XT GLOBAL INFOTECH
|
XT GLOBAL INFOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹217 Cr | ₹242 Cr | ₹217 Cr | ₹181 Cr | ₹195 Cr |
| Software Services & Operating Revenues | ₹217 Cr | ₹242 Cr | ₹217 Cr | ₹181 Cr | ₹195 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹217 Cr | ₹242 Cr | ₹217 Cr | ₹181 Cr | ₹195 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.73 Cr | ₹0.75 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.54 Cr |
| Electricity & Power | ₹0.73 Cr | ₹0.75 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹136 Cr | ₹206 Cr | ₹177 Cr | ₹155 Cr | ₹173 Cr |
| Salaries, Wages & Bonus | ₹132 Cr | ₹203 Cr | ₹174 Cr | ₹153 Cr | ₹173 Cr |
| Contributions to EPF & Pension Funds | ₹1.59 Cr | ₹1.25 Cr | ₹0.81 Cr | ₹0.75 Cr | - |
| Wheeling & Transmission Charges recoverable | ₹0.56 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.73 Cr |
| Other Employees Cost | ₹1.86 Cr | ₹1.10 Cr | ₹1.27 Cr | ₹0.47 Cr | - |
| Cost of Software developments | ₹48 Cr | ₹2.55 Cr | ₹3.75 Cr | ₹4.16 Cr | ₹6.50 Cr |
| Software Purchase | ₹5.04 Cr | ₹2.55 Cr | ₹3.75 Cr | ₹4.16 Cr | ₹6.50 Cr |
| Technical sub-contractors | ₹43 Cr | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.41 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.42 Cr | ₹0.25 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.41 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.42 Cr | ₹0.25 Cr |
| General and Administration Expenses | ₹8.21 Cr | ₹7.46 Cr | ₹6.51 Cr | ₹7.73 Cr | ₹6.59 Cr |
| Rates & Taxes | ₹0.83 Cr | ₹0.82 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹0.41 Cr |
| Insurance | ₹0.48 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.30 Cr | ₹2.04 Cr | ₹2.96 Cr | ₹4.13 Cr | ₹0.80 Cr |
| Other Administration | ₹3.37 Cr | ₹3.20 Cr | ₹2.17 Cr | ₹2.03 Cr | ₹4.07 Cr |
| Selling and Marketing Expenses | ₹0.18 Cr | ₹0.48 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹0.80 Cr |
| Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.48 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹0.80 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.53 Cr | ₹0.97 Cr | ₹1.17 Cr | - | ₹1.49 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.46 Cr | ₹0.97 Cr | ₹1.17 Cr | - | ₹1.49 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹194 Cr | ₹218 Cr | ₹189 Cr | ₹168 Cr | ₹190 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹13 Cr | ₹5.73 Cr |
| Other Income | ₹2.91 Cr | ₹3.41 Cr | ₹0.17 Cr | ₹0.85 Cr | ₹0.47 Cr |
| Interest Received | ₹0.17 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.42 Cr | ₹0.16 Cr |
| Dividend Received | ₹2.75 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.30 Cr | - |
| Others | - | ₹3.18 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.31 Cr |
| Operating Profit | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹14 Cr | ₹6.20 Cr |
| Interest | ₹2.71 Cr | ₹4.43 Cr | ₹2.18 Cr | ₹1.98 Cr | ₹1.13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.71 Cr | ₹4.43 Cr | ₹2.18 Cr | ₹1.98 Cr | ₹1.13 Cr |
| PBDT | ₹24 Cr | ₹22 Cr | ₹25 Cr | ₹12 Cr | ₹5.07 Cr |
| Depreciation | ₹9.03 Cr | ₹7.74 Cr | ₹5.27 Cr | ₹4.70 Cr | ₹1.15 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹15 Cr | ₹20 Cr | ₹7.35 Cr | ₹3.92 Cr |
| Exceptional Income / Expenses | - | ₹0.00 Cr | ₹0.44 Cr | ₹14 Cr | - |
| Profit Before Tax | ₹15 Cr | ₹17 Cr | ₹22 Cr | ₹21 Cr | ₹3.92 Cr |
| Provision for Tax | ₹3.72 Cr | ₹4.61 Cr | ₹1.54 Cr | ₹1.25 Cr | ₹0.04 Cr |
| Current Income Tax | ₹2.87 Cr | ₹3.05 Cr | - | ₹4.92 Cr | ₹0.57 Cr |
| Deferred Tax | ₹1.24 Cr | ₹1.53 Cr | ₹2.44 Cr | ₹-3.67 Cr | ₹-0.54 Cr |
| Other taxes | ₹-0.39 Cr | ₹0.03 Cr | ₹-0.90 Cr | - | - |
| Profit After Tax | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹20 Cr | ₹3.89 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹20 Cr | ₹3.89 Cr |
| Adjustments to PAT | - | - | - | - | ₹-1.58 Cr |
| Profit Balance B/F | ₹46 Cr | ₹40 Cr | ₹19 Cr | ₹-0.71 Cr | ₹-3.02 Cr |
| Appropriations | ₹58 Cr | ₹52 Cr | ₹40 Cr | ₹19 Cr | ₹-0.71 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹58 Cr | ₹52 Cr | ₹40 Cr | ₹19 Cr | ₹-0.71 Cr |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹0.88 | ₹0.94 | ₹1.52 | ₹1.68 | ₹0.32 |
| Adjusted EPS | ₹0.88 | ₹0.94 | ₹1.52 | ₹1.68 | ₹0.32 |
Compare Income Statement of peers of XT GLOBAL INFOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| XT GLOBAL INFOTECH | ₹528.9 Cr | -0.5% | -2.3% | -5.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,116,020.0 Cr | 2.3% | 1.6% | -23.7% | Stock Analytics | |
| INFOSYS | ₹625,154.0 Cr | 3% | 0.7% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹416,222.0 Cr | 2.5% | 6.3% | -16.4% | Stock Analytics | |
| WIPRO | ₹255,702.0 Cr | 1.1% | -0.3% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹143,313.0 Cr | 1.3% | 0.7% | -14.3% | Stock Analytics | |
XT GLOBAL INFOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| XT GLOBAL INFOTECH | -0.5% |
-2.3% |
-5.5% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses