ZENSAR TECHNOLOGIES
|
ZENSAR TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹4,848 Cr | ₹4,244 Cr | ₹3,781 Cr | ₹4,182 Cr | ₹3,966 Cr |
Software Services & Operating Revenues | ₹4,705 Cr | ₹4,125 Cr | ₹3,655 Cr | ₹4,001 Cr | ₹3,872 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹143 Cr | ₹118 Cr | ₹126 Cr | ₹181 Cr | ₹95 Cr |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,848 Cr | ₹4,244 Cr | ₹3,781 Cr | ₹4,182 Cr | ₹3,966 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | ₹5.10 Cr | ₹4.34 Cr | ₹7.54 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.90 Cr | ₹6.40 Cr | ₹7.80 Cr | ₹14 Cr | ₹14 Cr |
Electricity & Power | ₹7.90 Cr | ₹6.40 Cr | ₹7.80 Cr | ₹14 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3,123 Cr | ₹2,575 Cr | ₹2,153 Cr | ₹2,347 Cr | ₹2,153 Cr |
Salaries, Wages & Bonus | ₹2,783 Cr | ₹2,285 Cr | ₹1,918 Cr | ₹2,064 Cr | ₹1,926 Cr |
Contributions to EPF & Pension Funds | ₹215 Cr | ₹188 Cr | ₹160 Cr | ₹159 Cr | ₹129 Cr |
Wheeling & Transmission Charges recoverable | ₹111 Cr | ₹86 Cr | ₹93 Cr | ₹118 Cr | ₹82 Cr |
Other Employees Cost | ₹14 Cr | ₹16 Cr | ₹-19 Cr | ₹6.45 Cr | ₹17 Cr |
Cost of Software developments | ₹838 Cr | ₹728 Cr | ₹637 Cr | ₹811 Cr | ₹777 Cr |
Software Purchase | ₹132 Cr | ₹110 Cr | ₹113 Cr | ₹153 Cr | ₹115 Cr |
Technical sub-contractors | ₹706 Cr | ₹617 Cr | ₹523 Cr | ₹659 Cr | ₹662 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹105 Cr | ₹102 Cr | ₹87 Cr | ₹101 Cr | ₹101 Cr |
Repairs and Maintenance | ₹66 Cr | ₹45 Cr | ₹39 Cr | ₹45 Cr | ₹39 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹39 Cr | ₹57 Cr | ₹49 Cr | ₹56 Cr | ₹63 Cr |
General and Administration Expenses | ₹171 Cr | ₹134 Cr | ₹154 Cr | ₹304 Cr | ₹342 Cr |
Rates & Taxes | ₹22 Cr | ₹13 Cr | ₹29 Cr | ₹16 Cr | ₹11 Cr |
Insurance | ₹6.60 Cr | ₹6.30 Cr | ₹4.40 Cr | ₹8.50 Cr | ₹7.09 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹71 Cr | ₹64 Cr | ₹59 Cr | ₹96 Cr | ₹87 Cr |
Other Administration | ₹62 Cr | ₹42 Cr | ₹44 Cr | ₹152 Cr | ₹155 Cr |
Selling and Marketing Expenses | ₹14 Cr | ₹15 Cr | ₹22 Cr | ₹36 Cr | ₹35 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹21 Cr | ₹15 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹0.20 Cr | ₹0.10 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Other Selling Expenses | ₹0.20 Cr | ₹0.10 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Miscellaneous Expenses | ₹53 Cr | ₹56 Cr | ₹124 Cr | ₹122 Cr | ₹91 Cr |
Bad debts /advances written off | ₹1.00 Cr | ₹7.40 Cr | ₹62 Cr | ₹44 Cr | ₹12 Cr |
Provision for doubtful debts | ₹12 Cr | ₹7.60 Cr | ₹20 Cr | ₹39 Cr | ₹37 Cr |
Losson disposal of fixed assets(net) | - | ₹0.10 Cr | ₹0.30 Cr | - | ₹0.09 Cr |
Losson foreign exchange fluctuations | - | - | ₹11 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹40 Cr | ₹41 Cr | ₹31 Cr | ₹39 Cr | ₹42 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,311 Cr | ₹3,617 Cr | ₹3,189 Cr | ₹3,740 Cr | ₹3,521 Cr |
Operating Profit (Excl OI) | ₹537 Cr | ₹627 Cr | ₹592 Cr | ₹442 Cr | ₹446 Cr |
Other Income | ₹118 Cr | ₹168 Cr | ₹118 Cr | ₹154 Cr | ₹126 Cr |
Interest Received | ₹41 Cr | ₹25 Cr | ₹14 Cr | ₹5.13 Cr | ₹5.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.10 Cr | - | - | ₹0.05 Cr | - |
Profits on sale of Investments | - | - | - | - | ₹19 Cr |
Provision Written Back | ₹0.40 Cr | ₹48 Cr | ₹7.70 Cr | ₹26 Cr | ₹24 Cr |
Foreign Exchange Gains | ₹39 Cr | ₹47 Cr | - | ₹45 Cr | ₹29 Cr |
Others | ₹37 Cr | ₹48 Cr | ₹96 Cr | ₹78 Cr | ₹49 Cr |
Operating Profit | ₹655 Cr | ₹796 Cr | ₹710 Cr | ₹595 Cr | ₹572 Cr |
Interest | ₹28 Cr | ₹37 Cr | ₹54 Cr | ₹61 Cr | ₹37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | ₹3.60 Cr | ₹10 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.10 Cr | ₹1.90 Cr | ₹11 Cr | ₹8.83 Cr | ₹7.78 Cr |
Other Interest | ₹26 Cr | ₹35 Cr | ₹39 Cr | ₹41 Cr | ₹17 Cr |
PBDT | ₹627 Cr | ₹759 Cr | ₹657 Cr | ₹535 Cr | ₹535 Cr |
Depreciation | ₹183 Cr | ₹185 Cr | ₹175 Cr | ₹159 Cr | ₹89 Cr |
Profit Before Taxation & Exceptional Items | ₹444 Cr | ₹574 Cr | ₹482 Cr | ₹376 Cr | ₹445 Cr |
Exceptional Income / Expenses | - | - | ₹-49 Cr | - | - |
Profit Before Tax | ₹444 Cr | ₹574 Cr | ₹433 Cr | ₹376 Cr | ₹445 Cr |
Provision for Tax | ₹117 Cr | ₹152 Cr | ₹126 Cr | ₹104 Cr | ₹127 Cr |
Current Income Tax | ₹157 Cr | ₹154 Cr | ₹107 Cr | ₹101 Cr | ₹143 Cr |
Deferred Tax | ₹-40 Cr | ₹-1.80 Cr | ₹19 Cr | ₹2.88 Cr | ₹-14 Cr |
Other taxes | - | - | - | - | ₹-2.34 Cr |
Profit After Tax | ₹328 Cr | ₹422 Cr | ₹307 Cr | ₹272 Cr | ₹319 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-5.40 Cr | ₹-7.00 Cr | ₹-8.18 Cr | ₹-5.06 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹328 Cr | ₹416 Cr | ₹300 Cr | ₹263 Cr | ₹314 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,417 Cr | ₹1,131 Cr | ₹860 Cr | ₹728 Cr | ₹610 Cr |
Appropriations | ₹1,745 Cr | ₹1,548 Cr | ₹1,160 Cr | ₹992 Cr | ₹924 Cr |
General Reserves | - | - | - | - | ₹120 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹7.34 Cr | ₹2.83 Cr |
Other Appropriation | ₹1,745 Cr | ₹1,548 Cr | ₹1,160 Cr | ₹984 Cr | ₹801 Cr |
Equity Dividend % | ₹250.00 | ₹250.00 | ₹180.00 | ₹140.00 | ₹140.00 |
Earnings Per Share | ₹14.46 | ₹18.42 | ₹13.30 | ₹11.69 | ₹13.93 |
Adjusted EPS | ₹14.46 | ₹18.42 | ₹13.30 | ₹11.69 | ₹13.93 |
Compare Income Statement of peers of ZENSAR TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZENSAR TECHNOLOGIES | ₹14,078.1 Cr | -0% | -2.7% | 115.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,379,520.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹593,636.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹399,533.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹242,799.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹141,847.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
ZENSAR TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZENSAR TECHNOLOGIES | -0% |
-2.7% |
115.9% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses