YAARI DIGITAL INTEGRATED SERVICES
|
YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | - | ₹0.02 Cr | ₹0.11 Cr | ₹1.27 Cr | ₹168 Cr |
| Sales | - | ₹0.02 Cr | - | - | ₹50 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.11 Cr | - | ₹86 Cr |
| Revenue from property development | - | - | - | ₹0.58 Cr | ₹0.10 Cr |
| Other Operational Income | - | - | - | ₹0.69 Cr | ₹32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | - | ₹0.02 Cr | ₹0.11 Cr | ₹1.27 Cr | ₹168 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹0.07 Cr |
| Raw Material Consumed | - | ₹0.32 Cr | - | - | ₹44 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹0.32 Cr | - | - | ₹44 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | ₹0.64 Cr |
| Electricity & Power | - | - | - | - | ₹0.64 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.16 Cr | ₹2.66 Cr | ₹3.55 Cr | ₹23 Cr | ₹42 Cr |
| Salaries, Wages & Bonus | ₹1.09 Cr | ₹1.02 Cr | ₹1.59 Cr | ₹2.25 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | - | - | ₹0.01 Cr | ₹0.09 Cr | ₹0.42 Cr |
| Workmen and Staff Welfare Expenses | - | - | ₹0.01 Cr | ₹0.17 Cr | ₹0.64 Cr |
| Other Employees Cost | ₹0.07 Cr | ₹1.64 Cr | ₹1.94 Cr | ₹20 Cr | ₹3.71 Cr |
| Operating Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹2.85 Cr | ₹43 Cr | ₹9.94 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹8.59 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | ₹2.82 Cr | ₹43 Cr | ₹1.35 Cr |
| General and Administration Expenses | ₹0.76 Cr | ₹0.99 Cr | ₹1.46 Cr | ₹2.47 Cr | ₹53 Cr |
| Rent , Rates & Taxes | ₹0.15 Cr | ₹0.18 Cr | ₹0.42 Cr | ₹0.84 Cr | ₹1.57 Cr |
| Insurance | - | - | - | - | ₹1.63 Cr |
| Printing and stationery | - | - | - | ₹0.02 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹0.23 Cr | ₹0.17 Cr | ₹0.47 Cr | ₹1.02 Cr | ₹2.37 Cr |
| Traveling and conveyance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1.67 Cr |
| Other Administration | ₹0.36 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹46 Cr |
| Selling and Distribution Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹24 Cr | ₹2.98 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹24 Cr | ₹1.18 Cr |
| Sales Commissions & Incentives | - | - | ₹0.04 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | ₹1.44 Cr |
| Other Selling Expenses | - | - | - | ₹0.01 Cr | ₹0.36 Cr |
| Miscellaneous Expenses | ₹6.24 Cr | ₹0.92 Cr | ₹4.52 Cr | ₹3.33 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.34 Cr | ₹0.99 Cr | ₹0.02 Cr | ₹5.23 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.75 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹1.05 Cr | ₹2.70 Cr |
| Other Miscellaneous Expenses | ₹6.24 Cr | ₹0.58 Cr | ₹3.53 Cr | ₹2.26 Cr | ₹5.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8.21 Cr | ₹4.93 Cr | ₹12 Cr | ₹96 Cr | ₹168 Cr |
| Operating Profit (Excl OI) | ₹-8.21 Cr | ₹-4.91 Cr | ₹-12 Cr | ₹-94 Cr | ₹0.19 Cr |
| Other Income | ₹0.51 Cr | ₹3.13 Cr | ₹186 Cr | ₹21 Cr | ₹79 Cr |
| Interest Received | ₹0.01 Cr | - | ₹166 Cr | ₹6.02 Cr | ₹49 Cr |
| Dividend Received | - | - | - | ₹15 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹27 Cr |
| Profits on sale of Investments | - | - | ₹0.01 Cr | ₹0.19 Cr | ₹1.27 Cr |
| Provision Written Back | ₹0.50 Cr | ₹3.13 Cr | ₹19 Cr | - | ₹1.18 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
| Others | - | - | ₹0.27 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Operating Profit | ₹-7.70 Cr | ₹-1.78 Cr | ₹173 Cr | ₹-73 Cr | ₹79 Cr |
| Interest | ₹60 Cr | ₹19 Cr | ₹87 Cr | ₹57 Cr | ₹125 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹57 Cr | ₹16 Cr | ₹86 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.08 Cr | ₹0.15 Cr |
| Other Interest | ₹3.11 Cr | ₹3.09 Cr | ₹1.36 Cr | ₹57 Cr | ₹125 Cr |
| PBDT | ₹-68 Cr | ₹-21 Cr | ₹86 Cr | ₹-130 Cr | ₹-46 Cr |
| Depreciation | ₹0.07 Cr | ₹0.35 Cr | ₹1.35 Cr | ₹1.87 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹-68 Cr | ₹-22 Cr | ₹85 Cr | ₹-132 Cr | ₹-75 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-68 Cr | ₹-22 Cr | ₹85 Cr | ₹-132 Cr | ₹-75 Cr |
| Provision for Tax | ₹0.01 Cr | - | ₹-10 Cr | ₹14 Cr | ₹13 Cr |
| Current Income Tax | ₹0.01 Cr | - | ₹-10 Cr | ₹13 Cr | ₹14 Cr |
| Deferred Tax | - | - | - | ₹0.55 Cr | ₹-1.43 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-68 Cr | ₹-22 Cr | ₹95 Cr | ₹-146 Cr | ₹-88 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹-6.83 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-68 Cr | ₹-22 Cr | ₹95 Cr | ₹-146 Cr | ₹-94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-862 Cr | ₹-840 Cr | ₹-936 Cr | ₹-811 Cr | ₹-428 Cr |
| Appropriations | ₹-930 Cr | ₹-862 Cr | ₹-841 Cr | ₹-957 Cr | ₹-522 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.43 Cr | ₹9.11 Cr | ₹-0.18 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-6.91 | ₹-2.19 | ₹9.61 | ₹-14.77 | ₹-10.79 |
| Adjusted EPS | ₹-6.91 | ₹-2.19 | ₹9.61 | ₹-14.77 | ₹-10.79 |
Compare Income Statement of peers of YAARI DIGITAL INTEGRATED SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| YAARI DIGITAL INTEGRATED SERVICES | ₹2,884.6 Cr | -16.4% | -33.6% | -1.1% | Stock Analytics | |
| ZOMATO | ₹275,276.0 Cr | 2.3% | -2% | 13.8% | Stock Analytics | |
| SWIGGY | ₹96,334.9 Cr | -3.4% | -13% | -28.3% | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹72,364.6 Cr | -6% | 1.3% | 49.9% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹14,070.2 Cr | -7.9% | -6.5% | -51.7% | Stock Analytics | |
| INDIAMART INTERMESH | ₹12,936.5 Cr | -0.5% | -3.7% | -6.8% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| YAARI DIGITAL INTEGRATED SERVICES | -16.4% |
-33.6% |
-1.1% |
| SENSEX | -1.8% |
-0.6% |
7.3% |
You may also like the below Video Courses