Home > Balance Sheet > YAARI DIGITAL INTEGRATED SERVICES

YAARI DIGITAL INTEGRATED SERVICES
Balance Sheet

COMMUNITY POLL
for YAARI DIGITAL INTEGRATED SERVICES
Please provide your vote to see the results

YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹246 Cr₹246 Cr₹246 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹-254 Cr₹-243 Cr₹-314 Cr₹394 Cr₹290 Cr
    Securities Premium ₹973 Cr₹973 Cr₹963 Cr₹963 Cr₹980 Cr
    Capital Reserves ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Profit & Loss Account Balance ₹-862 Cr₹-840 Cr₹-966 Cr₹-524 Cr₹-428 Cr
    General Reserves ₹-366 Cr₹-380 Cr₹-380 Cr₹502 Cr₹502 Cr
    Other Reserves ₹-52 Cr₹-49 Cr₹15 Cr₹-599 Cr₹-818 Cr
Reserve excluding Revaluation Reserve ₹-254 Cr₹-243 Cr₹-314 Cr₹394 Cr₹290 Cr
Revaluation reserve -----
Shareholder's Funds ₹-234 Cr₹-223 Cr₹-294 Cr₹412 Cr₹308 Cr
Minority Interest ---₹92 Cr₹85 Cr
Long-Term Borrowings -----
Secured Loans ---₹68 Cr₹26 Cr
    Non Convertible Debentures ---₹50 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹32 Cr₹279 Cr
    Term Loans - Institutions ---₹7.22 Cr-
    Other Secured ---₹-20 Cr₹-253 Cr
Unsecured Loans ₹240 Cr₹214 Cr₹500 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹240 Cr₹214 Cr₹500 Cr--
Deferred Tax Assets / Liabilities ---₹1.20 Cr₹2.58 Cr
    Deferred Tax Assets ---₹1.04 Cr₹0.54 Cr
    Deferred Tax Liability ---₹2.24 Cr₹3.12 Cr
Other Long Term Liabilities --₹11 Cr₹3.52 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.09 Cr₹0.06 Cr₹0.91 Cr₹4.33 Cr₹4.68 Cr
Total Non-Current Liabilities ₹240 Cr₹214 Cr₹512 Cr₹77 Cr₹43 Cr
Current Liabilities -----
Trade Payables ₹31 Cr₹31 Cr₹39 Cr₹37 Cr₹32 Cr
    Sundry Creditors ₹31 Cr₹31 Cr₹39 Cr₹37 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.89 Cr₹5.57 Cr₹15 Cr₹754 Cr₹368 Cr
    Bank Overdraft / Short term credit ---₹699 Cr₹0.09 Cr
    Advances received from customers --₹0.23 Cr₹2.14 Cr₹1.05 Cr
    Interest Accrued But Not Due ₹1.09 Cr₹0.89 Cr₹6.97 Cr₹4.86 Cr₹63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.80 Cr₹4.68 Cr₹7.72 Cr₹48 Cr₹304 Cr
Short Term Borrowings ₹3.19 Cr--₹240 Cr₹838 Cr
    Secured ST Loans repayable on Demands ----₹9.34 Cr
    Working Capital Loans- Sec ----₹9.34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3.19 Cr--₹240 Cr₹820 Cr
Short Term Provisions ₹1.76 Cr₹9.70 Cr₹21 Cr₹13 Cr₹9.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.76 Cr₹9.70 Cr₹21 Cr₹13 Cr₹9.22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹0.02 Cr₹0.06 Cr₹0.08 Cr
Total Current Liabilities ₹39 Cr₹46 Cr₹75 Cr₹1,044 Cr₹1,248 Cr
Total Liabilities ₹46 Cr₹38 Cr₹294 Cr₹1,625 Cr₹1,684 Cr
ASSETS
Gross Block ₹0.44 Cr₹2.76 Cr₹9.77 Cr₹377 Cr₹504 Cr
Less: Accumulated Depreciation ₹0.31 Cr₹1.94 Cr₹3.87 Cr₹143 Cr₹150 Cr
Less: Impairment of Assets -----
Net Block ₹0.13 Cr₹0.82 Cr₹5.90 Cr₹235 Cr₹355 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹0.62 Cr-
Non Current Investments ₹31 Cr₹22 Cr₹48 Cr₹458 Cr₹245 Cr
Long Term Investment ₹31 Cr₹22 Cr₹48 Cr₹458 Cr₹245 Cr
    Quoted ₹31 Cr₹22 Cr₹48 Cr₹458 Cr₹245 Cr
    Unquoted -----
Long Term Loans & Advances ₹0.20 Cr₹0.09 Cr₹214 Cr₹83 Cr₹221 Cr
Other Non Current Assets --₹4.31 Cr₹6.87 Cr₹2.21 Cr
Total Non-Current Assets ₹32 Cr₹23 Cr₹272 Cr₹783 Cr₹823 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹131 Cr₹296 Cr
    Quoted ---₹131 Cr₹296 Cr
    Unquoted -----
Inventories --₹0.98 Cr₹26 Cr₹28 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ---₹0.47 Cr₹0.46 Cr
    Other Inventory --₹0.98 Cr₹25 Cr₹28 Cr
Sundry Debtors -₹0.47 Cr₹0.58 Cr₹83 Cr₹81 Cr
    Debtors more than Six months -₹0.47 Cr-₹40 Cr-
    Debtors Others --₹0.58 Cr₹47 Cr₹95 Cr
Cash and Bank ₹0.15 Cr₹0.31 Cr₹0.92 Cr₹27 Cr₹11 Cr
    Cash in hand ---₹0.12 Cr₹0.16 Cr
    Balances at Bank ₹0.15 Cr₹0.31 Cr₹0.92 Cr₹27 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹0.13 Cr₹3.73 Cr₹21 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹14 Cr₹6.60 Cr
    Prepaid Expenses --₹0.10 Cr₹0.96 Cr₹2.28 Cr
    Other current_assets ₹12 Cr₹0.13 Cr₹3.63 Cr₹5.42 Cr₹3.15 Cr
Short Term Loans and Advances ₹1.61 Cr₹14 Cr₹15 Cr₹555 Cr₹432 Cr
    Advances recoverable in cash or in kind ₹0.06 Cr₹0.08 Cr₹0.65 Cr₹305 Cr₹308 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹235 Cr₹103 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹1.55 Cr₹14 Cr₹14 Cr₹15 Cr₹20 Cr
Total Current Assets ₹14 Cr₹15 Cr₹21 Cr₹842 Cr₹861 Cr
Net Current Assets (Including Current Investments) ₹-25 Cr₹-32 Cr₹-54 Cr₹-202 Cr₹-387 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹46 Cr₹38 Cr₹294 Cr₹1,625 Cr₹1,684 Cr
Contingent Liabilities ₹1.56 Cr₹1.56 Cr₹3.84 Cr₹36 Cr₹36 Cr
Total Debt ₹244 Cr₹214 Cr₹500 Cr₹328 Cr₹1,128 Cr
Book Value --22.60-29.8047.0234.49
Adjusted Book Value -23.68-22.60-29.8047.0234.49

Compare Balance Sheet of peers of YAARI DIGITAL INTEGRATED SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YAARI DIGITAL INTEGRATED SERVICES ₹139.7 Cr 5.2% -19.1% 22.9% Stock Analytics
ZOMATO ₹228,520.0 Cr -2.2% 7.7% 22.8% Stock Analytics
SWIGGY ₹76,642.2 Cr -5.6% -6.9% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹56,484.9 Cr 0.9% 11.7% 16.5% Stock Analytics
BRAINBEES SOLUTIONS ₹17,743.6 Cr 5.4% 6.2% NA Stock Analytics
INDIAMART INTERMESH ₹13,715.2 Cr 3.4% 18.4% -15.6% Stock Analytics


YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YAARI DIGITAL INTEGRATED SERVICES

5.2%

-19.1%

22.9%

SENSEX

0.7%

9.6%

10.7%


You may also like the below Video Courses