Home > Income Statement > YUKEN INDIA

YUKEN INDIA
Income Statement

YUKEN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for YUKEN INDIA
Please provide your vote to see the results

YUKEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹372 Cr₹331 Cr₹213 Cr₹242 Cr₹339 Cr
     Sales ₹371 Cr₹330 Cr₹212 Cr₹241 Cr₹338 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.17 Cr₹0.90 Cr₹0.83 Cr₹1.13 Cr₹1.01 Cr
     Revenue from property development -----
     Other Operational Income ₹0.11 Cr₹0.09 Cr₹0.08 Cr₹0.15 Cr₹0.28 Cr
Less: Excise Duty -----
Net Sales ₹372 Cr₹331 Cr₹213 Cr₹242 Cr₹339 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.24 Cr₹-6.05 Cr₹0.90 Cr₹-2.56 Cr₹-8.63 Cr
Raw Material Consumed ₹192 Cr₹168 Cr₹99 Cr₹112 Cr₹173 Cr
     Opening Raw Materials ₹37 Cr₹27 Cr₹23 Cr₹20 Cr₹19 Cr
     Purchases Raw Materials ₹179 Cr₹157 Cr₹91 Cr₹105 Cr₹156 Cr
     Closing Raw Materials ₹43 Cr₹37 Cr₹27 Cr₹23 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹21 Cr₹13 Cr₹9.29 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹9.05 Cr₹12 Cr₹14 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹9.05 Cr₹12 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹51 Cr₹45 Cr₹35 Cr₹40 Cr₹43 Cr
     Salaries, Wages & Bonus ₹43 Cr₹38 Cr₹30 Cr₹34 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹4.17 Cr₹3.79 Cr₹3.37 Cr₹3.57 Cr₹3.56 Cr
     Workmen and Staff Welfare Expenses ₹3.70 Cr₹2.98 Cr₹1.92 Cr₹2.41 Cr₹2.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹56 Cr₹50 Cr₹32 Cr₹40 Cr₹58 Cr
     Sub-contracted / Out sourced services ₹24 Cr₹23 Cr₹16 Cr₹18 Cr₹30 Cr
     Processing Charges ₹11 Cr₹9.50 Cr₹6.03 Cr₹9.76 Cr₹11 Cr
     Repairs and Maintenance ₹8.87 Cr₹7.26 Cr₹5.30 Cr₹5.33 Cr₹5.58 Cr
     Packing Material Consumed ₹4.62 Cr₹4.06 Cr₹2.22 Cr₹2.78 Cr₹4.28 Cr
     Other Mfg Exp ₹7.06 Cr₹5.75 Cr₹3.31 Cr₹3.81 Cr₹6.32 Cr
General and Administration Expenses ₹17 Cr₹13 Cr₹9.30 Cr₹14 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.71 Cr₹2.55 Cr₹2.24 Cr₹2.70 Cr₹2.48 Cr
     Insurance ₹0.87 Cr₹0.64 Cr₹0.53 Cr₹0.42 Cr₹0.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.18 Cr₹4.20 Cr₹3.24 Cr₹4.62 Cr₹3.91 Cr
     Traveling and conveyance ₹7.94 Cr₹5.29 Cr₹2.95 Cr₹6.16 Cr₹7.02 Cr
     Other Administration ₹8.37 Cr₹5.64 Cr₹3.30 Cr₹6.53 Cr₹7.30 Cr
Selling and Distribution Expenses ₹5.86 Cr₹5.51 Cr₹4.05 Cr₹4.28 Cr₹4.84 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.86 Cr₹5.51 Cr₹4.05 Cr₹4.28 Cr₹4.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹9.43 Cr₹8.57 Cr₹8.46 Cr₹12 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.20 Cr₹0.63 Cr₹0.51 Cr₹2.24 Cr
     Provision for doubtful debts -₹0.50 Cr₹1.52 Cr₹0.62 Cr₹0.73 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.02 Cr-₹0.10 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ₹1.28 Cr₹1.21 Cr₹0.18 Cr₹0.49 Cr₹0.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.83 Cr₹7.51 Cr₹6.24 Cr₹6.74 Cr₹7.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹340 Cr₹297 Cr₹199 Cr₹227 Cr₹310 Cr
Operating Profit (Excl OI) ₹32 Cr₹34 Cr₹14 Cr₹15 Cr₹29 Cr
Other Income ₹3.60 Cr₹4.17 Cr₹10 Cr₹4.06 Cr₹5.62 Cr
     Interest Received ₹1.03 Cr₹0.66 Cr₹0.12 Cr₹1.17 Cr₹1.14 Cr
     Dividend Received -₹0.00 Cr-₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.33 Cr₹5.91 Cr--
     Profits on sale of Investments ---₹0.35 Cr-
     Provision Written Back ₹1.02 Cr₹0.23 Cr₹1.01 Cr₹0.61 Cr₹2.89 Cr
     Foreign Exchange Gains -----
     Others ₹1.42 Cr₹2.95 Cr₹3.37 Cr₹1.93 Cr₹1.58 Cr
Operating Profit ₹36 Cr₹38 Cr₹25 Cr₹19 Cr₹35 Cr
Interest ₹9.79 Cr₹8.37 Cr₹10 Cr₹11 Cr₹7.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.06 Cr₹6.51 Cr₹8.04 Cr₹9.52 Cr₹7.18 Cr
     Intereston Fixed deposits ₹0.73 Cr₹1.71 Cr₹2.09 Cr₹1.02 Cr₹0.65 Cr
     Bank Charges etc -----
     Other Interest -₹0.15 Cr-₹0.34 Cr₹0.05 Cr
PBDT ₹26 Cr₹30 Cr₹14 Cr₹8.09 Cr₹27 Cr
Depreciation ₹13 Cr₹10 Cr₹8.72 Cr₹7.57 Cr₹6.20 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹19 Cr₹5.74 Cr₹0.53 Cr₹21 Cr
Exceptional Income / Expenses ₹2.39 Cr---₹130 Cr
Profit Before Tax ₹16 Cr₹19 Cr₹5.74 Cr₹0.53 Cr₹151 Cr
Provision for Tax ₹6.48 Cr₹6.14 Cr₹0.66 Cr₹-2.36 Cr₹32 Cr
     Current Income Tax ₹2.16 Cr₹4.97 Cr₹1.52 Cr₹0.70 Cr₹33 Cr
     Deferred Tax ₹4.31 Cr₹0.95 Cr₹-0.76 Cr₹-0.11 Cr₹0.96 Cr
     Other taxes -₹0.22 Cr₹-0.11 Cr₹-2.94 Cr₹-1.46 Cr
Profit After Tax ₹9.55 Cr₹13 Cr₹5.08 Cr₹2.89 Cr₹119 Cr
Extra items -----
Minority Interest ₹-0.08 Cr₹-0.06 Cr₹0.07 Cr₹0.11 Cr-
Share of Associate ₹0.11 Cr₹0.62 Cr₹0.11 Cr₹0.14 Cr₹0.44 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.57 Cr₹14 Cr₹5.25 Cr₹3.13 Cr₹119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹173 Cr₹160 Cr₹155 Cr₹155 Cr₹46 Cr
Appropriations ₹182 Cr₹173 Cr₹161 Cr₹159 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.14 Cr₹0.89 Cr₹0.95 Cr₹3.14 Cr₹9.93 Cr
Equity Dividend % ₹8.00₹8.00₹6.00₹6.00₹20.00
Earnings Per Share ₹7.97₹11.42₹4.38₹2.61₹99.50
Adjusted EPS ₹7.97₹11.42₹4.38₹2.61₹99.50

Compare Income Statement of peers of YUKEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YUKEN INDIA ₹1,295.3 Cr 3.3% 3.8% 46.3% Stock Analytics
BHARAT ELECTRONICS ₹168,929.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,148.4 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹56,439.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,469.2 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,911.2 Cr 2.3% -9.3% 127.1% Stock Analytics


YUKEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YUKEN INDIA

3.3%

3.8%

46.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses