YUKEN INDIA
|
YUKEN INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹288 Cr | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr |
| Securities Premium | ₹62 Cr | ₹62 Cr | - | - | - |
| Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Profit & Loss Account Balance | ₹222 Cr | ₹199 Cr | ₹181 Cr | ₹173 Cr | ₹160 Cr |
| General Reserves | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr |
| Other Reserves | ₹-1.69 Cr | ₹-0.67 Cr | ₹-0.18 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹288 Cr | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹301 Cr | ₹280 Cr | ₹199 Cr | ₹191 Cr | ₹178 Cr |
| Minority Interest | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹-0.03 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.06 Cr | ₹8.04 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹16 Cr | ₹23 Cr | ₹27 Cr | ₹28 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.22 Cr | ₹-7.47 Cr | ₹-9.22 Cr | ₹-12 Cr | ₹-12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.18 Cr | ₹8.23 Cr | ₹6.22 Cr | ₹2.80 Cr | ₹1.77 Cr |
| Deferred Tax Assets | ₹6.93 Cr | ₹7.91 Cr | ₹7.73 Cr | ₹8.16 Cr | ₹7.24 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.01 Cr |
| Other Long Term Liabilities | ₹9.63 Cr | ₹0.71 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹5.27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.67 Cr | ₹2.36 Cr | ₹2.09 Cr | ₹2.67 Cr | ₹2.55 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr |
| Sundry Creditors | ₹57 Cr | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹56 Cr | ₹37 Cr | ₹111 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.35 Cr | ₹16 Cr | ₹11 Cr | ₹82 Cr | ₹73 Cr |
| Interest Accrued But Not Due | ₹0.29 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.40 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹55 Cr | ₹40 Cr | ₹26 Cr | ₹28 Cr | ₹29 Cr |
| Short Term Borrowings | ₹74 Cr | ₹61 Cr | ₹94 Cr | ₹84 Cr | ₹77 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹54 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr |
| Working Capital Loans- Sec | ₹66 Cr | ₹54 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-58 Cr | ₹-47 Cr | ₹-68 Cr | ₹-58 Cr | ₹-61 Cr |
| Short Term Provisions | ₹5.22 Cr | ₹6.23 Cr | ₹5.62 Cr | ₹4.08 Cr | ₹3.95 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.98 Cr | ₹0.82 Cr | ₹0.24 Cr | ₹0.42 Cr |
| Provision for post retirement benefits | - | ₹0.46 Cr | ₹0.52 Cr | - | ₹0.98 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.22 Cr | ₹4.79 Cr | ₹4.29 Cr | ₹3.84 Cr | ₹2.56 Cr |
| Total Current Liabilities | ₹193 Cr | ₹181 Cr | ₹215 Cr | ₹267 Cr | ₹244 Cr |
| Total Liabilities | ₹523 Cr | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr |
| ASSETS | |||||
| Gross Block | ₹337 Cr | ₹262 Cr | ₹231 Cr | ₹189 Cr | ₹159 Cr |
| Less: Accumulated Depreciation | ₹87 Cr | ₹72 Cr | ₹59 Cr | ₹46 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹250 Cr | ₹190 Cr | ₹172 Cr | ₹142 Cr | ₹122 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹20 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr |
| Non Current Investments | ₹12 Cr | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr |
| Long Term Investment | ₹12 Cr | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹9.12 Cr | ₹8.95 Cr | ₹6.05 Cr | ₹5.42 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹3.67 Cr | ₹5.95 Cr | ₹8.03 Cr | ₹4.96 Cr |
| Other Non Current Assets | ₹0.55 Cr | ₹2.65 Cr | ₹0.88 Cr | ₹0.89 Cr | ₹0.20 Cr |
| Total Non-Current Assets | ₹299 Cr | ₹242 Cr | ₹216 Cr | ₹172 Cr | ₹144 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.02 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹0.02 Cr | - | - | - |
| Inventories | ₹94 Cr | ₹86 Cr | ₹85 Cr | ₹169 Cr | ₹193 Cr |
| Raw Materials | ₹43 Cr | ₹41 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr |
| Work-in Progress | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| Finished Goods | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.80 Cr | ₹5.15 Cr | ₹4.30 Cr | ₹100 Cr | ₹139 Cr |
| Sundry Debtors | ₹116 Cr | ₹120 Cr | ₹115 Cr | ₹118 Cr | ₹92 Cr |
| Debtors more than Six months | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr |
| Debtors Others | ₹107 Cr | ₹108 Cr | ₹103 Cr | ₹108 Cr | ₹74 Cr |
| Cash and Bank | ₹2.57 Cr | ₹11 Cr | ₹3.25 Cr | ₹4.60 Cr | ₹6.49 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Balances at Bank | ₹2.54 Cr | ₹11 Cr | ₹3.22 Cr | ₹4.56 Cr | ₹6.45 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.54 Cr | ₹3.14 Cr | ₹3.06 Cr | ₹0.36 Cr | ₹1.75 Cr |
| Interest accrued on Investments | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.02 Cr | ₹2.76 Cr | ₹2.47 Cr | - | ₹1.02 Cr |
| Other current_assets | ₹0.38 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.60 Cr |
| Short Term Loans and Advances | ₹6.97 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹3.76 Cr | ₹9.25 Cr | ₹7.35 Cr | ₹7.29 Cr | ₹4.12 Cr |
| Advance income tax and TDS | - | ₹2.91 Cr | ₹4.80 Cr | ₹3.24 Cr | ₹3.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.21 Cr | ₹6.32 Cr | ₹3.33 Cr | ₹4.40 Cr | ₹3.63 Cr |
| Total Current Assets | ₹224 Cr | ₹238 Cr | ₹222 Cr | ₹308 Cr | ₹304 Cr |
| Net Current Assets (Including Current Investments) | ₹31 Cr | ₹57 Cr | ₹6.80 Cr | ₹40 Cr | ₹60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹523 Cr | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr |
| Contingent Liabilities | ₹16 Cr | ₹0.58 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹7.94 Cr |
| Total Debt | ₹89 Cr | ₹77 Cr | ₹118 Cr | ₹111 Cr | ₹106 Cr |
| Book Value | 231.66 | 215.00 | 166.09 | 159.07 | 148.39 |
| Adjusted Book Value | 231.66 | 215.00 | 166.09 | 159.07 | 148.39 |
Compare Balance Sheet of peers of YUKEN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YUKEN INDIA | ₹1,292.5 Cr | 2.1% | -2.9% | -16.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹93,040.7 Cr | 8.8% | 9.3% | 12.1% | Stock Analytics | |
| THERMAX | ₹38,837.8 Cr | -0.3% | 2.3% | -35.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,375.5 Cr | 7.9% | 2% | -15.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | -0.2% | 2.6% | -19.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,778.0 Cr | -2.9% | -6.8% | 4.3% | Stock Analytics | |
YUKEN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YUKEN INDIA | 2.1% |
-2.9% |
-16.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses