Home > Income Statement > YUKEN INDIA

YUKEN INDIA
Income Statement

COMMUNITY POLL
for YUKEN INDIA
Please provide your vote to see the results

YUKEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹457 Cr₹423 Cr₹372 Cr₹331 Cr₹213 Cr
     Sales ₹455 Cr₹421 Cr₹371 Cr₹330 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.28 Cr₹1.34 Cr₹1.17 Cr₹0.90 Cr₹0.83 Cr
     Revenue from property development -----
     Other Operational Income ₹0.02 Cr₹0.05 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹457 Cr₹423 Cr₹372 Cr₹331 Cr₹213 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.83 Cr₹-3.19 Cr₹-6.24 Cr₹-6.05 Cr₹0.90 Cr
Raw Material Consumed ₹214 Cr₹208 Cr₹192 Cr₹168 Cr₹99 Cr
     Opening Raw Materials ₹41 Cr₹43 Cr₹37 Cr₹27 Cr₹23 Cr
     Purchases Raw Materials ₹197 Cr₹184 Cr₹179 Cr₹157 Cr₹91 Cr
     Closing Raw Materials ₹43 Cr₹41 Cr₹43 Cr₹37 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹22 Cr₹19 Cr₹21 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹9.05 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹9.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹55 Cr₹51 Cr₹45 Cr₹35 Cr
     Salaries, Wages & Bonus ₹54 Cr₹46 Cr₹43 Cr₹38 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹4.79 Cr₹3.98 Cr₹4.17 Cr₹3.79 Cr₹3.37 Cr
     Workmen and Staff Welfare Expenses ₹4.70 Cr₹4.28 Cr₹3.70 Cr₹2.98 Cr₹1.92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹73 Cr₹67 Cr₹56 Cr₹50 Cr₹32 Cr
     Sub-contracted / Out sourced services ₹33 Cr₹31 Cr₹24 Cr₹23 Cr₹16 Cr
     Processing Charges ₹16 Cr₹13 Cr₹11 Cr₹9.50 Cr₹6.03 Cr
     Repairs and Maintenance ₹10 Cr₹8.95 Cr₹8.87 Cr₹7.26 Cr₹5.30 Cr
     Packing Material Consumed ₹4.74 Cr₹5.25 Cr₹4.62 Cr₹4.06 Cr₹2.22 Cr
     Other Mfg Exp ₹10 Cr₹8.41 Cr₹7.06 Cr₹5.75 Cr₹3.31 Cr
General and Administration Expenses ₹19 Cr₹17 Cr₹17 Cr₹13 Cr₹9.30 Cr
     Rent , Rates & Taxes ₹3.64 Cr₹3.08 Cr₹2.71 Cr₹2.55 Cr₹2.24 Cr
     Insurance ₹1.12 Cr₹0.95 Cr₹0.87 Cr₹0.64 Cr₹0.53 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.12 Cr₹5.38 Cr₹5.16 Cr₹4.20 Cr₹3.24 Cr
     Traveling and conveyance ₹8.01 Cr₹7.53 Cr₹7.94 Cr₹5.29 Cr₹2.95 Cr
     Other Administration ₹0.47 Cr₹0.40 Cr₹0.44 Cr₹0.35 Cr₹0.36 Cr
Selling and Distribution Expenses ₹7.31 Cr₹6.79 Cr₹5.86 Cr₹5.51 Cr₹4.05 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.31 Cr₹6.79 Cr₹5.86 Cr₹5.51 Cr₹4.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹12 Cr₹10 Cr₹9.43 Cr₹8.57 Cr
     Bad debts /advances written off ₹0.32 Cr₹0.80 Cr₹0.14 Cr₹0.20 Cr₹0.63 Cr
     Provision for doubtful debts ₹1.64 Cr₹0.97 Cr-₹0.50 Cr₹1.52 Cr
     Losson disposal of fixed assets(net) ₹0.59 Cr₹0.64 Cr₹0.01 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.08 Cr₹1.28 Cr₹1.21 Cr₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹9.83 Cr₹8.83 Cr₹7.51 Cr₹6.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹402 Cr₹378 Cr₹340 Cr₹297 Cr₹199 Cr
Operating Profit (Excl OI) ₹55 Cr₹45 Cr₹32 Cr₹34 Cr₹14 Cr
Other Income ₹3.74 Cr₹5.09 Cr₹3.60 Cr₹4.17 Cr₹10 Cr
     Interest Received ₹0.87 Cr₹1.71 Cr₹1.03 Cr₹0.66 Cr₹0.12 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.21 Cr₹0.12 Cr₹0.33 Cr₹5.91 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.27 Cr₹0.11 Cr₹1.02 Cr₹0.23 Cr₹1.01 Cr
     Foreign Exchange Gains -----
     Others ₹2.60 Cr₹3.07 Cr₹1.42 Cr₹2.95 Cr₹3.37 Cr
Operating Profit ₹59 Cr₹50 Cr₹36 Cr₹38 Cr₹25 Cr
Interest ₹10 Cr₹8.45 Cr₹9.79 Cr₹8.37 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.68 Cr₹8.00 Cr₹9.06 Cr₹6.51 Cr₹8.04 Cr
     Intereston Fixed deposits ₹1.14 Cr₹0.32 Cr₹0.61 Cr₹1.71 Cr₹2.09 Cr
     Bank Charges etc -----
     Other Interest ₹0.58 Cr₹0.14 Cr₹0.12 Cr₹0.15 Cr-
PBDT ₹48 Cr₹41 Cr₹26 Cr₹30 Cr₹14 Cr
Depreciation ₹17 Cr₹15 Cr₹13 Cr₹10 Cr₹8.72 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹27 Cr₹14 Cr₹19 Cr₹5.74 Cr
Exceptional Income / Expenses --₹2.39 Cr--
Profit Before Tax ₹32 Cr₹27 Cr₹16 Cr₹19 Cr₹5.74 Cr
Provision for Tax ₹7.07 Cr₹8.18 Cr₹6.48 Cr₹6.14 Cr₹0.66 Cr
     Current Income Tax ₹3.07 Cr₹6.97 Cr₹2.16 Cr₹4.97 Cr₹1.52 Cr
     Deferred Tax ₹4.06 Cr₹1.20 Cr₹4.31 Cr₹0.95 Cr₹-0.76 Cr
     Other taxes ₹-0.06 Cr--₹0.22 Cr₹-0.11 Cr
Profit After Tax ₹25 Cr₹19 Cr₹9.65 Cr₹13 Cr₹5.08 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.03 Cr₹-0.08 Cr₹-0.06 Cr₹0.07 Cr
Share of Associate ---₹0.62 Cr₹0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹19 Cr₹9.57 Cr₹14 Cr₹5.25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹199 Cr₹181 Cr₹173 Cr₹160 Cr₹155 Cr
Appropriations ₹224 Cr₹200 Cr₹182 Cr₹173 Cr₹161 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.95 Cr₹1.04 Cr₹0.96 Cr₹0.89 Cr₹0.95 Cr
Equity Dividend % ₹15.00₹15.00₹8.00₹8.00₹6.00
Earnings Per Share ₹18.94₹14.47₹7.97₹11.42₹4.38
Adjusted EPS ₹18.94₹14.47₹7.97₹11.42₹4.38

Compare Income Statement of peers of YUKEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YUKEN INDIA ₹1,258.0 Cr -6.8% -4.7% -22.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,822.0 Cr -1% 7.7% 7.4% Stock Analytics
THERMAX ₹38,025.8 Cr -0.9% 0.1% -35% Stock Analytics
JYOTI CNC AUTOMATION ₹20,177.0 Cr 2.6% -5% -16.5% Stock Analytics
TRIVENI TURBINE ₹16,375.6 Cr -3.7% -1.6% -25.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,621.8 Cr -8.4% -13.1% -9.8% Stock Analytics


YUKEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YUKEN INDIA

-6.8%

-4.7%

-22.3%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses