YAARI DIGITAL INTEGRATED SERVICES
|
YAARI DIGITAL INTEGRATED SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹246 Cr | ₹246 Cr | ₹246 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-254 Cr | ₹-243 Cr | ₹-314 Cr | ₹394 Cr | ₹290 Cr |
Securities Premium | ₹973 Cr | ₹973 Cr | ₹963 Cr | ₹963 Cr | ₹980 Cr |
Capital Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Profit & Loss Account Balance | ₹-862 Cr | ₹-840 Cr | ₹-966 Cr | ₹-524 Cr | ₹-428 Cr |
General Reserves | ₹-366 Cr | ₹-380 Cr | ₹-380 Cr | ₹502 Cr | ₹502 Cr |
Other Reserves | ₹-52 Cr | ₹-49 Cr | ₹15 Cr | ₹-599 Cr | ₹-818 Cr |
Reserve excluding Revaluation Reserve | ₹-254 Cr | ₹-243 Cr | ₹-314 Cr | ₹394 Cr | ₹290 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-234 Cr | ₹-223 Cr | ₹-294 Cr | ₹412 Cr | ₹308 Cr |
Minority Interest | - | - | - | ₹92 Cr | ₹85 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹68 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | ₹50 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹32 Cr | ₹279 Cr |
Term Loans - Institutions | - | - | - | ₹7.22 Cr | - |
Other Secured | - | - | - | ₹-20 Cr | ₹-253 Cr |
Unsecured Loans | ₹240 Cr | ₹214 Cr | ₹500 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹240 Cr | ₹214 Cr | ₹500 Cr | - | - |
Deferred Tax Assets / Liabilities | - | - | - | ₹1.20 Cr | ₹2.58 Cr |
Deferred Tax Assets | - | - | - | ₹1.04 Cr | ₹0.54 Cr |
Deferred Tax Liability | - | - | - | ₹2.24 Cr | ₹3.12 Cr |
Other Long Term Liabilities | - | - | ₹11 Cr | ₹3.52 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.09 Cr | ₹0.06 Cr | ₹0.91 Cr | ₹4.33 Cr | ₹4.68 Cr |
Total Non-Current Liabilities | ₹240 Cr | ₹214 Cr | ₹512 Cr | ₹77 Cr | ₹43 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹37 Cr | ₹32 Cr |
Sundry Creditors | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹37 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.89 Cr | ₹5.57 Cr | ₹15 Cr | ₹754 Cr | ₹368 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹699 Cr | ₹0.09 Cr |
Advances received from customers | - | - | ₹0.23 Cr | ₹2.14 Cr | ₹1.05 Cr |
Interest Accrued But Not Due | ₹1.09 Cr | ₹0.89 Cr | ₹6.97 Cr | ₹4.86 Cr | ₹63 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.80 Cr | ₹4.68 Cr | ₹7.72 Cr | ₹48 Cr | ₹304 Cr |
Short Term Borrowings | ₹3.19 Cr | - | - | ₹240 Cr | ₹838 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹9.34 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹9.34 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.19 Cr | - | - | ₹240 Cr | ₹820 Cr |
Short Term Provisions | ₹1.76 Cr | ₹9.70 Cr | ₹21 Cr | ₹13 Cr | ₹9.30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.76 Cr | ₹9.70 Cr | ₹21 Cr | ₹13 Cr | ₹9.22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹39 Cr | ₹46 Cr | ₹75 Cr | ₹1,044 Cr | ₹1,248 Cr |
Total Liabilities | ₹46 Cr | ₹38 Cr | ₹294 Cr | ₹1,625 Cr | ₹1,684 Cr |
ASSETS | |||||
Gross Block | ₹0.44 Cr | ₹2.76 Cr | ₹9.77 Cr | ₹377 Cr | ₹504 Cr |
Less: Accumulated Depreciation | ₹0.31 Cr | ₹1.94 Cr | ₹3.87 Cr | ₹143 Cr | ₹150 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.13 Cr | ₹0.82 Cr | ₹5.90 Cr | ₹235 Cr | ₹355 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.62 Cr | - |
Non Current Investments | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr | ₹245 Cr |
Long Term Investment | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr | ₹245 Cr |
Quoted | ₹31 Cr | ₹22 Cr | ₹48 Cr | ₹458 Cr | ₹245 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.20 Cr | ₹0.09 Cr | ₹214 Cr | ₹83 Cr | ₹221 Cr |
Other Non Current Assets | - | - | ₹4.31 Cr | ₹6.87 Cr | ₹2.21 Cr |
Total Non-Current Assets | ₹32 Cr | ₹23 Cr | ₹272 Cr | ₹783 Cr | ₹823 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹131 Cr | ₹296 Cr |
Quoted | - | - | - | ₹131 Cr | ₹296 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | ₹0.98 Cr | ₹26 Cr | ₹28 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | ₹0.47 Cr | ₹0.46 Cr |
Other Inventory | - | - | ₹0.98 Cr | ₹25 Cr | ₹28 Cr |
Sundry Debtors | - | ₹0.47 Cr | ₹0.58 Cr | ₹83 Cr | ₹81 Cr |
Debtors more than Six months | - | ₹0.47 Cr | - | ₹40 Cr | - |
Debtors Others | - | - | ₹0.58 Cr | ₹47 Cr | ₹95 Cr |
Cash and Bank | ₹0.15 Cr | ₹0.31 Cr | ₹0.92 Cr | ₹27 Cr | ₹11 Cr |
Cash in hand | - | - | - | ₹0.12 Cr | ₹0.16 Cr |
Balances at Bank | ₹0.15 Cr | ₹0.31 Cr | ₹0.92 Cr | ₹27 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹0.13 Cr | ₹3.73 Cr | ₹21 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹14 Cr | ₹6.60 Cr |
Prepaid Expenses | - | - | ₹0.10 Cr | ₹0.96 Cr | ₹2.28 Cr |
Other current_assets | ₹12 Cr | ₹0.13 Cr | ₹3.63 Cr | ₹5.42 Cr | ₹3.15 Cr |
Short Term Loans and Advances | ₹1.61 Cr | ₹14 Cr | ₹15 Cr | ₹555 Cr | ₹432 Cr |
Advances recoverable in cash or in kind | ₹0.06 Cr | ₹0.08 Cr | ₹0.65 Cr | ₹305 Cr | ₹308 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹235 Cr | ₹103 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.55 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr |
Total Current Assets | ₹14 Cr | ₹15 Cr | ₹21 Cr | ₹842 Cr | ₹861 Cr |
Net Current Assets (Including Current Investments) | ₹-25 Cr | ₹-32 Cr | ₹-54 Cr | ₹-202 Cr | ₹-387 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹46 Cr | ₹38 Cr | ₹294 Cr | ₹1,625 Cr | ₹1,684 Cr |
Contingent Liabilities | ₹1.56 Cr | ₹1.56 Cr | ₹3.84 Cr | ₹36 Cr | ₹36 Cr |
Total Debt | ₹244 Cr | ₹214 Cr | ₹500 Cr | ₹328 Cr | ₹1,128 Cr |
Book Value | - | -22.60 | -29.80 | 47.02 | 34.49 |
Adjusted Book Value | -23.68 | -22.60 | -29.80 | 47.02 | 34.49 |
Compare Balance Sheet of peers of YAARI DIGITAL INTEGRATED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YAARI DIGITAL INTEGRATED SERVICES | ₹139.7 Cr | 5.2% | -19.1% | 22.9% | Stock Analytics | |
ZOMATO | ₹228,520.0 Cr | -2.2% | 7.7% | 22.8% | Stock Analytics | |
SWIGGY | ₹76,642.2 Cr | -5.6% | -6.9% | NA | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹56,484.9 Cr | 0.9% | 11.7% | 16.5% | Stock Analytics | |
BRAINBEES SOLUTIONS | ₹17,743.6 Cr | 5.4% | 6.2% | NA | Stock Analytics | |
INDIAMART INTERMESH | ₹13,715.2 Cr | 3.4% | 18.4% | -15.6% | Stock Analytics |
YAARI DIGITAL INTEGRATED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YAARI DIGITAL INTEGRATED SERVICES | 5.2% |
-19.1% |
22.9% |
SENSEX | 0.7% |
9.6% |
10.7% |
You may also like the below Video Courses