Home > Income Statement > ZIM LABORATORIES

ZIM LABORATORIES
Income Statement

COMMUNITY POLL
for ZIM LABORATORIES
Please provide your vote to see the results

ZIM LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹333 Cr₹307 Cr₹278 Cr₹335 Cr₹274 Cr
     Sales ₹328 Cr₹292 Cr₹261 Cr₹326 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.18 Cr₹15 Cr₹17 Cr₹8.98 Cr₹6.94 Cr
Less: Excise Duty ----₹1.47 Cr
Net Sales ₹333 Cr₹307 Cr₹278 Cr₹335 Cr₹273 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.67 Cr₹-1.11 Cr₹-6.40 Cr₹-0.12 Cr₹-0.90 Cr
Raw Material Consumed ₹170 Cr₹160 Cr₹150 Cr₹160 Cr₹142 Cr
     Opening Raw Materials ₹31 Cr₹33 Cr₹38 Cr₹35 Cr₹21 Cr
     Purchases Raw Materials ₹171 Cr₹150 Cr₹130 Cr₹146 Cr₹137 Cr
     Closing Raw Materials ₹41 Cr₹31 Cr₹33 Cr₹38 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹9.41 Cr₹6.92 Cr₹16 Cr₹17 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.14 Cr₹7.04 Cr₹7.47 Cr₹7.19 Cr₹5.75 Cr
     Electricity & Power ₹9.02 Cr₹6.91 Cr₹7.37 Cr₹7.02 Cr₹5.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.12 Cr₹0.13 Cr₹0.11 Cr₹0.17 Cr₹0.12 Cr
Employee Cost ₹40 Cr₹36 Cr₹35 Cr₹48 Cr₹41 Cr
     Salaries, Wages & Bonus ₹37 Cr₹33 Cr₹32 Cr₹44 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.21 Cr₹1.34 Cr₹1.33 Cr₹1.33 Cr
     Workmen and Staff Welfare Expenses ₹1.63 Cr₹1.13 Cr₹1.42 Cr₹1.54 Cr₹1.22 Cr
     Other Employees Cost ₹0.58 Cr₹0.52 Cr₹0.49 Cr₹1.04 Cr₹0.61 Cr
Other Manufacturing Expenses ₹29 Cr₹23 Cr₹27 Cr₹14 Cr₹7.82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹14 Cr₹16 Cr--
     Repairs and Maintenance ₹6.66 Cr₹4.89 Cr₹4.75 Cr₹5.92 Cr₹4.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.16 Cr₹4.99 Cr₹6.19 Cr₹7.71 Cr₹3.42 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹12 Cr₹15 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.73 Cr₹0.48 Cr₹0.83 Cr₹0.79 Cr₹0.70 Cr
     Insurance ₹0.38 Cr₹0.33 Cr₹0.18 Cr₹0.08 Cr₹0.13 Cr
     Printing and stationery ₹0.37 Cr₹0.24 Cr₹0.53 Cr₹0.51 Cr₹0.60 Cr
     Professional and legal fees ₹11 Cr₹7.22 Cr₹5.27 Cr₹8.10 Cr₹4.95 Cr
     Traveling and conveyance ₹2.83 Cr₹1.57 Cr₹3.83 Cr₹3.98 Cr₹3.52 Cr
     Other Administration ₹3.78 Cr₹2.46 Cr₹4.80 Cr₹5.06 Cr₹4.48 Cr
Selling and Distribution Expenses ₹33 Cr₹28 Cr₹25 Cr₹46 Cr₹28 Cr
     Advertisement & Sales Promotion ₹0.90 Cr₹0.80 Cr₹1.57 Cr₹5.35 Cr₹1.28 Cr
     Sales Commissions & Incentives ₹19 Cr₹16 Cr₹18 Cr₹33 Cr₹21 Cr
     Freight and Forwarding ₹13 Cr₹11 Cr₹5.37 Cr₹7.46 Cr₹5.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.35 Cr₹3.99 Cr₹6.07 Cr₹4.62 Cr₹3.69 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.67 Cr-₹0.46 Cr-
     Provision for doubtful debts --₹1.88 Cr--
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.41 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.29 Cr₹3.32 Cr₹4.19 Cr₹3.75 Cr₹3.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹292 Cr₹268 Cr₹255 Cr₹293 Cr₹238 Cr
Operating Profit (Excl OI) ₹41 Cr₹40 Cr₹23 Cr₹42 Cr₹35 Cr
Other Income ₹4.40 Cr₹2.34 Cr₹4.52 Cr₹2.05 Cr₹3.42 Cr
     Interest Received ₹0.28 Cr₹0.69 Cr₹0.39 Cr₹0.34 Cr₹0.40 Cr
     Dividend Received ₹0.01 Cr-₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹1.88 Cr--
     Foreign Exchange Gains ₹3.85 Cr₹1.39 Cr₹1.95 Cr₹1.39 Cr₹1.99 Cr
     Others ₹0.26 Cr₹0.26 Cr₹0.30 Cr₹0.32 Cr₹1.03 Cr
Operating Profit ₹45 Cr₹42 Cr₹27 Cr₹44 Cr₹38 Cr
Interest ₹8.31 Cr₹11 Cr₹13 Cr₹11 Cr₹9.34 Cr
     InterestonDebenture / Bonds ₹1.14 Cr₹3.32 Cr₹4.23 Cr--
     Interest on Term Loan ₹5.91 Cr₹6.16 Cr₹6.79 Cr₹8.25 Cr₹8.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.14 Cr₹1.39 Cr₹1.30 Cr₹0.69 Cr₹0.77 Cr
     Other Interest ₹0.12 Cr₹0.03 Cr₹0.34 Cr₹1.65 Cr₹0.38 Cr
PBDT ₹37 Cr₹31 Cr₹14 Cr₹33 Cr₹29 Cr
Depreciation ₹16 Cr₹16 Cr₹14 Cr₹11 Cr₹9.79 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹15 Cr₹0.07 Cr₹22 Cr₹19 Cr
Exceptional Income / Expenses -₹-5.18 Cr--₹5.86 Cr
Profit Before Tax ₹21 Cr₹10 Cr₹0.07 Cr₹22 Cr₹25 Cr
Provision for Tax ₹6.49 Cr₹2.91 Cr₹-3.23 Cr₹6.73 Cr₹5.83 Cr
     Current Income Tax ₹3.55 Cr₹0.03 Cr-₹4.80 Cr-
     Deferred Tax ₹2.95 Cr₹2.88 Cr₹-3.11 Cr₹1.83 Cr₹7.08 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹-3.23 Cr₹0.10 Cr₹5.83 Cr
Profit After Tax ₹15 Cr₹7.32 Cr₹3.30 Cr₹15 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹7.32 Cr₹3.30 Cr₹15 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹102 Cr₹95 Cr₹93 Cr₹79 Cr₹61 Cr
Appropriations ₹117 Cr₹102 Cr₹96 Cr₹94 Cr₹80 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.05 Cr₹0.39 Cr₹0.76 Cr₹1.39 Cr₹1.09 Cr
Equity Dividend % ---₹5.00₹10.00
Earnings Per Share ₹8.96₹4.51₹2.04₹9.52₹23.71
Adjusted EPS ₹2.99₹1.50₹0.68₹3.17₹3.95

Compare Income Statement of peers of ZIM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZIM LABORATORIES ₹465.8 Cr -0.6% -14.4% 27.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,098.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


ZIM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZIM LABORATORIES

-0.6%

-14.4%

27.4%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses