Home > Balance Sheet > XELPMOC DESIGN AND TECH

XELPMOC DESIGN AND TECH
Balance Sheet

XELPMOC DESIGN AND TECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for XELPMOC DESIGN AND TECH
Please provide your vote to see the results

XELPMOC DESIGN AND TECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹0.01 Cr₹0.01 Cr---
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹14 Cr₹7.82 Cr₹1.04 Cr--
Total Reserves ₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr
    Securities Premium ₹55 Cr₹54 Cr₹21 Cr₹21 Cr₹21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-27 Cr₹-11 Cr₹1.99 Cr₹-2.11 Cr₹-0.05 Cr
    General Reserves -----
    Other Reserves ₹10 Cr₹32 Cr₹21 Cr₹12 Cr₹5.61 Cr
Reserve excluding Revaluation Reserve ₹39 Cr₹75 Cr₹44 Cr₹31 Cr₹27 Cr
Revaluation reserve -----
Shareholder's Funds ₹67 Cr₹97 Cr₹59 Cr₹45 Cr₹41 Cr
Minority Interest ₹0.61 Cr----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.79 Cr₹11 Cr₹9.01 Cr₹6.59 Cr₹6.52 Cr
    Deferred Tax Assets ₹1.12 Cr₹0.87 Cr₹0.27 Cr₹0.16 Cr₹0.07 Cr
    Deferred Tax Liability ₹5.91 Cr₹12 Cr₹9.28 Cr₹6.75 Cr₹6.59 Cr
Other Long Term Liabilities ₹2.22 Cr--₹0.35 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.34 Cr₹0.23 Cr₹0.14 Cr₹0.12 Cr₹0.18 Cr
Total Non-Current Liabilities ₹7.35 Cr₹11 Cr₹9.16 Cr₹7.05 Cr₹6.70 Cr
Current Liabilities -----
Trade Payables ₹0.46 Cr₹0.44 Cr₹0.16 Cr₹0.15 Cr₹0.66 Cr
    Sundry Creditors ₹0.46 Cr₹0.44 Cr₹0.16 Cr₹0.15 Cr₹0.66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.05 Cr₹2.35 Cr₹1.29 Cr₹1.49 Cr₹1.79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.27 Cr---₹0.02 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.78 Cr₹2.35 Cr₹1.29 Cr₹1.49 Cr₹1.78 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.07 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.00 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹5.58 Cr₹2.84 Cr₹1.48 Cr₹1.65 Cr₹2.46 Cr
Total Liabilities ₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr
ASSETS
Gross Block ₹7.83 Cr₹1.05 Cr₹0.93 Cr₹1.95 Cr₹0.63 Cr
Less: Accumulated Depreciation ₹2.48 Cr₹0.86 Cr₹0.79 Cr₹1.01 Cr₹0.44 Cr
Less: Impairment of Assets -----
Net Block ₹5.36 Cr₹0.19 Cr₹0.14 Cr₹0.95 Cr₹0.18 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.02 Cr--₹0.04 Cr
Non Current Investments ₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr
Long Term Investment ₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr
    Quoted -----
    Unquoted ₹39 Cr₹62 Cr₹48 Cr₹35 Cr₹27 Cr
Long Term Loans & Advances ₹1.00 Cr₹0.59 Cr₹1.42 Cr₹1.39 Cr₹1.54 Cr
Other Non Current Assets ₹0.08 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr
Total Non-Current Assets ₹45 Cr₹63 Cr₹49 Cr₹37 Cr₹29 Cr
Current Assets Loans & Advances -----
Currents Investments ₹22 Cr₹32 Cr₹12 Cr₹13 Cr₹16 Cr
    Quoted ₹22 Cr₹32 Cr₹12 Cr₹13 Cr₹16 Cr
    Unquoted ₹0.03 Cr₹0.04 Cr---
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹3.94 Cr₹1.75 Cr₹2.94 Cr₹0.99 Cr₹0.96 Cr
    Debtors more than Six months ₹2.94 Cr₹3.47 Cr₹0.80 Cr--
    Debtors Others ₹1.82 Cr₹1.05 Cr₹2.77 Cr₹1.34 Cr₹1.33 Cr
Cash and Bank ₹1.81 Cr₹12 Cr₹2.98 Cr₹0.54 Cr₹2.46 Cr
    Cash in hand --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹1.81 Cr₹12 Cr₹2.98 Cr₹0.54 Cr₹2.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.30 Cr₹0.17 Cr₹0.03 Cr₹0.07 Cr₹0.20 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.00 Cr₹0.00 Cr-₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.23 Cr₹0.05 Cr₹0.03 Cr₹0.06 Cr₹0.08 Cr
    Other current_assets ₹1.05 Cr₹0.12 Cr₹0.00 Cr₹0.01 Cr-
Short Term Loans and Advances ₹6.19 Cr₹2.40 Cr₹2.93 Cr₹1.26 Cr₹0.73 Cr
    Advances recoverable in cash or in kind ₹4.21 Cr₹1.90 Cr₹2.71 Cr₹1.22 Cr₹0.09 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.98 Cr₹0.50 Cr₹0.22 Cr₹0.04 Cr₹0.64 Cr
Total Current Assets ₹35 Cr₹48 Cr₹20 Cr₹16 Cr₹20 Cr
Net Current Assets (Including Current Investments) ₹30 Cr₹45 Cr₹19 Cr₹14 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹81 Cr₹111 Cr₹70 Cr₹54 Cr₹50 Cr
Contingent Liabilities -----
Total Debt -----
Book Value 36.6361.7142.4132.7229.65
Adjusted Book Value 36.6361.7142.4132.7229.65

Compare Balance Sheet of peers of XELPMOC DESIGN AND TECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH ₹181.8 Cr 6.8% -12.4% 14.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,384,800.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹585,936.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹392,912.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹236,626.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,000.0 Cr -2.6% -10.3% 7.1% Stock Analytics


XELPMOC DESIGN AND TECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XELPMOC DESIGN AND TECH

6.8%

-12.4%

14.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses