Home > Income Statement > ZEN TECHNOLOGIES

ZEN TECHNOLOGIES
Income Statement

ZEN TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ZEN TECHNOLOGIES
Please provide your vote to see the results

ZEN TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹974 Cr₹440 Cr₹219 Cr₹70 Cr₹55 Cr
     Sales ₹932 Cr₹407 Cr₹183 Cr₹37 Cr₹36 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹33 Cr₹36 Cr₹33 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹974 Cr₹440 Cr₹219 Cr₹70 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹-54 Cr₹-20 Cr₹-11 Cr₹-1.41 Cr
Raw Material Consumed ₹345 Cr₹172 Cr₹79 Cr₹25 Cr₹10 Cr
     Opening Raw Materials ₹78 Cr₹12 Cr₹6.01 Cr₹6.67 Cr₹7.44 Cr
     Purchases Raw Materials ₹315 Cr₹238 Cr₹83 Cr₹24 Cr₹9.45 Cr
     Closing Raw Materials ₹48 Cr₹78 Cr₹10 Cr₹6.01 Cr₹6.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.83 Cr₹1.19 Cr₹0.91 Cr₹0.62 Cr₹0.58 Cr
     Electricity & Power ₹1.83 Cr₹1.19 Cr₹0.91 Cr₹0.62 Cr₹0.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹89 Cr₹59 Cr₹36 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹81 Cr₹51 Cr₹33 Cr₹19 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.63 Cr₹1.12 Cr₹0.87 Cr₹0.60 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹1.92 Cr₹4.38 Cr₹0.93 Cr₹0.39 Cr₹0.38 Cr
     Other Employees Cost ₹3.94 Cr₹2.46 Cr₹1.09 Cr₹0.58 Cr₹0.49 Cr
Other Manufacturing Expenses ₹31 Cr₹19 Cr₹14 Cr₹8.20 Cr₹7.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.87 Cr₹4.08 Cr₹2.97 Cr₹1.62 Cr₹1.70 Cr
     Repairs and Maintenance ₹7.81 Cr₹5.61 Cr₹3.56 Cr₹1.49 Cr₹1.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹9.06 Cr₹7.69 Cr₹5.10 Cr₹4.58 Cr
General and Administration Expenses ₹74 Cr₹33 Cr₹22 Cr₹14 Cr₹9.06 Cr
     Rent , Rates & Taxes ₹4.78 Cr₹2.54 Cr₹2.66 Cr₹0.86 Cr₹0.83 Cr
     Insurance ₹0.63 Cr₹0.55 Cr₹0.42 Cr₹0.18 Cr₹0.22 Cr
     Printing and stationery ₹0.35 Cr₹0.28 Cr₹0.19 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹40 Cr₹11 Cr₹6.62 Cr₹5.03 Cr₹2.87 Cr
     Traveling and conveyance ₹14 Cr₹8.86 Cr₹7.92 Cr₹4.69 Cr₹2.33 Cr
     Other Administration ₹14 Cr₹10 Cr₹4.40 Cr₹2.99 Cr₹2.74 Cr
Selling and Distribution Expenses ₹15 Cr₹19 Cr₹12 Cr₹6.20 Cr₹4.50 Cr
     Advertisement & Sales Promotion ₹7.39 Cr₹5.02 Cr₹6.22 Cr₹4.40 Cr₹4.20 Cr
     Sales Commissions & Incentives ₹0.98 Cr₹12 Cr₹4.64 Cr₹0.99 Cr-
     Freight and Forwarding ₹6.60 Cr₹1.67 Cr₹0.83 Cr₹0.72 Cr₹0.17 Cr
     Handling and Clearing Charges --₹0.14 Cr₹0.09 Cr₹0.13 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹9.78 Cr₹2.52 Cr₹2.19 Cr₹1.22 Cr
     Bad debts /advances written off -₹1.16 Cr-₹0.16 Cr-
     Provision for doubtful debts ₹1.65 Cr₹3.52 Cr₹0.42 Cr₹0.07 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.50 Cr₹5.10 Cr₹2.10 Cr₹1.96 Cr₹1.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹591 Cr₹259 Cr₹146 Cr₹65 Cr₹47 Cr
Operating Profit (Excl OI) ₹383 Cr₹181 Cr₹73 Cr₹4.57 Cr₹7.38 Cr
Other Income ₹58 Cr₹15 Cr₹7.25 Cr₹5.38 Cr₹3.02 Cr
     Interest Received ₹56 Cr₹14 Cr₹6.42 Cr₹4.30 Cr₹2.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.42 Cr₹0.58 Cr₹0.22 Cr₹0.50 Cr₹0.17 Cr
     Others --₹0.60 Cr₹0.58 Cr₹0.31 Cr
Operating Profit ₹441 Cr₹196 Cr₹80 Cr₹9.95 Cr₹10 Cr
Interest ₹19 Cr₹2.28 Cr₹4.08 Cr₹1.53 Cr₹1.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.87 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹1.82 Cr₹0.33 Cr₹0.13 Cr₹0.30 Cr
     Other Interest ₹11 Cr₹0.46 Cr₹3.75 Cr₹1.41 Cr₹0.79 Cr
PBDT ₹422 Cr₹193 Cr₹76 Cr₹8.42 Cr₹9.31 Cr
Depreciation ₹15 Cr₹9.68 Cr₹6.06 Cr₹4.83 Cr₹4.95 Cr
Profit Before Taxation & Exceptional Items ₹406 Cr₹184 Cr₹70 Cr₹3.58 Cr₹4.36 Cr
Exceptional Income / Expenses -₹2.41 Cr₹2.00 Cr₹-0.28 Cr-
Profit Before Tax ₹406 Cr₹186 Cr₹72 Cr₹3.30 Cr₹4.36 Cr
Provision for Tax ₹107 Cr₹57 Cr₹22 Cr₹0.69 Cr₹1.59 Cr
     Current Income Tax ₹112 Cr₹37 Cr₹9.39 Cr₹0.87 Cr₹1.80 Cr
     Deferred Tax ₹-5.19 Cr₹20 Cr₹6.27 Cr₹0.34 Cr₹-0.27 Cr
     Other taxes ₹0.23 Cr₹-0.45 Cr₹6.10 Cr₹-0.52 Cr₹0.06 Cr
Profit After Tax ₹299 Cr₹130 Cr₹50 Cr₹2.61 Cr₹2.77 Cr
Extra items -----
Minority Interest ₹-19 Cr₹-1.62 Cr₹-7.23 Cr₹-0.63 Cr₹0.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹280 Cr₹128 Cr₹43 Cr₹1.99 Cr₹3.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹302 Cr₹176 Cr₹134 Cr₹133 Cr₹133 Cr
Appropriations ₹583 Cr₹304 Cr₹177 Cr₹135 Cr₹136 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.98 Cr₹1.67 Cr₹0.81 Cr₹0.80 Cr₹3.21 Cr
Equity Dividend % ₹200.00₹100.00₹20.00₹10.00₹10.00
Earnings Per Share ₹31.04₹15.22₹5.38₹0.25₹0.39
Adjusted EPS ₹31.04₹15.22₹5.38₹0.25₹0.39

Compare Income Statement of peers of ZEN TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES ₹13,853.4 Cr -9.1% -20.3% -14.3% Stock Analytics
HINDUSTAN AERONAUTICS ₹297,010.0 Cr -1.5% -9.9% -7.9% Stock Analytics
BHARAT ELECTRONICS ₹275,615.0 Cr -3.2% -11.5% 21.2% Stock Analytics
BHARAT DYNAMICS ₹57,332.2 Cr -3.5% -20.4% 10.9% Stock Analytics
DATA PATTERNS (INDIA) ₹14,277.6 Cr -0.8% -14% -17.2% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹8,979.0 Cr -1.8% -10.5% 7.4% Stock Analytics


ZEN TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES

-9.1%

-20.3%

-14.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses