Home > Income Statement > ZEAL AQUA

ZEAL AQUA
Income Statement

ZEAL AQUA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZEAL AQUA
Please provide your vote to see the results

ZEAL AQUA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹512 Cr₹401 Cr₹364 Cr₹345 Cr₹298 Cr
     Sales ₹510 Cr₹395 Cr₹363 Cr₹345 Cr₹297 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr₹4.80 Cr---
     Revenue from property development -----
     Other Operational Income ₹1.67 Cr₹0.60 Cr₹0.13 Cr₹0.23 Cr₹0.50 Cr
Less: Excise Duty -----
Net Sales ₹511 Cr₹398 Cr₹363 Cr₹345 Cr₹297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹2.28 Cr₹-29 Cr₹-7.21 Cr₹-35 Cr
Raw Material Consumed ₹445 Cr₹339 Cr₹331 Cr₹296 Cr₹282 Cr
     Opening Raw Materials --₹0.50 Cr₹6.92 Cr₹9.91 Cr
     Purchases Raw Materials --₹331 Cr₹290 Cr₹52 Cr
     Closing Raw Materials --₹0.59 Cr₹0.50 Cr₹6.92 Cr
     Other Direct Purchases / Brought in cost ₹445 Cr₹339 Cr--₹226 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.58 Cr₹7.85 Cr₹6.36 Cr₹5.54 Cr₹5.24 Cr
     Electricity & Power ₹6.63 Cr₹5.29 Cr₹4.66 Cr₹4.29 Cr₹4.22 Cr
     Oil, Fuel & Natural gas ₹1.60 Cr₹2.42 Cr₹1.58 Cr₹1.16 Cr₹0.91 Cr
     Coals etc -----
     Other power & fuel ₹0.35 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
Employee Cost ₹12 Cr₹8.51 Cr₹8.53 Cr₹5.53 Cr₹6.02 Cr
     Salaries, Wages & Bonus ₹9.46 Cr₹7.04 Cr₹7.22 Cr₹4.65 Cr₹5.00 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.29 Cr₹0.37 Cr₹0.20 Cr₹0.25 Cr
     Other Employees Cost ₹1.41 Cr₹1.05 Cr₹0.82 Cr₹0.58 Cr₹0.66 Cr
Other Manufacturing Expenses ₹15 Cr₹12 Cr₹17 Cr₹17 Cr₹11 Cr
     Sub-contracted / Out sourced services ₹0.56 Cr₹0.47 Cr₹0.64 Cr₹0.81 Cr₹0.23 Cr
     Processing Charges ₹1.44 Cr₹2.28 Cr₹3.55 Cr₹4.33 Cr₹3.81 Cr
     Repairs and Maintenance ₹3.86 Cr₹1.79 Cr₹2.11 Cr₹2.21 Cr₹1.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.22 Cr₹7.31 Cr₹11 Cr₹9.57 Cr₹5.76 Cr
General and Administration Expenses ₹7.26 Cr₹5.08 Cr₹5.53 Cr₹8.93 Cr₹5.68 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.19 Cr₹0.16 Cr₹3.40 Cr₹1.42 Cr
     Insurance ₹0.63 Cr₹0.62 Cr₹0.83 Cr₹0.63 Cr₹0.35 Cr
     Printing and stationery ₹1.01 Cr₹0.35 Cr₹0.73 Cr₹0.92 Cr₹0.32 Cr
     Professional and legal fees ₹1.62 Cr₹0.90 Cr₹0.73 Cr₹0.87 Cr₹1.44 Cr
     Traveling and conveyance -----
     Other Administration ₹3.83 Cr₹3.02 Cr₹3.08 Cr₹3.11 Cr₹2.14 Cr
Selling and Distribution Expenses ₹3.43 Cr₹2.18 Cr₹3.95 Cr₹2.46 Cr₹3.62 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.05 Cr₹0.00 Cr--
     Sales Commissions & Incentives ₹1.42 Cr₹1.09 Cr₹0.91 Cr₹1.43 Cr₹0.98 Cr
     Freight and Forwarding ₹0.95 Cr₹0.98 Cr₹2.56 Cr₹1.03 Cr₹2.64 Cr
     Handling and Clearing Charges ₹0.08 Cr₹0.07 Cr---
     Other Selling Expenses ₹0.94 Cr-₹0.48 Cr--
Miscellaneous Expenses ₹0.55 Cr₹0.29 Cr₹0.23 Cr₹1.36 Cr₹0.33 Cr
     Bad debts /advances written off ---₹1.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.55 Cr₹0.29 Cr₹0.23 Cr₹0.35 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹478 Cr₹377 Cr₹344 Cr₹330 Cr₹278 Cr
Operating Profit (Excl OI) ₹33 Cr₹21 Cr₹19 Cr₹15 Cr₹19 Cr
Other Income ₹9.69 Cr₹7.95 Cr₹8.38 Cr₹7.71 Cr₹5.35 Cr
     Interest Received ₹0.61 Cr₹0.43 Cr₹0.47 Cr₹0.18 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.54 Cr₹0.68 Cr₹0.90 Cr₹1.08 Cr₹0.43 Cr
     Others ₹8.49 Cr₹6.83 Cr₹7.02 Cr₹6.45 Cr₹4.58 Cr
Operating Profit ₹43 Cr₹29 Cr₹27 Cr₹23 Cr₹25 Cr
Interest ₹22 Cr₹14 Cr₹14 Cr₹10 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹12 Cr₹12 Cr₹9.27 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.31 Cr₹1.14 Cr₹0.83 Cr₹0.74 Cr₹0.73 Cr
     Other Interest ₹0.83 Cr₹1.00 Cr₹0.55 Cr₹0.36 Cr₹0.36 Cr
PBDT ₹20 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
Depreciation ₹5.47 Cr₹4.99 Cr₹5.26 Cr₹5.58 Cr₹6.39 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹10 Cr₹8.18 Cr₹7.19 Cr₹5.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹10 Cr₹8.18 Cr₹7.19 Cr₹5.04 Cr
Provision for Tax ₹4.85 Cr₹1.98 Cr₹1.13 Cr₹1.44 Cr₹0.79 Cr
     Current Income Tax ₹3.00 Cr₹1.50 Cr₹1.25 Cr₹1.28 Cr₹0.70 Cr
     Deferred Tax ₹0.04 Cr₹-0.16 Cr₹-0.12 Cr₹0.16 Cr₹0.09 Cr
     Other taxes ₹1.81 Cr₹0.64 Cr---
Profit After Tax ₹10 Cr₹8.27 Cr₹7.05 Cr₹5.75 Cr₹4.25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹46 Cr₹39 Cr₹33 Cr₹29 Cr
Appropriations ₹64 Cr₹54 Cr₹46 Cr₹39 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.12 Cr-₹0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹0.80₹0.66₹0.56₹0.46₹3.37
Adjusted EPS ₹0.80₹0.66₹0.56₹0.46₹0.34

Compare Income Statement of peers of ZEAL AQUA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEAL AQUA ₹180.1 Cr 4.8% -5.1% 13.6% Stock Analytics
APEX FROZEN FOODS ₹1,406.1 Cr 4.5% -5.5% 102% Stock Analytics
SHARAT INDUSTRIES ₹612.5 Cr 3.3% 5.9% 55.8% Stock Analytics
KINGS INFRA VENTURES ₹288.1 Cr -5.2% -8.8% -9.5% Stock Analytics
WATERBASE ₹194.6 Cr -1.4% -6.3% -10.9% Stock Analytics


ZEAL AQUA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEAL AQUA

4.8%

-5.1%

13.6%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses