Home > Income Statement > XPRO INDIA

XPRO INDIA
Income Statement

XPRO INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹472 Cr₹373 Cr₹355 Cr₹347 Cr₹318 Cr
     Sales ₹458 Cr₹368 Cr₹351 Cr₹342 Cr₹313 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.68 Cr----
     Revenue from property development -----
     Other Operational Income ₹4.55 Cr₹5.44 Cr₹3.36 Cr₹4.83 Cr₹4.10 Cr
Less: Excise Duty ----₹10 Cr
Net Sales ₹472 Cr₹373 Cr₹355 Cr₹347 Cr₹307 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.37 Cr₹3.06 Cr₹-6.40 Cr₹0.66 Cr₹0.73 Cr
Raw Material Consumed ₹328 Cr₹262 Cr₹262 Cr₹249 Cr₹217 Cr
     Opening Raw Materials ₹24 Cr₹22 Cr₹23 Cr₹23 Cr₹16 Cr
     Purchases Raw Materials ₹330 Cr₹264 Cr₹261 Cr₹248 Cr₹222 Cr
     Closing Raw Materials ₹25 Cr₹24 Cr₹22 Cr₹23 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ---₹0.58 Cr₹2.51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹20 Cr₹23 Cr₹23 Cr₹21 Cr
     Electricity & Power ₹26 Cr₹20 Cr₹23 Cr₹23 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹25 Cr₹24 Cr₹23 Cr
     Salaries, Wages & Bonus ₹26 Cr₹24 Cr₹21 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.78 Cr₹2.55 Cr₹2.51 Cr₹2.34 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr₹1.26 Cr₹1.28 Cr₹1.23 Cr₹1.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹10 Cr₹11 Cr₹12 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.35 Cr₹0.35 Cr₹0.47 Cr₹0.85 Cr₹0.86 Cr
     Repairs and Maintenance ₹2.20 Cr₹1.47 Cr₹1.63 Cr₹1.94 Cr₹2.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹8.61 Cr₹9.09 Cr₹9.00 Cr₹7.04 Cr
General and Administration Expenses ₹7.27 Cr₹4.84 Cr₹4.91 Cr₹4.17 Cr₹4.29 Cr
     Rent , Rates & Taxes ₹1.15 Cr₹0.88 Cr₹0.46 Cr₹0.95 Cr₹1.02 Cr
     Insurance ₹1.06 Cr₹0.78 Cr₹0.63 Cr₹0.48 Cr₹0.55 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.06 Cr₹1.06 Cr₹0.82 Cr₹0.93 Cr₹0.75 Cr
     Traveling and conveyance ₹1.51 Cr₹0.76 Cr₹1.73 Cr₹1.10 Cr₹1.23 Cr
     Other Administration ₹3.00 Cr₹2.12 Cr₹3.00 Cr₹1.82 Cr₹1.97 Cr
Selling and Distribution Expenses ₹2.89 Cr₹2.99 Cr₹1.43 Cr₹2.42 Cr₹5.04 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹0.54 Cr₹4.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.89 Cr₹2.99 Cr₹1.43 Cr₹1.88 Cr₹1.04 Cr
Miscellaneous Expenses ₹3.27 Cr₹2.14 Cr₹3.41 Cr₹4.76 Cr₹4.41 Cr
     Bad debts /advances written off --₹0.78 Cr-₹0.33 Cr
     Provision for doubtful debts ---₹1.10 Cr-
     Losson disposal of fixed assets(net) ₹0.29 Cr₹0.00 Cr₹0.27 Cr₹0.11 Cr-
     Losson foreign exchange fluctuations ₹0.23 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.75 Cr₹2.13 Cr₹2.36 Cr₹3.54 Cr₹4.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹333 Cr₹325 Cr₹320 Cr₹287 Cr
Operating Profit (Excl OI) ₹64 Cr₹40 Cr₹30 Cr₹27 Cr₹21 Cr
Other Income ₹1.84 Cr₹2.11 Cr₹1.54 Cr₹7.54 Cr₹4.98 Cr
     Interest Received ₹0.51 Cr₹0.47 Cr₹0.45 Cr₹0.62 Cr₹0.70 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹0.87 Cr₹0.80 Cr₹6.15 Cr₹1.08 Cr
     Foreign Exchange Gains -₹0.41 Cr₹0.00 Cr₹0.15 Cr₹0.27 Cr
     Others ₹0.84 Cr₹0.36 Cr₹0.29 Cr₹0.62 Cr₹2.91 Cr
Operating Profit ₹66 Cr₹42 Cr₹31 Cr₹34 Cr₹26 Cr
Interest ₹13 Cr₹17 Cr₹19 Cr₹20 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.39 Cr₹12 Cr₹12 Cr₹13 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹4.67 Cr₹5.15 Cr₹5.91 Cr₹7.63 Cr
     Other Interest ₹2.67 Cr₹0.27 Cr₹1.03 Cr₹0.81 Cr₹0.77 Cr
PBDT ₹53 Cr₹26 Cr₹13 Cr₹14 Cr₹4.46 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹41 Cr₹13 Cr₹0.41 Cr₹1.51 Cr₹-11 Cr
Exceptional Income / Expenses ---₹0.85 Cr₹22 Cr
Profit Before Tax ₹41 Cr₹13 Cr₹0.41 Cr₹2.36 Cr₹11 Cr
Provision for Tax ₹-4.34 Cr₹5.13 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr
     Current Income Tax --₹0.26 Cr₹0.40 Cr₹2.27 Cr
     Deferred Tax ₹-4.55 Cr₹5.34 Cr₹-0.26 Cr₹-0.40 Cr₹-2.25 Cr
     Other taxes ₹-4.34 Cr₹5.13 Cr₹0.01 Cr₹0.04 Cr-
Profit After Tax ₹45 Cr₹8.35 Cr₹0.40 Cr₹2.32 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹8.35 Cr₹0.40 Cr₹2.32 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5.91 Cr₹-2.08 Cr₹-2.27 Cr₹-4.43 Cr₹-15 Cr
Appropriations ₹51 Cr₹6.28 Cr₹-1.87 Cr₹-2.11 Cr₹-4.43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.15 Cr₹0.37 Cr₹0.20 Cr₹0.16 Cr₹-0.01 Cr
Equity Dividend % ₹20.00----
Earnings Per Share ₹38.03₹7.07₹0.34₹1.96₹8.89
Adjusted EPS ₹25.36₹4.71₹0.22₹1.31₹5.93

Compare Income Statement of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹2,413.7 Cr 1% -0.9% 42.2% Stock Analytics
SUPREME INDUSTRIES ₹64,499.2 Cr 19.5% 21.6% 84.8% Stock Analytics
ASTRAL ₹56,910.0 Cr 6.5% 6.1% 47.6% Stock Analytics
FINOLEX INDUSTRIES ₹16,520.2 Cr -2.9% 6.8% 66% Stock Analytics
RESPONSIVE INDUSTRIES ₹8,172.9 Cr 5.3% 5.9% 110.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,069.8 Cr 1.9% 14.8% 6.6% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

1%

-0.9%

42.2%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses