ZEN TECHNOLOGIES
|
ZEN TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹974 Cr | ₹440 Cr | ₹219 Cr | ₹70 Cr | ₹55 Cr |
Sales | ₹932 Cr | ₹407 Cr | ₹183 Cr | ₹37 Cr | ₹36 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹41 Cr | ₹33 Cr | ₹36 Cr | ₹33 Cr | ₹19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹974 Cr | ₹440 Cr | ₹219 Cr | ₹70 Cr | ₹55 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹24 Cr | ₹-54 Cr | ₹-20 Cr | ₹-11 Cr | ₹-1.41 Cr |
Raw Material Consumed | ₹345 Cr | ₹172 Cr | ₹79 Cr | ₹25 Cr | ₹10 Cr |
Opening Raw Materials | ₹78 Cr | ₹12 Cr | ₹6.01 Cr | ₹6.67 Cr | ₹7.44 Cr |
Purchases Raw Materials | ₹315 Cr | ₹238 Cr | ₹83 Cr | ₹24 Cr | ₹9.45 Cr |
Closing Raw Materials | ₹48 Cr | ₹78 Cr | ₹10 Cr | ₹6.01 Cr | ₹6.67 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.83 Cr | ₹1.19 Cr | ₹0.91 Cr | ₹0.62 Cr | ₹0.58 Cr |
Electricity & Power | ₹1.83 Cr | ₹1.19 Cr | ₹0.91 Cr | ₹0.62 Cr | ₹0.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹89 Cr | ₹59 Cr | ₹36 Cr | ₹21 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹81 Cr | ₹51 Cr | ₹33 Cr | ₹19 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹1.63 Cr | ₹1.12 Cr | ₹0.87 Cr | ₹0.60 Cr | ₹0.53 Cr |
Workmen and Staff Welfare Expenses | ₹1.92 Cr | ₹4.38 Cr | ₹0.93 Cr | ₹0.39 Cr | ₹0.38 Cr |
Other Employees Cost | ₹3.94 Cr | ₹2.46 Cr | ₹1.09 Cr | ₹0.58 Cr | ₹0.49 Cr |
Other Manufacturing Expenses | ₹31 Cr | ₹19 Cr | ₹14 Cr | ₹8.20 Cr | ₹7.49 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.87 Cr | ₹4.08 Cr | ₹2.97 Cr | ₹1.62 Cr | ₹1.70 Cr |
Repairs and Maintenance | ₹7.81 Cr | ₹5.61 Cr | ₹3.56 Cr | ₹1.49 Cr | ₹1.21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹9.06 Cr | ₹7.69 Cr | ₹5.10 Cr | ₹4.58 Cr |
General and Administration Expenses | ₹74 Cr | ₹33 Cr | ₹22 Cr | ₹14 Cr | ₹9.06 Cr |
Rent , Rates & Taxes | ₹4.78 Cr | ₹2.54 Cr | ₹2.66 Cr | ₹0.86 Cr | ₹0.83 Cr |
Insurance | ₹0.63 Cr | ₹0.55 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.35 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.08 Cr |
Professional and legal fees | ₹40 Cr | ₹11 Cr | ₹6.62 Cr | ₹5.03 Cr | ₹2.87 Cr |
Traveling and conveyance | ₹14 Cr | ₹8.86 Cr | ₹7.92 Cr | ₹4.69 Cr | ₹2.33 Cr |
Other Administration | ₹14 Cr | ₹10 Cr | ₹4.40 Cr | ₹2.99 Cr | ₹2.74 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹19 Cr | ₹12 Cr | ₹6.20 Cr | ₹4.50 Cr |
Advertisement & Sales Promotion | ₹7.39 Cr | ₹5.02 Cr | ₹6.22 Cr | ₹4.40 Cr | ₹4.20 Cr |
Sales Commissions & Incentives | ₹0.98 Cr | ₹12 Cr | ₹4.64 Cr | ₹0.99 Cr | - |
Freight and Forwarding | ₹6.60 Cr | ₹1.67 Cr | ₹0.83 Cr | ₹0.72 Cr | ₹0.17 Cr |
Handling and Clearing Charges | - | - | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹9.78 Cr | ₹2.52 Cr | ₹2.19 Cr | ₹1.22 Cr |
Bad debts /advances written off | - | ₹1.16 Cr | - | ₹0.16 Cr | - |
Provision for doubtful debts | ₹1.65 Cr | ₹3.52 Cr | ₹0.42 Cr | ₹0.07 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.50 Cr | ₹5.10 Cr | ₹2.10 Cr | ₹1.96 Cr | ₹1.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹591 Cr | ₹259 Cr | ₹146 Cr | ₹65 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹383 Cr | ₹181 Cr | ₹73 Cr | ₹4.57 Cr | ₹7.38 Cr |
Other Income | ₹58 Cr | ₹15 Cr | ₹7.25 Cr | ₹5.38 Cr | ₹3.02 Cr |
Interest Received | ₹56 Cr | ₹14 Cr | ₹6.42 Cr | ₹4.30 Cr | ₹2.54 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.42 Cr | ₹0.58 Cr | ₹0.22 Cr | ₹0.50 Cr | ₹0.17 Cr |
Others | - | - | ₹0.60 Cr | ₹0.58 Cr | ₹0.31 Cr |
Operating Profit | ₹441 Cr | ₹196 Cr | ₹80 Cr | ₹9.95 Cr | ₹10 Cr |
Interest | ₹19 Cr | ₹2.28 Cr | ₹4.08 Cr | ₹1.53 Cr | ₹1.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.87 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.22 Cr | ₹1.82 Cr | ₹0.33 Cr | ₹0.13 Cr | ₹0.30 Cr |
Other Interest | ₹11 Cr | ₹0.46 Cr | ₹3.75 Cr | ₹1.41 Cr | ₹0.79 Cr |
PBDT | ₹422 Cr | ₹193 Cr | ₹76 Cr | ₹8.42 Cr | ₹9.31 Cr |
Depreciation | ₹15 Cr | ₹9.68 Cr | ₹6.06 Cr | ₹4.83 Cr | ₹4.95 Cr |
Profit Before Taxation & Exceptional Items | ₹406 Cr | ₹184 Cr | ₹70 Cr | ₹3.58 Cr | ₹4.36 Cr |
Exceptional Income / Expenses | - | ₹2.41 Cr | ₹2.00 Cr | ₹-0.28 Cr | - |
Profit Before Tax | ₹406 Cr | ₹186 Cr | ₹72 Cr | ₹3.30 Cr | ₹4.36 Cr |
Provision for Tax | ₹107 Cr | ₹57 Cr | ₹22 Cr | ₹0.69 Cr | ₹1.59 Cr |
Current Income Tax | ₹112 Cr | ₹37 Cr | ₹9.39 Cr | ₹0.87 Cr | ₹1.80 Cr |
Deferred Tax | ₹-5.19 Cr | ₹20 Cr | ₹6.27 Cr | ₹0.34 Cr | ₹-0.27 Cr |
Other taxes | ₹0.23 Cr | ₹-0.45 Cr | ₹6.10 Cr | ₹-0.52 Cr | ₹0.06 Cr |
Profit After Tax | ₹299 Cr | ₹130 Cr | ₹50 Cr | ₹2.61 Cr | ₹2.77 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-19 Cr | ₹-1.62 Cr | ₹-7.23 Cr | ₹-0.63 Cr | ₹0.34 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹280 Cr | ₹128 Cr | ₹43 Cr | ₹1.99 Cr | ₹3.11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹302 Cr | ₹176 Cr | ₹134 Cr | ₹133 Cr | ₹133 Cr |
Appropriations | ₹583 Cr | ₹304 Cr | ₹177 Cr | ₹135 Cr | ₹136 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.98 Cr | ₹1.67 Cr | ₹0.81 Cr | ₹0.80 Cr | ₹3.21 Cr |
Equity Dividend % | ₹200.00 | ₹100.00 | ₹20.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹31.04 | ₹15.22 | ₹5.38 | ₹0.25 | ₹0.39 |
Adjusted EPS | ₹31.04 | ₹15.22 | ₹5.38 | ₹0.25 | ₹0.39 |
Compare Income Statement of peers of ZEN TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZEN TECHNOLOGIES | ₹13,853.4 Cr | -9.1% | -20.3% | -14.3% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹297,010.0 Cr | -1.5% | -9.9% | -7.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹275,615.0 Cr | -3.2% | -11.5% | 21.2% | Stock Analytics | |
BHARAT DYNAMICS | ₹57,332.2 Cr | -3.5% | -20.4% | 10.9% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹14,277.6 Cr | -0.8% | -14% | -17.2% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹8,979.0 Cr | -1.8% | -10.5% | 7.4% | Stock Analytics |
ZEN TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZEN TECHNOLOGIES | -9.1% |
-20.3% |
-14.3% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses