Home > Income Statement > ZEE MEDIA CORPORATION

ZEE MEDIA CORPORATION
Income Statement

COMMUNITY POLL
for ZEE MEDIA CORPORATION
Please provide your vote to see the results

ZEE MEDIA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹721 Cr₹867 Cr₹649 Cr₹632 Cr₹691 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹681 Cr₹823 Cr₹603 Cr₹583 Cr₹616 Cr
     License income -----
     Subscription income ₹37 Cr₹41 Cr₹43 Cr₹44 Cr₹66 Cr
     Income from content / Event Shows/ Films ₹2.70 Cr₹2.98 Cr₹2.94 Cr₹4.27 Cr₹4.51 Cr
     Other Operational Income ----₹4.50 Cr
Less: Excise Duty -----
Operating Income (Net) ₹721 Cr₹867 Cr₹649 Cr₹632 Cr₹691 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-3.25 Cr
Raw Material Consumed ---₹3.25 Cr-
     Opening Raw Materials ---₹3.25 Cr-
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr₹8.43 Cr
     Electricity & Power ₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr₹8.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹262 Cr₹220 Cr₹167 Cr₹159 Cr₹156 Cr
     Salaries, Wages & Bonus ₹237 Cr₹203 Cr₹154 Cr₹145 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹8.87 Cr₹8.82 Cr₹8.45 Cr
     Workmen and Staff Welfare Expenses ₹8.78 Cr₹5.31 Cr₹4.45 Cr₹5.34 Cr₹4.73 Cr
     Other Employees Cost ₹1.58 Cr₹0.42 Cr₹0.16 Cr₹0.46 Cr₹0.88 Cr
Production Expenses ₹117 Cr₹110 Cr₹79 Cr₹101 Cr₹117 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹13 Cr₹12 Cr₹14 Cr₹14 Cr₹15 Cr
     Telecasting Expenses ₹34 Cr₹30 Cr₹23 Cr₹24 Cr₹25 Cr
     Programs and Films rights ---₹3.00 Cr₹4.25 Cr
     Repairs and Maintenance ₹16 Cr₹23 Cr₹15 Cr₹18 Cr₹14 Cr
     Packing Material Consumed -----
     Other Production expenses ₹54 Cr₹45 Cr₹27 Cr₹43 Cr₹59 Cr
General and Administration Expenses ₹108 Cr₹91 Cr₹63 Cr₹66 Cr₹102 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.60 Cr₹3.19 Cr₹1.98 Cr₹26 Cr
     Insurance ₹1.27 Cr₹0.73 Cr₹0.71 Cr₹0.61 Cr₹0.24 Cr
     Printing and stationery ₹0.35 Cr₹0.26 Cr₹0.36 Cr₹0.46 Cr₹0.59 Cr
     Professional and legal fees ₹55 Cr₹52 Cr₹41 Cr₹45 Cr₹50 Cr
     Other Administration ₹40 Cr₹32 Cr₹18 Cr₹18 Cr₹25 Cr
Selling and Distribution Expenses ₹146 Cr₹153 Cr₹105 Cr₹98 Cr₹139 Cr
     Advertisement & Sales Promotion ₹129 Cr₹116 Cr₹82 Cr₹59 Cr₹94 Cr
     Sales Commissions & Incentives ₹17 Cr₹37 Cr₹23 Cr₹38 Cr₹45 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹30 Cr₹8.96 Cr₹14 Cr₹19 Cr
     Bad debts /advances written off ₹2.86 Cr₹0.94 Cr₹3.79 Cr₹11 Cr₹14 Cr
     Provision for doubtful debts -₹10 Cr---
     Losson disposal of fixed assets(net) ₹0.56 Cr₹8.51 Cr₹1.20 Cr₹0.71 Cr₹1.01 Cr
     Losson foreign exchange fluctuations ₹1.25 Cr₹1.00 Cr₹0.18 Cr-₹0.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.90 Cr₹9.27 Cr₹3.79 Cr₹3.06 Cr₹3.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹658 Cr₹613 Cr₹431 Cr₹449 Cr₹537 Cr
Operating Profit (Excl OI) ₹62 Cr₹254 Cr₹218 Cr₹183 Cr₹155 Cr
Other Income ₹23 Cr₹5.66 Cr₹5.21 Cr₹9.06 Cr₹18 Cr
     Interest Received ₹3.34 Cr₹4.01 Cr₹3.71 Cr₹4.87 Cr₹5.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹19 Cr₹1.33 Cr₹1.03 Cr₹1.32 Cr₹3.84 Cr
     Foreign Exchange Gains ---₹0.35 Cr-
     Others ₹0.40 Cr₹0.33 Cr₹0.48 Cr₹2.52 Cr₹8.99 Cr
Operating Profit ₹85 Cr₹259 Cr₹223 Cr₹192 Cr₹173 Cr
Interest ₹30 Cr₹38 Cr₹24 Cr₹24 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹28 Cr₹15 Cr₹13 Cr₹14 Cr
     Intereston Fixed deposits --₹0.26 Cr--
     Bank Charges etc ₹0.46 Cr₹3.58 Cr₹1.08 Cr₹2.43 Cr₹2.53 Cr
     Other Interest ₹5.31 Cr₹6.45 Cr₹8.00 Cr₹8.11 Cr₹1.16 Cr
PBDT ₹55 Cr₹222 Cr₹199 Cr₹168 Cr₹155 Cr
Depreciation ₹92 Cr₹85 Cr₹81 Cr₹88 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹-37 Cr₹137 Cr₹118 Cr₹80 Cr₹100 Cr
Exceptional Income / Expenses ₹-31 Cr₹-212 Cr₹-11 Cr₹-326 Cr₹-62 Cr
Profit Before Tax ₹-73 Cr₹-73 Cr₹107 Cr₹-246 Cr₹37 Cr
Provision for Tax ₹-3.96 Cr₹45 Cr₹31 Cr₹28 Cr₹43 Cr
     Current Income Tax ₹2.92 Cr₹46 Cr₹37 Cr₹29 Cr₹37 Cr
     Deferred Tax ₹-11 Cr₹-2.35 Cr₹-5.43 Cr₹-1.13 Cr₹7.65 Cr
     Other taxes ₹3.81 Cr₹1.72 Cr₹-0.08 Cr₹0.03 Cr₹-1.58 Cr
Profit After Tax ₹-69 Cr₹-118 Cr₹76 Cr₹-274 Cr₹-5.76 Cr
Extra items -----
Minority Interest ----₹-0.83 Cr
Share of Associate ---₹2.62 Cr₹-0.56 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-69 Cr₹-118 Cr₹76 Cr₹-271 Cr₹-7.15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-81 Cr₹36 Cr₹-39 Cr₹231 Cr₹238 Cr
Appropriations ₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr₹231 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr₹231 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.10₹-1.88₹1.61₹-5.76₹-0.15
Adjusted EPS ₹-1.10₹-1.88₹1.61₹-5.76₹-0.15

Compare Income Statement of peers of ZEE MEDIA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION ₹690.4 Cr 2.8% -28.3% 21.3% Stock Analytics
SUN TV NETWORK ₹23,928.8 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,634.6 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,999.6 Cr 2.8% -23.3% 53.9% Stock Analytics
TV18 BROADCAST ₹7,892.9 Cr -1.9% -26.5% 61.9% Stock Analytics
DISH TV INDIA ₹3,257.2 Cr 3.6% -26.3% 28% Stock Analytics


ZEE MEDIA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION

2.8%

-28.3%

21.3%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses