YATRA ONLINE
|
YATRA ONLINE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹422 Cr | ₹380 Cr | ₹20 Cr | ₹1,255 Cr | ₹673 Cr |
| Sales | - | ₹338 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹362 Cr | - | ₹18 Cr | ₹1,081 Cr | ₹575 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹61 Cr | ₹42 Cr | ₹1.72 Cr | ₹173 Cr | ₹99 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹422 Cr | ₹380 Cr | ₹20 Cr | ₹1,255 Cr | ₹673 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹129 Cr | ₹109 Cr | ₹9.76 Cr | ₹736 Cr | ₹166 Cr |
| Salaries, Wages & Bonus | ₹98 Cr | ₹87 Cr | ₹7.13 Cr | ₹606 Cr | ₹150 Cr |
| Contributions to EPF & Pension Funds | ₹5.46 Cr | ₹4.72 Cr | ₹0.38 Cr | ₹30 Cr | ₹8.29 Cr |
| Workmen and Staff Welfare Expenses | ₹3.30 Cr | ₹13 Cr | ₹0.19 Cr | ₹22 Cr | ₹4.99 Cr |
| Other Employees Cost | ₹22 Cr | ₹4.13 Cr | ₹2.07 Cr | ₹79 Cr | ₹2.55 Cr |
| Operating Expenses | ₹95 Cr | ₹7.30 Cr | ₹2.07 Cr | ₹74 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | ₹3.59 Cr | ₹2.88 Cr | ₹0.20 Cr | ₹21 Cr | ₹19 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.87 Cr | ₹4.42 Cr | ₹0.34 Cr | ₹32 Cr | ₹9.18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹86 Cr | - | ₹1.52 Cr | ₹20 Cr | - |
| General and Administration Expenses | ₹101 Cr | ₹144 Cr | ₹5.89 Cr | ₹381 Cr | ₹377 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹1.54 Cr | ₹0.14 Cr | ₹26 Cr | ₹8.77 Cr |
| Insurance | ₹0.12 Cr | ₹0.37 Cr | ₹0.03 Cr | ₹3.60 Cr | ₹1.05 Cr |
| Printing and stationery | ₹18 Cr | ₹16 Cr | ₹1.35 Cr | ₹118 Cr | - |
| Professional and legal fees | ₹26 Cr | ₹17 Cr | ₹1.46 Cr | ₹80 Cr | ₹23 Cr |
| Traveling and conveyance | ₹4.00 Cr | ₹2.98 Cr | ₹0.12 Cr | ₹2.60 Cr | ₹6.76 Cr |
| Other Administration | ₹52 Cr | ₹106 Cr | ₹2.79 Cr | ₹152 Cr | ₹338 Cr |
| Selling and Distribution Expenses | ₹82 Cr | ₹65 Cr | ₹2.38 Cr | ₹111 Cr | ₹82 Cr |
| Advertisement & Sales Promotion | ₹46 Cr | ₹34 Cr | ₹1.24 Cr | ₹80 Cr | ₹19 Cr |
| Sales Commissions & Incentives | ₹36 Cr | ₹32 Cr | ₹1.14 Cr | ₹32 Cr | ₹62 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.37 Cr | ₹18 Cr | ₹0.60 Cr | ₹176 Cr | ₹66 Cr |
| Bad debts /advances written off | ₹-4.37 Cr | ₹12 Cr | ₹0.26 Cr | ₹122 Cr | ₹0.41 Cr |
| Provision for doubtful debts | - | ₹3.95 Cr | ₹0.01 Cr | ₹26 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.32 Cr | - | - | ₹7.50 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.42 Cr | ₹2.21 Cr | ₹0.33 Cr | ₹21 Cr | ₹55 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹408 Cr | ₹344 Cr | ₹21 Cr | ₹1,479 Cr | ₹719 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹37 Cr | ₹-0.89 Cr | ₹-224 Cr | ₹-45 Cr |
| Other Income | ₹26 Cr | ₹17 Cr | ₹2.07 Cr | ₹182 Cr | ₹60 Cr |
| Interest Received | ₹15 Cr | ₹1.71 Cr | ₹0.34 Cr | ₹78 Cr | ₹4.85 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹2.50 Cr | ₹0.48 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹10 Cr | ₹13 Cr | ₹1.24 Cr | ₹64 Cr | - |
| Foreign Exchange Gains | - | ₹0.74 Cr | ₹0.09 Cr | - | - |
| Others | ₹0.47 Cr | ₹1.18 Cr | ₹0.38 Cr | ₹38 Cr | ₹55 Cr |
| Operating Profit | ₹41 Cr | ₹54 Cr | ₹1.19 Cr | ₹-43 Cr | ₹14 Cr |
| Interest | ₹22 Cr | ₹23 Cr | ₹1.00 Cr | ₹102 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹8.64 Cr | ₹0.07 Cr | ₹23 Cr | - |
| Intereston Fixed deposits | ₹0.17 Cr | ₹3.12 Cr | - | - | - |
| Bank Charges etc | ₹2.44 Cr | ₹2.85 Cr | ₹0.05 Cr | ₹9.90 Cr | - |
| Other Interest | ₹3.23 Cr | ₹8.80 Cr | ₹0.88 Cr | ₹69 Cr | ₹18 Cr |
| PBDT | ₹18 Cr | ₹31 Cr | ₹0.19 Cr | ₹-145 Cr | ₹-3.64 Cr |
| Depreciation | ₹20 Cr | ₹18 Cr | ₹2.81 Cr | ₹523 Cr | ₹62 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.30 Cr | ₹12 Cr | ₹-2.62 Cr | ₹-668 Cr | ₹-66 Cr |
| Exceptional Income / Expenses | - | ₹-0.10 Cr | ₹-0.73 Cr | ₹-450 Cr | - |
| Profit Before Tax | ₹-1.30 Cr | ₹12 Cr | ₹-2.93 Cr | ₹-1,122 Cr | ₹-66 Cr |
| Provision for Tax | ₹3.21 Cr | ₹4.55 Cr | ₹0.15 Cr | ₹66 Cr | ₹3.95 Cr |
| Current Income Tax | ₹3.42 Cr | ₹5.07 Cr | ₹0.13 Cr | ₹6.40 Cr | - |
| Deferred Tax | ₹-0.21 Cr | ₹-0.52 Cr | ₹0.02 Cr | ₹60 Cr | ₹-0.95 Cr |
| Other taxes | - | - | - | - | ₹4.90 Cr |
| Profit After Tax | ₹-4.51 Cr | ₹7.63 Cr | ₹-3.08 Cr | ₹-1,189 Cr | ₹-70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹0.00 Cr | ₹2.00 Cr | ₹2.43 Cr |
| Consolidated Net Profit | ₹-4.51 Cr | ₹7.63 Cr | ₹-3.08 Cr | ₹-1,187 Cr | ₹-67 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,542 Cr | ₹-1,548 Cr | ₹-152 Cr | ₹-13,988 Cr | ₹-1,328 Cr |
| Appropriations | ₹-1,546 Cr | ₹-1,541 Cr | ₹-155 Cr | ₹-15,174 Cr | ₹-1,396 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.60 Cr | ₹1.04 Cr | - | - | ₹2.88 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.29 | ₹0.67 | ₹-2.75 | ₹-107.00 | ₹-63.47 |
| Adjusted EPS | ₹-0.29 | ₹0.67 | ₹-2.75 | ₹-10.70 | ₹-6.35 |
Compare Income Statement of peers of YATRA ONLINE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YATRA ONLINE | ₹3,000.7 Cr | 32.1% | 19.2% | 59.9% | Stock Analytics | |
| INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹56,788.0 Cr | 0.8% | 0% | -15.2% | Stock Analytics | |
| TBO TEK | ₹16,918.0 Cr | -2.6% | 1.7% | -4% | Stock Analytics | |
| LE TRAVENUES TECHNOLOGY | ₹10,833.7 Cr | -1.1% | -13.4% | 83.6% | Stock Analytics | |
| THOMAS COOK (INDIA) | ₹7,011.0 Cr | -4.3% | -7.2% | -21.9% | Stock Analytics | |
| EASY TRIP PLANNERS | ₹2,898.6 Cr | -0.8% | NA | -51.6% | Stock Analytics | |
YATRA ONLINE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YATRA ONLINE | 32.1% |
19.2% |
59.9% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses