Home > Income Statement > XELPMOC DESIGN AND TECH

XELPMOC DESIGN AND TECH
Income Statement

XELPMOC DESIGN AND TECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for XELPMOC DESIGN AND TECH
Please provide your vote to see the results

XELPMOC DESIGN AND TECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
     Software Services & Operating Revenues ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹15 Cr₹8.06 Cr₹14 Cr₹8.11 Cr₹6.09 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.15 Cr₹0.10 Cr
     Electricity & Power ₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.15 Cr₹0.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹14 Cr₹5.64 Cr₹6.22 Cr₹6.16 Cr
     Salaries, Wages & Bonus ₹10 Cr₹5.51 Cr₹4.43 Cr₹5.93 Cr₹5.86 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.13 Cr₹0.15 Cr₹0.19 Cr₹0.16 Cr
     Wheeling & Transmission Charges recoverable ₹0.28 Cr₹0.07 Cr₹0.02 Cr₹0.10 Cr₹0.15 Cr
     Other Employees Cost ₹7.43 Cr₹8.24 Cr₹1.04 Cr--
Cost of Software developments ₹0.39 Cr₹0.27 Cr₹0.33 Cr₹0.53 Cr-
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹0.39 Cr₹0.27 Cr₹0.33 Cr₹0.53 Cr-
Operating Expenses ₹1.09 Cr₹0.25 Cr₹0.15 Cr₹0.23 Cr₹0.17 Cr
     Repairs and Maintenance ₹0.20 Cr₹0.16 Cr₹0.13 Cr₹0.22 Cr₹0.13 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.89 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
General and Administration Expenses ₹11 Cr₹5.54 Cr₹3.97 Cr₹3.27 Cr₹4.38 Cr
     Rates & Taxes ₹0.13 Cr₹0.12 Cr₹0.24 Cr₹0.10 Cr₹0.16 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹8.97 Cr₹4.13 Cr₹3.12 Cr₹1.66 Cr₹2.23 Cr
     Other Administration ₹0.99 Cr₹0.59 Cr₹0.31 Cr₹0.92 Cr₹1.32 Cr
Selling and Marketing Expenses ₹0.16 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Commission, Brokerage & Discounts ₹0.09 Cr----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.70 Cr₹2.92 Cr₹0.32 Cr₹0.76 Cr₹0.21 Cr
     Bad debts /advances written off ₹2.09 Cr₹0.16 Cr-₹0.36 Cr-
     Provision for doubtful debts -₹2.30 Cr₹0.28 Cr₹0.35 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.02 Cr-₹0.02 Cr
     Losson sale of non-trade current investments ₹0.48 Cr₹0.18 Cr-₹0.02 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹0.13 Cr₹0.28 Cr₹0.02 Cr₹0.03 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹33 Cr₹23 Cr₹10 Cr₹11 Cr₹11 Cr
Operating Profit (Excl OI) ₹-19 Cr₹-15 Cr₹3.56 Cr₹-3.09 Cr₹-4.98 Cr
Other Income ₹4.23 Cr₹1.58 Cr₹1.14 Cr₹1.65 Cr₹0.21 Cr
     Interest Received ₹0.11 Cr₹0.56 Cr₹0.17 Cr₹0.04 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.00 Cr---
     Profits on sale of Investments --₹0.95 Cr₹1.20 Cr₹0.08 Cr
     Provision Written Back ₹2.16 Cr₹0.16 Cr-₹0.36 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.04 Cr-₹0.00 Cr-
     Others ₹1.91 Cr₹0.81 Cr₹0.02 Cr₹0.05 Cr₹0.00 Cr
Operating Profit ₹-14 Cr₹-13 Cr₹4.70 Cr₹-1.45 Cr₹-4.78 Cr
Interest ₹0.25 Cr-₹0.05 Cr₹0.08 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.25 Cr-₹0.05 Cr₹0.08 Cr₹0.00 Cr
PBDT ₹-15 Cr₹-13 Cr₹4.65 Cr₹-1.53 Cr₹-4.78 Cr
Depreciation ₹1.70 Cr₹0.09 Cr₹0.50 Cr₹0.56 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹-16 Cr₹-13 Cr₹4.15 Cr₹-2.09 Cr₹-5.03 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-16 Cr₹-13 Cr₹4.13 Cr₹-2.09 Cr₹-5.03 Cr
Provision for Tax ₹-0.40 Cr₹-0.63 Cr₹0.05 Cr₹0.06 Cr₹-0.06 Cr
     Current Income Tax -₹0.01 Cr---
     Deferred Tax ₹-0.40 Cr₹-0.63 Cr₹0.05 Cr₹0.06 Cr₹-0.06 Cr
     Other taxes ₹-0.40 Cr-₹0.05 Cr₹0.06 Cr₹-0.06 Cr
Profit After Tax ₹-16 Cr₹-13 Cr₹4.08 Cr₹-2.15 Cr₹-4.97 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-0.02 Cr₹-0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-16 Cr₹-13 Cr₹4.08 Cr₹-2.17 Cr₹-4.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹1.99 Cr₹-2.11 Cr₹-0.05 Cr₹4.72 Cr
Appropriations ₹-27 Cr₹-11 Cr₹1.97 Cr₹-2.22 Cr₹-0.27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-27 Cr₹-11 Cr₹1.97 Cr₹-2.22 Cr₹-0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹-11.04₹-8.86₹2.98₹-1.59₹-3.64
Adjusted EPS ₹-11.04₹-8.86₹2.98₹-1.59₹-3.64

Compare Income Statement of peers of XELPMOC DESIGN AND TECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH ₹212.2 Cr 11.2% 24.3% 34.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,379,520.0 Cr -1.4% -2.6% 21.4% Stock Analytics
INFOSYS ₹593,636.0 Cr -0.2% -5.2% 17.3% Stock Analytics
HCL TECHNOLOGIES ₹399,533.0 Cr 0.4% -5.5% 42.7% Stock Analytics
WIPRO ₹242,799.0 Cr 0.6% -4.6% 22% Stock Analytics
LTIMINDTREE ₹141,847.0 Cr 2.4% -4.3% 10.8% Stock Analytics


XELPMOC DESIGN AND TECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH

11.2%

24.3%

34.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses