Cr | ₹23 Cr | ₹2.75 Cr |
| Workmen and Staff Welfare Expenses | ₹3.10 Cr | ₹2.93 Cr | ₹2.68 Cr | ₹6.20 Cr | ₹3.93 Cr |
| Other Employees Cost | ₹152 Cr | ₹59 Cr | ₹94 Cr | ₹194 Cr | ₹31 Cr |
| Operating Expenses | ₹97 Cr | ₹110 Cr | ₹72 Cr | ₹292 Cr | ₹2.42 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹97 Cr | ₹110 Cr | ₹72 Cr | ₹292 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | ₹2.42 Cr |
| General and Administration Expenses | ₹57 Cr | ₹54 Cr | ₹40 Cr | ₹352 Cr | ₹108 Cr |
| Rent , Rates & Taxes | ₹1.50 Cr | ₹1.70 Cr | ₹3.25 Cr | ₹49 Cr | ₹4.48 Cr |
| Insurance | ₹2.10 Cr | ₹3.02 Cr | ₹1.36 Cr | ₹15 Cr | ₹1.68 Cr |
| Printing and stationery | ₹33 Cr | ₹31 Cr | ₹21 Cr | ₹7.10 Cr | ₹6.10 Cr |
| Professional and legal fees | ₹7.51 Cr | ₹6.99 Cr | ₹5.74 Cr | ₹56 Cr | ₹4.61 Cr |
| Traveling and conveyance | ₹8.57 Cr | ₹8.40 Cr | ₹5.23 Cr | ₹22 Cr | ₹17 Cr |
| Other Administration | ₹4.20 Cr | ₹3.70 Cr | ₹3.45 Cr | ₹203 Cr | ₹74 Cr |
| Selling and Distribution Expenses | ₹7.06 Cr | ₹20 Cr | ₹21 Cr | ₹7,975 Cr | ₹2,220 Cr |
| Advertisement & Sales Promotion | ₹7.06 Cr | ₹20 Cr | ₹21 Cr | ₹4.20 Cr | ₹12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | ₹7,970 Cr | ₹2,193 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹15 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹4.91 Cr | ₹1.33 Cr | ₹825 Cr | ₹150 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.16 Cr | - | - | ₹70 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.75 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.05 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹4.91 Cr | ₹0.59 Cr | ₹755 Cr | ₹150 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹463 Cr | ₹409 Cr | ₹351 Cr | ₹10,663 Cr | ₹2,656 Cr |
| Operating Profit (Excl OI) | ₹-166 Cr | ₹-234 Cr | ₹-232 Cr | ₹-1,996 Cr | ₹-420 Cr |
| Other Income | ₹28 Cr | ₹21 Cr | ₹38 Cr | ₹265 Cr | ₹54 Cr |
| Interest Received | ₹17 Cr | ₹17 Cr | ₹21 Cr | ₹242 Cr | ₹35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.32 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹16 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.10 Cr | ₹1.05 Cr | ₹1.32 Cr | - | - |
| Others | ₹11 Cr | ₹3.25 Cr | ₹15 Cr | ₹23 Cr | ₹2.71 Cr |
| Operating Profit | ₹-138 Cr | ₹-212 Cr | ₹-194 Cr | ₹-1,731 Cr | ₹-366 Cr |
| Interest | ₹3.41 Cr | ₹4.05 Cr | ₹21 Cr | ₹569 Cr | ₹76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.14 Cr | ₹1.24 Cr | ₹14 Cr | ₹86 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.62 Cr | ₹0.86 Cr | ₹3.53 Cr | ₹45 Cr | ₹9.26 Cr |
| Other Interest | ₹2.65 Cr | ₹1.96 Cr | ₹3.44 Cr | ₹437 Cr | ₹49 Cr |
| PBDT | ₹-142 Cr | ₹-216 Cr | ₹-215 Cr | ₹-2,300 Cr | ₹-442 Cr |
| Depreciation | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹114 Cr | ₹9.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹-167 Cr | ₹-237 Cr | ₹-230 Cr | ₹-2,414 Cr | ₹-452 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-167 Cr | ₹-237 Cr | ₹-230 Cr | ₹-2,414 Cr | ₹-452 Cr |
| Provision for Tax | ₹0.08 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.60 Cr | ₹0.08 Cr |
| Current Income Tax | ₹0.08 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.60 Cr | ₹0.08 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-167 Cr | ₹-237 Cr | ₹-230 Cr | ₹-2,414 Cr | ₹-452 Cr |
| Extra items | ₹-27 Cr | ₹-54 Cr | ₹-54 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-194 Cr | ₹-290 Cr | ₹-285 Cr | ₹-2,414 Cr | ₹-452 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,832 Cr | ₹-1,542 Cr | ₹-1,257 Cr | ₹-10,171 Cr | ₹-565 Cr |
| Appropriations | ₹-2,026 Cr | ₹-1,832 Cr | ₹-1,542 Cr | ₹-12,585 Cr | ₹-1,017 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-213 Cr | ₹-0.26 Cr | ₹0.04 Cr | ₹-12 Cr | ₹-0.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-19,394.90 | ₹-29,049.80 | ₹-28,456.40 | ₹-23,440.78 | ₹-45,239.00 |
| Adjusted EPS | ₹-35.20 | ₹-52.72 | ₹-51.65 | ₹-42.54 | ₹-82.10 |
Compare Income Statement of peers of ZINKA LOGISTICS SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZINKA LOGISTICS SOLUTIONS | ₹12,173.2 Cr | -2.4% | 9.4% | NA | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹42,197.4 Cr | 3.6% | 5.6% | -16.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹27,586.8 Cr | -1.4% | 5% | 7.3% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,432.1 Cr | 2.6% | 3% | 13.6% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,735.3 Cr | 0.5% | 5.1% | -28.8% | Stock Analytics | |
| VRL LOGISTICS | ₹4,774.0 Cr | 1% | 0.6% | -1% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZINKA LOGISTICS SOLUTIONS | -2.4% |
9.4% |
|
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses