Home > Income Statement > XPRO INDIA

XPRO INDIA
Income Statement

XPRO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹535 Cr₹465 Cr₹511 Cr₹472 Cr₹373 Cr
     Sales ₹529 Cr₹461 Cr₹502 Cr₹458 Cr₹368 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹5.09 Cr₹8.68 Cr-
     Revenue from property development -----
     Other Operational Income ₹5.93 Cr₹4.51 Cr₹4.00 Cr₹4.55 Cr₹5.44 Cr
Less: Excise Duty -----
Net Sales ₹535 Cr₹465 Cr₹511 Cr₹472 Cr₹373 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.66 Cr₹-1.68 Cr₹3.15 Cr₹-2.37 Cr₹3.06 Cr
Raw Material Consumed ₹386 Cr₹317 Cr₹347 Cr₹328 Cr₹262 Cr
     Opening Raw Materials ₹27 Cr₹31 Cr₹25 Cr₹24 Cr₹22 Cr
     Purchases Raw Materials ₹396 Cr₹314 Cr₹352 Cr₹330 Cr₹264 Cr
     Closing Raw Materials ₹37 Cr₹27 Cr₹31 Cr₹25 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹24 Cr₹30 Cr₹26 Cr₹20 Cr
     Electricity & Power ₹26 Cr₹24 Cr₹30 Cr₹26 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹27 Cr₹24 Cr₹30 Cr₹28 Cr
     Salaries, Wages & Bonus ₹27 Cr₹23 Cr₹20 Cr₹26 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹3.37 Cr₹2.66 Cr₹2.18 Cr₹2.83 Cr₹2.78 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹1.42 Cr₹1.39 Cr₹1.36 Cr₹1.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹19 Cr₹18 Cr₹13 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.49 Cr₹7.46 Cr₹6.45 Cr₹0.35 Cr₹0.35 Cr
     Repairs and Maintenance ₹2.59 Cr₹1.84 Cr₹2.56 Cr₹2.20 Cr₹1.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹9.97 Cr₹9.46 Cr₹11 Cr₹8.61 Cr
General and Administration Expenses ₹11 Cr₹8.97 Cr₹7.52 Cr₹7.27 Cr₹4.84 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.70 Cr₹0.73 Cr₹1.15 Cr₹0.88 Cr
     Insurance ₹1.13 Cr₹1.36 Cr₹1.55 Cr₹1.06 Cr₹0.78 Cr
     Printing and stationery ₹0.74 Cr₹0.12 Cr---
     Professional and legal fees ₹2.78 Cr₹1.81 Cr₹1.29 Cr₹2.06 Cr₹1.06 Cr
     Traveling and conveyance ₹3.37 Cr₹2.61 Cr₹2.12 Cr₹1.51 Cr₹0.76 Cr
     Other Administration ₹2.27 Cr₹2.37 Cr₹1.84 Cr₹1.49 Cr₹1.36 Cr
Selling and Distribution Expenses ₹2.39 Cr₹2.05 Cr₹2.70 Cr₹2.89 Cr₹2.99 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.39 Cr₹2.05 Cr₹2.70 Cr₹2.89 Cr₹2.99 Cr
Miscellaneous Expenses ₹7.47 Cr₹2.98 Cr₹4.06 Cr₹3.27 Cr₹2.14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.29 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹3.48 Cr--₹0.23 Cr-
     Losson sale of non-trade current investments ₹0.62 Cr----
     Other Miscellaneous Expenses ₹3.38 Cr₹2.98 Cr₹4.06 Cr₹2.75 Cr₹2.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹486 Cr₹399 Cr₹437 Cr₹408 Cr₹333 Cr
Operating Profit (Excl OI) ₹49 Cr₹66 Cr₹74 Cr₹64 Cr₹40 Cr
Other Income ₹20 Cr₹12 Cr₹3.86 Cr₹1.84 Cr₹2.11 Cr
     Interest Received ₹18 Cr₹8.70 Cr₹1.56 Cr₹0.51 Cr₹0.47 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.01 Cr₹0.80 Cr--
     Profits on sale of Investments ₹0.02 Cr----
     Provision Written Back ₹0.42 Cr₹2.02 Cr₹0.00 Cr₹0.50 Cr₹0.87 Cr
     Foreign Exchange Gains ₹0.96 Cr₹0.57 Cr₹0.49 Cr-₹0.41 Cr
     Others ₹0.65 Cr₹0.89 Cr₹1.00 Cr₹0.84 Cr₹0.36 Cr
Operating Profit ₹69 Cr₹78 Cr₹78 Cr₹66 Cr₹42 Cr
Interest ₹5.93 Cr₹5.01 Cr₹7.53 Cr₹13 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.31 Cr₹3.79 Cr₹5.93 Cr₹9.39 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.91 Cr₹0.94 Cr₹1.33 Cr₹0.94 Cr₹4.67 Cr
     Other Interest ₹1.71 Cr₹0.28 Cr₹0.27 Cr₹2.67 Cr₹0.27 Cr
PBDT ₹63 Cr₹73 Cr₹71 Cr₹53 Cr₹26 Cr
Depreciation ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹62 Cr₹59 Cr₹41 Cr₹13 Cr
Exceptional Income / Expenses -₹-2.02 Cr---
Profit Before Tax ₹52 Cr₹60 Cr₹59 Cr₹41 Cr₹13 Cr
Provision for Tax ₹14 Cr₹16 Cr₹14 Cr₹-4.34 Cr₹5.13 Cr
     Current Income Tax ₹15 Cr₹8.02 Cr₹0.08 Cr--
     Deferred Tax ₹-0.14 Cr₹8.25 Cr₹14 Cr₹-4.55 Cr₹5.34 Cr
     Other taxes ₹-0.59 Cr₹0.02 Cr₹-0.33 Cr₹0.20 Cr₹-0.21 Cr
Profit After Tax ₹38 Cr₹44 Cr₹45 Cr₹45 Cr₹8.35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹44 Cr₹45 Cr₹45 Cr₹8.35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹94 Cr₹51 Cr₹5.91 Cr₹-2.08 Cr
Appropriations ₹171 Cr₹138 Cr₹96 Cr₹51 Cr₹6.28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.59 Cr₹4.14 Cr₹2.36 Cr₹0.15 Cr₹0.37 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00-
Earnings Per Share ₹17.04₹19.91₹24.91₹38.03₹7.07
Adjusted EPS ₹17.04₹19.91₹24.91₹25.36₹4.71

Compare Income Statement of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹3,153.7 Cr -0.1% 18.6% 10.3% Stock Analytics
SUPREME INDUSTRIES ₹43,492.7 Cr -3% -4.2% -19.8% Stock Analytics
ASTRAL ₹39,929.5 Cr -3.5% -5.7% 1.2% Stock Analytics
GARWARE HITECH FILMS ₹15,518.9 Cr -1.5% 15.3% 64% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,107.7 Cr 1.8% 6.2% 63.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,939.0 Cr 0.5% -1.2% -16.8% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

-0.1%

18.6%

10.3%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses