Home > Balance Sheet > XPRO INDIA

XPRO INDIA
Balance Sheet

XPRO INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹31 Cr₹37 Cr---
Total Reserves ₹184 Cr₹123 Cr₹78 Cr₹70 Cr₹70 Cr
    Securities Premium ₹25 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹94 Cr₹51 Cr₹5.91 Cr₹-2.08 Cr₹-2.27 Cr
    General Reserves ₹65 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Other Reserves ₹0.26 Cr₹0.47 Cr₹0.61 Cr₹0.63 Cr₹0.61 Cr
Reserve excluding Revaluation Reserve ₹184 Cr₹123 Cr₹78 Cr₹70 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹234 Cr₹172 Cr₹90 Cr₹82 Cr₹82 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹9.56 Cr₹64 Cr₹97 Cr₹107 Cr₹118 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.47 Cr₹63 Cr₹97 Cr₹107 Cr₹118 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.09 Cr₹0.39 Cr₹0.20 Cr-₹0.08 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.45 Cr₹-4.55 Cr-₹-5.34 Cr₹-5.08 Cr
    Deferred Tax Assets ₹6.01 Cr₹11 Cr₹3.84 Cr₹5.34 Cr₹5.08 Cr
    Deferred Tax Liability ₹15 Cr₹6.15 Cr₹3.84 Cr--
Other Long Term Liabilities ₹2.34 Cr₹2.02 Cr₹2.25 Cr₹2.38 Cr₹0.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.19 Cr₹2.22 Cr₹4.30 Cr₹6.11 Cr₹4.74 Cr
Total Non-Current Liabilities ₹22 Cr₹63 Cr₹104 Cr₹110 Cr₹118 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹58 Cr₹72 Cr₹57 Cr₹53 Cr
    Sundry Creditors ₹38 Cr₹39 Cr₹52 Cr₹43 Cr₹40 Cr
    Acceptances ₹12 Cr₹19 Cr₹20 Cr₹13 Cr₹12 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹30 Cr₹31 Cr₹24 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.14 Cr₹1.14 Cr₹0.11 Cr₹0.14 Cr₹0.11 Cr
    Interest Accrued But Not Due -₹0.10 Cr₹0.16 Cr₹0.32 Cr₹0.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹28 Cr₹30 Cr₹23 Cr₹27 Cr
Short Term Borrowings ₹20 Cr₹7.41 Cr₹12 Cr₹40 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹7.41 Cr₹12 Cr₹36 Cr₹33 Cr
    Working Capital Loans- Sec ₹20 Cr₹7.41 Cr₹12 Cr₹36 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-7.41 Cr₹-12 Cr₹-32 Cr₹-33 Cr
Short Term Provisions ----₹0.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹85 Cr₹95 Cr₹115 Cr₹120 Cr₹113 Cr
Total Liabilities ₹340 Cr₹330 Cr₹308 Cr₹312 Cr₹313 Cr
ASSETS
Gross Block ₹300 Cr₹316 Cr₹317 Cr₹314 Cr₹304 Cr
Less: Accumulated Depreciation ₹140 Cr₹148 Cr₹138 Cr₹126 Cr₹116 Cr
Less: Impairment of Assets -----
Net Block ₹160 Cr₹168 Cr₹179 Cr₹188 Cr₹188 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.61 Cr₹0.37 Cr₹0.31 Cr₹0.31 Cr₹3.97 Cr
Non Current Investments ₹4.65 Cr₹4.98 Cr---
Long Term Investment ₹4.65 Cr₹4.98 Cr---
    Quoted ₹4.65 Cr₹4.98 Cr---
    Unquoted -----
Long Term Loans & Advances ₹41 Cr₹10 Cr₹4.33 Cr₹3.68 Cr₹3.53 Cr
Other Non Current Assets ₹0.16 Cr₹1.08 Cr₹2.24 Cr₹2.27 Cr₹2.30 Cr
Total Non-Current Assets ₹208 Cr₹185 Cr₹186 Cr₹194 Cr₹198 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹47 Cr₹46 Cr₹41 Cr₹42 Cr₹36 Cr
    Raw Materials ₹31 Cr₹25 Cr₹24 Cr₹22 Cr₹23 Cr
    Work-in Progress ₹2.70 Cr₹1.80 Cr₹2.29 Cr₹3.31 Cr₹3.78 Cr
    Finished Goods ₹10 Cr₹14 Cr₹11 Cr₹13 Cr₹6.60 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.71 Cr₹4.09 Cr₹3.66 Cr₹3.31 Cr₹2.94 Cr
    Other Inventory ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.03 Cr
Sundry Debtors ₹51 Cr₹66 Cr₹66 Cr₹53 Cr₹57 Cr
    Debtors more than Six months ₹0.03 Cr-₹0.02 Cr--
    Debtors Others ₹51 Cr₹66 Cr₹66 Cr₹53 Cr₹57 Cr
Cash and Bank ₹30 Cr₹23 Cr₹5.94 Cr₹11 Cr₹4.95 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹30 Cr₹23 Cr₹5.90 Cr₹11 Cr₹4.91 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.07 Cr₹3.27 Cr₹6.67 Cr₹6.64 Cr₹6.81 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.12 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.95 Cr₹2.45 Cr₹0.75 Cr₹0.84 Cr₹0.70 Cr
    Other current_assets -₹0.71 Cr₹5.92 Cr₹5.80 Cr₹6.12 Cr
Short Term Loans and Advances ₹1.51 Cr₹1.26 Cr₹2.03 Cr₹5.54 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹0.29 Cr₹0.19 Cr₹0.13 Cr₹0.80 Cr₹0.20 Cr
    Advance income tax and TDS --₹0.02 Cr₹0.78 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.23 Cr₹1.08 Cr₹1.87 Cr₹3.97 Cr₹10 Cr
Total Current Assets ₹132 Cr₹140 Cr₹122 Cr₹117 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹45 Cr₹7.48 Cr₹-2.55 Cr₹1.98 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹340 Cr₹330 Cr₹308 Cr₹312 Cr₹313 Cr
Contingent Liabilities ₹4.28 Cr₹4.34 Cr₹4.05 Cr₹4.08 Cr₹3.17 Cr
Total Debt ₹36 Cr₹88 Cr₹133 Cr₹166 Cr₹172 Cr
Book Value 111.09113.8876.0969.3569.17
Adjusted Book Value 111.0975.9250.7346.2446.12

Compare Balance Sheet of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹2,413.7 Cr 1% -0.9% 42.2% Stock Analytics
SUPREME INDUSTRIES ₹64,499.2 Cr 19.5% 21.6% 84.8% Stock Analytics
ASTRAL ₹56,910.0 Cr 6.5% 6.1% 47.6% Stock Analytics
FINOLEX INDUSTRIES ₹16,520.2 Cr -2.9% 6.8% 66% Stock Analytics
RESPONSIVE INDUSTRIES ₹8,172.9 Cr 5.3% 5.9% 110.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,069.8 Cr 1.9% 14.8% 6.6% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

1%

-0.9%

42.2%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses