Home > Income Statement > ZEN TECHNOLOGIES

ZEN TECHNOLOGIES
Income Statement

ZEN TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZEN TECHNOLOGIES
Please provide your vote to see the results

ZEN TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹974 Cr₹440 Cr₹219 Cr₹70 Cr₹55 Cr
     Sales ₹932 Cr₹407 Cr₹183 Cr₹37 Cr₹36 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹33 Cr₹36 Cr₹33 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹974 Cr₹440 Cr₹219 Cr₹70 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹-54 Cr₹-20 Cr₹-11 Cr₹-1.41 Cr
Raw Material Consumed ₹345 Cr₹172 Cr₹79 Cr₹25 Cr₹10 Cr
     Opening Raw Materials ₹78 Cr₹12 Cr₹6.01 Cr₹6.67 Cr₹7.44 Cr
     Purchases Raw Materials ₹315 Cr₹238 Cr₹83 Cr₹24 Cr₹9.45 Cr
     Closing Raw Materials ₹48 Cr₹78 Cr₹10 Cr₹6.01 Cr₹6.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.83 Cr₹1.19 Cr₹0.91 Cr₹0.62 Cr₹0.58 Cr
     Electricity & Power ₹1.83 Cr₹1.19 Cr₹0.91 Cr₹0.62 Cr₹0.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹89 Cr₹59 Cr₹36 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹81 Cr₹51 Cr₹33 Cr₹19 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.63 Cr₹1.12 Cr₹0.87 Cr₹0.60 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹1.92 Cr₹4.38 Cr₹0.93 Cr₹0.39 Cr₹0.38 Cr
     Other Employees Cost ₹3.94 Cr₹2.46 Cr₹1.09 Cr₹0.58 Cr₹0.49 Cr
Other Manufacturing Expenses ₹31 Cr₹19 Cr₹14 Cr₹8.20 Cr₹7.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.87 Cr₹4.08 Cr₹2.97 Cr₹1.62 Cr₹1.70 Cr
     Repairs and Maintenance ₹7.81 Cr₹5.61 Cr₹3.56 Cr₹1.49 Cr₹1.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹9.06 Cr₹7.69 Cr₹5.10 Cr₹4.58 Cr
General and Administration Expenses ₹74 Cr₹33 Cr₹22 Cr₹14 Cr₹9.06 Cr
     Rent , Rates & Taxes ₹4.78 Cr₹2.54 Cr₹2.66 Cr₹0.86 Cr₹0.83 Cr
     Insurance ₹0.63 Cr₹0.55 Cr₹0.42 Cr₹0.18 Cr₹0.22 Cr
     Printing and stationery ₹0.35 Cr₹0.28 Cr₹0.19 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹40 Cr₹11 Cr₹6.62 Cr₹5.03 Cr₹2.87 Cr
     Traveling and conveyance ₹14 Cr₹8.86 Cr₹7.92 Cr₹4.69 Cr₹2.33 Cr
     Other Administration ₹14 Cr₹10 Cr₹4.40 Cr₹2.99 Cr₹2.74 Cr
Selling and Distribution Expenses ₹15 Cr₹19 Cr₹12 Cr₹6.20 Cr₹4.50 Cr
     Advertisement & Sales Promotion ₹7.39 Cr₹5.02 Cr₹6.22 Cr₹4.40 Cr₹4.20 Cr
     Sales Commissions & Incentives ₹0.98 Cr₹12 Cr₹4.64 Cr₹0.99 Cr-
     Freight and Forwarding ₹6.60 Cr₹1.67 Cr₹0.83 Cr₹0.72 Cr₹0.17 Cr
     Handling and Clearing Charges --₹0.14 Cr₹0.09 Cr₹0.13 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹9.78 Cr₹2.52 Cr₹2.19 Cr₹1.22 Cr
     Bad debts /advances written off -₹1.16 Cr-₹0.16 Cr-
     Provision for doubtful debts ₹1.65 Cr₹3.52 Cr₹0.42 Cr₹0.07 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.50 Cr₹5.10 Cr₹2.10 Cr₹1.96 Cr₹1.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹591 Cr₹259 Cr₹146 Cr₹65 Cr₹47 Cr
Operating Profit (Excl OI) ₹383 Cr₹181 Cr₹73 Cr₹4.57 Cr₹7.38 Cr
Other Income ₹58 Cr₹15 Cr₹7.25 Cr₹5.38 Cr₹3.02 Cr
     Interest Received ₹56 Cr₹14 Cr₹6.42 Cr₹4.30 Cr₹2.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.42 Cr₹0.58 Cr₹0.22 Cr₹0.50 Cr₹0.17 Cr
     Others --₹0.60 Cr₹0.58 Cr₹0.31 Cr
Operating Profit ₹441 Cr₹196 Cr₹80 Cr₹9.95 Cr₹10 Cr
Interest ₹19 Cr₹2.28 Cr₹4.08 Cr₹1.53 Cr₹1.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.87 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹1.82 Cr₹0.33 Cr₹0.13 Cr₹0.30 Cr
     Other Interest ₹11 Cr₹0.46 Cr₹3.75 Cr₹1.41 Cr₹0.79 Cr
PBDT ₹422 Cr₹193 Cr₹76 Cr₹8.42 Cr₹9.31 Cr
Depreciation ₹15 Cr₹9.68 Cr₹6.06 Cr₹4.83 Cr₹4.95 Cr
Profit Before Taxation & Exceptional Items ₹406 Cr₹184 Cr₹70 Cr₹3.58 Cr₹4.36 Cr
Exceptional Income / Expenses -₹2.41 Cr₹2.00 Cr₹-0.28 Cr-
Profit Before Tax ₹406 Cr₹186 Cr₹72 Cr₹3.30 Cr₹4.36 Cr
Provision for Tax ₹107 Cr₹57 Cr₹22 Cr₹0.69 Cr₹1.59 Cr
     Current Income Tax ₹112 Cr₹37 Cr₹9.39 Cr₹0.87 Cr₹1.80 Cr
     Deferred Tax ₹-5.19 Cr₹20 Cr₹6.27 Cr₹0.34 Cr₹-0.27 Cr
     Other taxes ₹0.23 Cr₹-0.45 Cr₹6.10 Cr₹-0.52 Cr₹0.06 Cr
Profit After Tax ₹299 Cr₹130 Cr₹50 Cr₹2.61 Cr₹2.77 Cr
Extra items -----
Minority Interest ₹-19 Cr₹-1.62 Cr₹-7.23 Cr₹-0.63 Cr₹0.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹280 Cr₹128 Cr₹43 Cr₹1.99 Cr₹3.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹302 Cr₹176 Cr₹134 Cr₹133 Cr₹133 Cr
Appropriations ₹583 Cr₹304 Cr₹177 Cr₹135 Cr₹136 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.98 Cr₹1.67 Cr₹0.81 Cr₹0.80 Cr₹3.21 Cr
Equity Dividend % ₹200.00₹100.00₹20.00₹10.00₹10.00
Earnings Per Share ₹31.04₹15.22₹5.38₹0.25₹0.39
Adjusted EPS ₹31.04₹15.22₹5.38₹0.25₹0.39

Compare Income Statement of peers of ZEN TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES ₹12,874.5 Cr 4.9% 6.3% 34.5% Stock Analytics
BHARAT ELECTRONICS ₹342,354.0 Cr 5.4% 6.7% 86.7% Stock Analytics
HINDUSTAN AERONAUTICS ₹269,122.0 Cr 2.8% -4.6% 26.1% Stock Analytics
BHARAT DYNAMICS ₹49,731.5 Cr 7.2% 4% 31.6% Stock Analytics
DATA PATTERNS (INDIA) ₹19,539.2 Cr 8.8% 33.4% 133.6% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹9,846.3 Cr 7.1% 9% 69.6% Stock Analytics


ZEN TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES

4.9%

6.3%

34.5%

SENSEX

-4.1%

-5.8%

5.8%


You may also like the below Video Courses