Home > Income Statement > ZEAL AQUA

ZEAL AQUA
Income Statement

ZEAL AQUA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZEAL AQUA
Please provide your vote to see the results

ZEAL AQUA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹364 Cr₹345 Cr₹298 Cr₹239 Cr₹232 Cr
     Sales ₹363 Cr₹345 Cr₹297 Cr₹238 Cr₹229 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.13 Cr₹0.23 Cr₹0.50 Cr₹0.48 Cr₹3.07 Cr
Less: Excise Duty -----
Net Sales ₹363 Cr₹345 Cr₹297 Cr₹239 Cr₹232 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-7.21 Cr₹-35 Cr₹-32 Cr₹-15 Cr
Raw Material Consumed ₹331 Cr₹296 Cr₹282 Cr₹224 Cr₹194 Cr
     Opening Raw Materials ₹0.50 Cr₹6.92 Cr₹9.91 Cr₹5.94 Cr₹4.27 Cr
     Purchases Raw Materials ₹331 Cr₹290 Cr₹52 Cr₹23 Cr₹40 Cr
     Closing Raw Materials ₹0.59 Cr₹0.50 Cr₹6.92 Cr₹9.91 Cr₹5.94 Cr
     Other Direct Purchases / Brought in cost --₹226 Cr₹205 Cr₹155 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.36 Cr₹5.54 Cr₹5.24 Cr₹5.80 Cr₹5.95 Cr
     Electricity & Power ₹4.66 Cr₹4.29 Cr₹4.22 Cr₹4.36 Cr₹4.43 Cr
     Oil, Fuel & Natural gas ₹1.58 Cr₹1.16 Cr₹0.91 Cr₹1.26 Cr₹1.36 Cr
     Coals etc -----
     Other power & fuel ₹0.11 Cr₹0.08 Cr₹0.11 Cr₹0.18 Cr₹0.16 Cr
Employee Cost ₹6.47 Cr₹5.53 Cr₹6.02 Cr₹6.28 Cr₹5.59 Cr
     Salaries, Wages & Bonus ₹5.16 Cr₹4.65 Cr₹5.00 Cr₹4.75 Cr₹4.16 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.11 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.20 Cr₹0.25 Cr₹0.42 Cr₹0.30 Cr
     Other Employees Cost ₹0.82 Cr₹0.58 Cr₹0.66 Cr₹1.01 Cr₹1.04 Cr
Other Manufacturing Expenses ₹19 Cr₹17 Cr₹11 Cr₹13 Cr₹12 Cr
     Sub-contracted / Out sourced services ₹0.64 Cr₹0.81 Cr₹0.23 Cr₹0.19 Cr₹0.64 Cr
     Processing Charges ₹5.61 Cr₹4.33 Cr₹3.81 Cr₹5.04 Cr₹4.10 Cr
     Repairs and Maintenance ₹2.11 Cr₹2.21 Cr₹1.29 Cr₹1.29 Cr₹0.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹9.57 Cr₹5.76 Cr₹6.30 Cr₹6.66 Cr
General and Administration Expenses ₹5.55 Cr₹8.93 Cr₹5.68 Cr₹4.25 Cr₹4.54 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹3.40 Cr₹1.42 Cr₹0.12 Cr₹0.11 Cr
     Insurance ₹0.83 Cr₹0.63 Cr₹0.35 Cr₹0.13 Cr₹0.08 Cr
     Printing and stationery ₹0.73 Cr₹0.92 Cr₹0.32 Cr₹0.39 Cr₹0.03 Cr
     Professional and legal fees ₹0.73 Cr₹0.87 Cr₹1.44 Cr₹0.86 Cr₹0.92 Cr
     Traveling and conveyance -----
     Other Administration ₹3.08 Cr₹3.11 Cr₹2.14 Cr₹2.75 Cr₹3.39 Cr
Selling and Distribution Expenses ₹3.95 Cr₹2.46 Cr₹3.62 Cr₹3.70 Cr₹2.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr--₹0.02 Cr-
Miscellaneous Expenses ₹0.23 Cr₹1.36 Cr₹0.33 Cr₹0.12 Cr₹1.21 Cr
     Bad debts /advances written off -₹1.01 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.97 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr₹0.35 Cr₹0.33 Cr₹0.12 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹344 Cr₹330 Cr₹278 Cr₹225 Cr₹211 Cr
Operating Profit (Excl OI) ₹19 Cr₹15 Cr₹19 Cr₹14 Cr₹21 Cr
Other Income ₹8.38 Cr₹7.71 Cr₹5.35 Cr₹11 Cr₹7.10 Cr
     Interest Received ₹0.47 Cr₹0.18 Cr₹0.34 Cr₹0.45 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.90 Cr₹1.08 Cr₹0.43 Cr₹1.31 Cr-
     Others ₹7.02 Cr₹6.45 Cr₹4.58 Cr₹9.34 Cr₹6.84 Cr
Operating Profit ₹27 Cr₹23 Cr₹25 Cr₹25 Cr₹28 Cr
Interest ₹14 Cr₹10 Cr₹13 Cr₹12 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹9.27 Cr₹12 Cr₹10 Cr₹9.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.83 Cr₹0.74 Cr₹0.73 Cr₹0.97 Cr₹0.62 Cr
     Other Interest ₹0.55 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.06 Cr
PBDT ₹13 Cr₹13 Cr₹11 Cr₹13 Cr₹18 Cr
Depreciation ₹5.26 Cr₹5.58 Cr₹6.39 Cr₹7.09 Cr₹8.36 Cr
Profit Before Taxation & Exceptional Items ₹8.18 Cr₹7.19 Cr₹5.04 Cr₹6.04 Cr₹9.34 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.18 Cr₹7.19 Cr₹5.04 Cr₹6.04 Cr₹9.34 Cr
Provision for Tax ₹1.13 Cr₹1.44 Cr₹0.79 Cr₹-0.29 Cr₹1.84 Cr
     Current Income Tax ₹1.25 Cr₹1.28 Cr₹0.70 Cr₹1.00 Cr₹2.31 Cr
     Deferred Tax ₹-0.12 Cr₹0.16 Cr₹0.09 Cr₹-1.29 Cr₹-0.47 Cr
     Other taxes -----
Profit After Tax ₹7.05 Cr₹5.75 Cr₹4.25 Cr₹6.33 Cr₹7.50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹0.05 Cr₹-0.05 Cr
Consolidated Net Profit ₹7.05 Cr₹5.75 Cr₹4.25 Cr₹6.38 Cr₹7.46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹39 Cr₹33 Cr₹29 Cr₹24 Cr₹16 Cr
Appropriations ₹46 Cr₹39 Cr₹33 Cr₹30 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr-₹0.06 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.56₹0.46₹3.37₹5.02₹5.95
Adjusted EPS ₹0.56₹0.46₹0.34₹0.50₹0.60

Compare Income Statement of peers of ZEAL AQUA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEAL AQUA ₹133.9 Cr NA NA NA Stock Analytics
APEX FROZEN FOODS ₹659.8 Cr -0.4% -14.5% -2.5% Stock Analytics


ZEAL AQUA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEAL AQUA NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses